Company registration number 03395001 (England and Wales)
BD STRUCTURES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
BD STRUCTURES LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
BD STRUCTURES LTD
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
412,768
577,524
Current assets
Stocks
121,906
293,970
Debtors
5
1,642,743
759,078
Cash at bank and in hand
348,861
1,962,771
2,113,510
3,015,819
Creditors: amounts falling due within one year
6
(1,368,853)
(1,594,279)
Net current assets
744,657
1,421,540
Total assets less current liabilities
1,157,425
1,999,064
Creditors: amounts falling due after more than one year
7
(39,489)
(186,200)
Provisions for liabilities
(61,576)
(80,789)
Net assets
1,056,360
1,732,075
Capital and reserves
Called up share capital
8
12,000
12,000
Capital redemption reserve
13,000
13,000
Profit and loss reserves
1,031,360
1,707,075
Total equity
1,056,360
1,732,075
BD STRUCTURES LTD
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -

For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 13 November 2025 and are signed on its behalf by:
Mr C J Heys
Director
Company registration number 03395001 (England and Wales)
BD STRUCTURES LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 May 2023
12,000
13,000
811,846
836,846
Year ended 30 April 2024:
Profit and total comprehensive income
-
-
954,708
954,708
Dividends
-
-
(59,479)
(59,479)
Balance at 30 April 2024
12,000
13,000
1,707,075
1,732,075
Year ended 30 April 2025:
Profit and total comprehensive income
-
-
109,284
109,284
Dividends
-
-
(784,999)
(784,999)
Balance at 30 April 2025
12,000
13,000
1,031,360
1,056,360
BD STRUCTURES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 4 -
1
Accounting policies
Company information

BD Structures Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Westhoughton Industrial Estate, James Street, Westhoughton, Bolton, Lancashire, BL5 3QR.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents the total invoice value, adjusted for unbilled work in progress, excluding value added tax, of sales made during the year and derives from the provision of goods and services falling within the company's ordinary activities.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on cost
Plant and machinery
10% on cost
Fixtures and fittings
10% on cost
Computer equipment
33% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

 

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

 

BD STRUCTURES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

 

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases
As lessee

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

 

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

 

BD STRUCTURES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 6 -
1.12

Related party exemption

 

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland, not to disclose related party transactions with wholly owned subsidiaries within the group.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
26
25
4
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 May 2024
22,661
703,879
50,215
84,048
533,811
1,394,614
Additions
-
0
14,760
-
0
1,000
28,669
44,429
Disposals
-
0
-
0
-
0
-
0
(114,404)
(114,404)
At 30 April 2025
22,661
718,639
50,215
85,048
448,076
1,324,639
Depreciation and impairment
At 1 May 2024
16,456
541,056
42,759
37,845
178,974
817,090
Depreciation charged in the year
2,266
58,177
2,346
9,228
86,355
158,372
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(63,591)
(63,591)
At 30 April 2025
18,722
599,233
45,105
47,073
201,738
911,871
BD STRUCTURES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
4
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
(Continued)
- 7 -
Carrying amount
At 30 April 2025
3,939
119,406
5,110
37,975
246,338
412,768
At 30 April 2024
6,205
162,823
7,456
46,203
354,837
577,524
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,300,093
382,580
Corporation tax recoverable
589
589
Amounts owed by group undertakings
-
0
80,000
Other debtors
216,965
177,034
Prepayments and accrued income
125,096
118,875
1,642,743
759,078

Other debtors includes directors' current accounts £152,567 (2024 £55,000).

6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
24,000
24,000
Obligations under finance leases
39,469
55,913
Other borrowings
56,347
45,754
Payments received on account
38,325
-
0
Trade creditors
1,070,442
1,186,572
Amounts owed to group undertakings
22,281
-
0
Corporation tax
62,000
200,475
Other taxation and social security
27,907
66,688
Other creditors
4,828
5,328
Accruals and deferred income
23,254
9,549
1,368,853
1,594,279

The Trustees of the BD Structures Executive Pension Fund has a fixed charge over the fixed plant and

chattels of the company.

 

Hire purchase creditors are secured by the assets to which they relate.

BD STRUCTURES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
10,000
34,000
Obligations under finance leases
29,489
95,853
Other borrowings
-
0
56,347
39,489
186,200

The Trustees of the BD Structures Executive Pension Fund has a fixed charge over the fixed plant and

chattels of the company.

 

Hire purchase creditors are secured by the assets to which they relate.

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
12,000
12,000
12,000
12,000
9
Operating lease commitments
As lessee

Rent of land and buildings occupied by the company.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
58,500
112,500
2025-04-302024-05-01falsefalsefalse14 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr B W HeysMr C J HeysMr J E Heys033950012024-05-012025-04-30033950012025-04-30033950012024-04-3003395001core:LeaseholdImprovements2025-04-3003395001core:PlantMachinery2025-04-3003395001core:FurnitureFittings2025-04-3003395001core:ComputerEquipment2025-04-3003395001core:MotorVehicles2025-04-3003395001core:LeaseholdImprovements2024-04-3003395001core:PlantMachinery2024-04-3003395001core:FurnitureFittings2024-04-3003395001core:ComputerEquipment2024-04-3003395001core:MotorVehicles2024-04-3003395001core:CurrentFinancialInstruments2025-04-3003395001core:CurrentFinancialInstruments2024-04-3003395001core:Non-currentFinancialInstruments2025-04-3003395001core:Non-currentFinancialInstruments2024-04-3003395001core:ShareCapital2025-04-3003395001core:ShareCapital2024-04-3003395001core:CapitalRedemptionReserve2025-04-3003395001core:CapitalRedemptionReserve2024-04-3003395001core:RetainedEarningsAccumulatedLosses2025-04-3003395001core:RetainedEarningsAccumulatedLosses2024-04-3003395001core:ShareCapital2023-04-3003395001core:CapitalRedemptionReserve2023-04-3003395001core:RetainedEarningsAccumulatedLosses2023-04-3003395001core:ShareCapitalOrdinaryShareClass12025-04-3003395001core:ShareCapitalOrdinaryShareClass12024-04-3003395001bus:Director22024-05-012025-04-3003395001core:RetainedEarningsAccumulatedLosses2023-05-012024-04-30033950012023-05-012024-04-3003395001core:RetainedEarningsAccumulatedLosses2024-05-012025-04-3003395001core:LeaseholdImprovements2024-05-012025-04-3003395001core:PlantMachinery2024-05-012025-04-3003395001core:FurnitureFittings2024-05-012025-04-3003395001core:ComputerEquipment2024-05-012025-04-3003395001core:MotorVehicles2024-05-012025-04-3003395001core:LeaseholdImprovements2024-04-3003395001core:PlantMachinery2024-04-3003395001core:FurnitureFittings2024-04-3003395001core:ComputerEquipment2024-04-3003395001core:MotorVehicles2024-04-30033950012024-04-3003395001bus:OrdinaryShareClass12024-05-012025-04-3003395001bus:OrdinaryShareClass12025-04-3003395001bus:OrdinaryShareClass12024-04-3003395001bus:PrivateLimitedCompanyLtd2024-05-012025-04-3003395001bus:SmallCompaniesRegimeForAccounts2024-05-012025-04-3003395001bus:FRS1022024-05-012025-04-3003395001bus:AuditExemptWithAccountantsReport2024-05-012025-04-3003395001bus:Director12024-05-012025-04-3003395001bus:CompanySecretary12024-05-012025-04-3003395001bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP