Company registration number 03458489 (England and Wales)
LOGISNEXT LEASING UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
LOGISNEXT LEASING UK LIMITED
COMPANY INFORMATION
Directors
I Gomariz Diaz
C Bates
K Lundgren
Secretary
M Lejbik
Company number
03458489
Registered office
Jane Morbey Road
Thame
Oxfordshire
OX9 3RR
Auditor
Ellacotts Audit Services Limited
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
Bankers
BNP Paribas
10 Harewood Avenue
London
NW1 6AA
Solicitors
Oxford Employment Law Solicitors
7200 The Quorum
Oxford Business Park
Oxford
OX4 2JZ
LOGISNEXT LEASING UK LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Statement of comprehensive income
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 20
LOGISNEXT LEASING UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Business review, key performance indicators and future developments
The financial statements for the year show a profit before taxation of £183,122 (2024: £172,625).
During the year the company entered rental contracts for assets having a total acquisition cost of £16,229.859 (2024: £16,768,657), resulting in the total gross cost of assets under management of £81.2 million (2024: £75.7 million).
The climate remains uncertain for the sector, especially with the recent change of governance and the potential cost implications that may ensue. Ever with this uncertainty the company has performed well in a market that continues to be more competitive, both in terms of interest rates and contract flexibility. Challenges have been compounded by the Group decision to cease internal investment in fixed assets and the necessity for the company to work with external investors. The main threat to the company’s result remains customers becoming insolvent and related provisions have been considered accordingly.
We anticipate that the company’s operations shall continue into the future with minimal changes.
Principal risks and uncertainties incorporating financial risk management objectives and policies
The main financial risks faced by the company through its normal business activities are credit risk and interest risk. These risks and the company’s approach to dealing with them are discussed below:
Credit risk
With the continued difficult economic climate we anticipate that the likelihood of bad debts will remain, however due to careful credit control we feel that the risk is minimised.
Interest risk
Interest rates have stabilised in comparison to prior years, and the markets forecasting a stable short term future even with global events causing shortages or delivery delays.
This has created a minimal risk impact on the margins of all current finance leases against the costs from the external partners. This means we are endeavouring to match margin against the portfolio of borrowings to the customer lease contracts as closely as possible for all new contracts.
LOGISNEXT LEASING UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
S172 Statement
The Directors have prepared and provide this section 172 statement in accordance with the Companies Act 2006 (as amended by the Companies (Miscellaneous Reporting) Regulations 2018). The statement outlines the ways in which the Directors have taken into consideration the matters set out in section 172 whilst undertaking their duties and making decisions on behalf of, and in the interest of the Company. The statement focuses on principal decisions made within the financial year (01 April 2024 – 31 March 2025), and the considerations made within the decision-making process in terms of the needs of different stakeholder groups, as well as the long-term consequences of decision and their contribution to promoting the ongoing success of the Company.
The Board delegates responsibility for day-to-day management to the senior management team. The management and administrative processes within Logisnext Leasing UK Limited continue to be undertaken by employees of the parent company Logisnext UK Limited. All locally made decisions are communicated with The Board and Mitsubishi Logisnext Europe BV’s senior management team for review and oversight, and to ensure locally made decision are made in line with the group strategic direction. Monthly and quarterly meetings take place between the local senior management team and the group senior management team to support long-term decision making within the group. These are supported by the regular provision of local financial results, KPIs and forecasting data.
The Company considers the health and safety of our employees to be a business priority. The company maintains a positive workplace environment, conducive to long-term employee retention and development, along with a high level of technical expertise within the industry. Managers are encouraged to foster strong, open relationships with their teams, allowing for a positive flow of communications in both directions. Employees are requested to take part in regular employee surveys to assist the group in gathering both positive and negative feedback from employees regarding their working environment and culture, and also identify areas for improvement and development.
We have also worked closely with external stakeholders, including customers and suppliers, to ensure strict safety provisions are in place for external visitors to the office site, along with ensuring our employees have awareness and adhere to any restrictions introduced by our business partners.
External Stakeholders and the Environment
The Company places a high degree of emphasis on the importance of developing and fostering positive relationships with our external stakeholders, including customers and suppliers. Assets purchased by Logisnext Leasing UK Limited are from Logisnext UK Limited, with agreed contract terms in place with Logisnext UK Limited customers. Logisnext Leasing UK Limited aims to develop positive relationships with the customers and to respond to and resolve any customer queries quickly with the support of the sales teams and rental leasing manager within Logisnext UK Limited.
The business, and the materials handling market as a whole, are increasingly moving towards the electrification of materials handling equipment and forklift trucks, in particular the use of lithium-ion batteries, with decreasing use of internal combustion engines as a power source. The business has historically focused on the electric vehicle market and has a focus on increasing use of developing technology that results in a lower environmental impact. Stricter government criteria and guidance is in place relating to emissions levels of equipment.
Ethics & Compliance
As part of the larger Mitsubishi Heavy Industry group, the Board place great importance on the culture and ethical behaviour sponsored by the group, our ultimate parent company and their ultimate shareholders. Throughout an ongoing process of integration within the Mitsubishi Logisnext Europe group we have supported the integration of group policies, such as the Code of Conduct, and ensured that local policies and the employee handbook are regularly reviewed and updated to align with these. Training is provided to all employees around these topics, to ensure awareness and understanding of these topics, as well as knowledge of where to access further information. Corporate governance and internal control systems are regularly reviewed and developed, with this process underpinned by the group Internal Audit function. As a subsidiary of the Mitsubishi Heavy Industry group, Logisnext UK Limited undertakes annual reporting under JSOX requirements and through a process of continuous review and improvement ensures our policies and procedures remain compliance with the JSOX regulations.
LOGISNEXT LEASING UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
C Bates
Director
27 November 2025
LOGISNEXT LEASING UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of the rental of fork-lift trucks, associated equipment and motor vehicles.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £nil (2024: £nil). The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
I Gomariz Diaz
C Bates
K Lundgren
Qualifying third party indemnity provisions
The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.
Auditor
The auditor, Ellacotts Audit Services Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
C Bates
Director
27 November 2025
LOGISNEXT LEASING UK LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
The directors are responsible for preparing the strategic report, directors report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
LOGISNEXT LEASING UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LOGISNEXT LEASING UK LIMITED
- 6 -
Opinion
We have audited the financial statements of Logisnext Leasing UK Limited (the 'company') for the year ended 31 March 2025 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
LOGISNEXT LEASING UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LOGISNEXT LEASING UK LIMITED
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
As part of an audit in accordance with ISAs (UK),we exercise professional judgment and maintain professional scepticism throughout the audit. We also performed the following procedures:
Enquiry of management and those charged with governance around actual and potential litigation and claims.
Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.
Reviewing minutes of meetings of those charged with governance.
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Auditing the risk of management override of controls, including thorough testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
LOGISNEXT LEASING UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LOGISNEXT LEASING UK LIMITED
- 8 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
David Stevens BA FCA
Senior Statutory Auditor
For and on behalf of Ellacotts Audit Services Limited
Chartered Accountants
Statutory Auditor
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
27 November 2025
LOGISNEXT LEASING UK LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
4,127,963
4,154,658
Cost of sales
(1,268,987)
(2,028,311)
Gross profit
2,858,976
2,126,347
Administrative expenses
(766,053)
(460,749)
Operating profit
4
2,092,923
1,665,598
Interest receivable and similar income
6
8,977
Interest payable and similar expenses
7
(1,918,778)
(1,492,973)
Profit before taxation
183,122
172,625
Tax on profit
8
(21,575)
(118,955)
Profit for the financial year
161,547
53,670
The profit and loss account has been prepared on the basis that all operations are continuing operations.
There is no comprehensive income or expense other than the profit for the financial year and the preceding financial year. Accordingly, no statement of comprehensive income is given.
LOGISNEXT LEASING UK LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Current assets
Debtors falling due after more than one year
9
8,548,000
11,165,000
Debtors falling due within one year
9
13,353,116
15,917,029
21,901,116
27,082,029
Creditors: amounts falling due within one year
11
(8,336,138)
(13,678,598)
Net current assets
5,016,978
2,238,431
Net assets
13,564,978
13,403,431
Capital and reserves
Called up share capital
13
2,500,000
2,500,000
Profit and loss reserves
11,064,978
10,903,431
Total equity
13,564,978
13,403,431
The financial statements were approved by the board of directors and authorised for issue on 27 November 2025 and are signed on its behalf by:
C Bates
Director
Company Registration No. 03458489
LOGISNEXT LEASING UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
2,500,000
10,849,761
13,349,761
Year ended 31 March 2024:
Profit and total comprehensive income
-
53,670
53,670
Balance at 31 March 2024
2,500,000
10,903,431
13,403,431
Year ended 31 March 2025:
Profit and total comprehensive income
-
161,547
161,547
Balance at 31 March 2025
2,500,000
11,064,978
13,564,978
LOGISNEXT LEASING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information
Logisnext Leasing UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Jane Morbey Road, Thame, Oxfordshire, OX9 3RR. The principal accounting policies adopted are set out below.
1.1
Accounting convention
These financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 (FRS 102) “The Financial Reporting Standard applicable in the UK and Republic of Ireland” issued by the Financial Reporting Council and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
Logisnext Leasing UK Limited meets the definition of a qualifying entity under FRS102 and is consolidated in the financial statements of its ultimate parent Mitsubishi Heavy Industries Ltd, which can be obtained from 16-5, Konan 2-chome, Minato-ku, Tokyo 108-8215, Japan or available on the company's website at www.mhi.com. Advantage has been taken of the disclosure exemptions in relation to financial instruments, share-based payments, presentation of a cash flow statement and remuneration of key management personnel.
1.2
Going concern
The company's business activities, together with the factors likely to affect its future development, performance and position are set out in the strategic report. The financial statements have been prepared on the going concern basis which the directors believe to be appropriate for the following reasons; The company is reliant for its working capital on funds provided to it by a group undertaking. Mitsubishi Logisnext Europe BV has provided the company with an undertaking that it will, for at least 12 months from the date of approval of these financial statements, continue to make available such funds as are needed by the company and in particular will not seek repayment of the amounts currently made available. This should enable the company to continue in operational existence for the foreseeable future by meeting its liabilities as they fall due for payment. Based on this undertaking, the directors believe that it remains appropriate to prepare the financial statements on a going concern basis. The financial statements do not include any adjustments that would result from the basis of preparation being inappropriate. true
1.3
Turnover
Turnover represents amounts (excluding value added tax) charged for the provision of goods and services to customers.
Gross earnings under finance leases are recognised on a straight line basis over the periods of the leases as classified as turnover.
Income and costs in respect of maintenance agreements associated with leases where the company is acting as an agent for its immediate parent undertaking are recognised on a net basis.
1.4
Financial instruments
Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
LOGISNEXT LEASING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Basic financial assets
All financial assets and liabilities are initially measured at transaction price (including transaction cost), except for those financial assets classified as at fair value through profit or loss which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are only offset in the statement of financial position when, an only when, there exists a legally enforceable right to set off the recognised amounts and the company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Debt instruments that have no stated interest rate (and do not constitute a financing transaction) and are classified as payable or receivable with one year are initially measured at an undiscounted amount of the cash or other consideration expected to be paid or received, net of impairment.
Commitments to make and receive loans which meet the conditions mentioned above are measured at cost (which may be nil) less impairment.
Financial assets are derecognised when, and only when, a) the contractual right to the cash flows from the financial asset expire or are settle, b) the Group transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the Group, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
LOGISNEXT LEASING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
Current tax, including UK corporation tax, is provided as the amounts expected to be paid using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date based on the profit for the year.
Deferred tax
Deferred tax is recognised, without discounting, in respect of all timing differences that have originated but not reversed at the balance sheet date when transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences between the company's taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that, on the basis of all available evidence, it can be regarded as much more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of the timing difference.
1.6
Leases
Assets leased out to customers under finance leases are accounted for as an amount due from the lessee under finance lease and are recorded as a debtor at the amount of the net investment in the lease after making provisions for such items as bad and doubtful rentals receivable.
LOGISNEXT LEASING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The directors do not believe that there are any significant sources of estimation uncertainty. The following is a critical judgement that the directors have made in the process of applying the company's accounting policies and that has the most significant effect on the amounts recognised in the accounts:
Provisions against impairment of assets
Using information available, the directors make judgements based on experience regarding the level of provision required to account for potential shortfalls in the value of assets against market value in the event of customer failure.
3
Turnover and other revenue
Turnover derives from continuing activities undertaken solely in the United Kingdom.
The aggregate rentals receivable under finance leases in the year were £11,061,154 (2024: £10,677,920). Aggregate rentals include both capital repayments and finance charges on the finance leases. It is the finance charges only that are classified as turnover and totalled £2,956,436 (2024: £2,302,525) in the year.
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
1,171,527
1,852,133
Rendering of services
2,956,436
2,302,525
4,127,963
4,154,658
2025
2024
£
£
Other revenue
Interest income
8,977
-
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
19,000
18,000
LOGISNEXT LEASING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
5
Employees
2025
2024
Number
Number
Total
0
0
There are no direct employees of the company. Services supplied by Logisnext UK Limited are invoiced to the company as incurred are £495,180 (2024: £458,496).
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
8,977
7
Interest payable and similar expenses
2025
2024
£
£
Other interest
1,918,778
1,492,973
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
140,358
Adjustments in respect of prior periods
189,921
(41,083)
Total current tax
330,279
(41,083)
Deferred tax
Origination and reversal of timing differences
(96,822)
63,161
Other adjustments
(211,882)
96,877
Total deferred tax
(308,704)
160,038
Total tax charge
21,575
118,955
LOGISNEXT LEASING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Taxation
(Continued)
- 17 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
183,122
172,625
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
45,781
43,156
Group relief
20,863
Under/(over) provided in prior years
189,921
(41,083)
Deferred tax adjustments in respect of prior years
(211,882)
96,877
Other
(2,245)
(858)
Taxation charge for the year
21,575
118,955
9
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,291,618
2,820,506
Corporation tax recoverable
(48,909)
247,393
Amounts owed by group undertakings
312,658
380,917
Finance leases receivable
9,261,841
12,241,009
12,817,208
15,689,825
Deferred tax asset (note 12)
535,908
227,204
13,353,116
15,917,029
2025
2024
Amounts falling due after more than one year:
£
£
Finance leases receivable
8,548,000
11,165,000
Total debtors
21,901,116
27,082,029
The amounts owed by group undertakings are repayable on demand and no interest is chargeable on these amounts.
LOGISNEXT LEASING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
10
Finance lease receivables
2025
2024
Amounts receivable under finance leases:
£
£
Within 1 year
9,261,841
12,241,009
Years 2-5
10,143,000
13,114,000
After 5 years
825,000
67,000
Total undiscounted lease payments receivable
20,229,841
25,422,009
Unearned finance income
(2,420,000)
(2,016,000)
Present value of lease payments receivable
17,809,841
23,406,009
2025
2024
£
£
The present value is receivable as follows:
Within one year
9,261,841
12,241,009
In two to five years
7,723,000
11,098,000
In over five years
825,000
67,000
17,809,841
23,406,009
Finance lease receivables are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:
2025
2024
£
£
Current assets
9,261,841
12,241,009
Non-current assets
8,548,000
11,165,000
17,809,841
23,406,009
The cost of assets acquired in the period for leasing under finance leases and hire purchase contracts is £16,229,859 (2024: £16,768,657)
LOGISNEXT LEASING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
11
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Amounts owed to group undertakings
3,713,670
9,707,925
Taxation and social security
1,005,639
1,087,321
Deferred income
904,465
883,838
Other creditors
705,748
417,426
Accruals
2,006,616
1,582,088
8,336,138
13,678,598
Included in amounts owed to group undertakings is a cashpool with Mitsubishi Logisnext Europe BV of £3,444,631 (2024: £6,978,496). The remainder of £269,039 (2024: £2,729,429) relates to intercompany trade creditor values, which are repayable on demand and no interest is chargeable on these amounts.
12
Deferred taxation
The movement in the deferred tax asset during the year was:
Assets
Assets
2025
2024
Balances:
£
£
Difference between capital element of finance lease rentals and capital allowances
535,908
227,204
2025
Movements in the year:
£
Asset at 1 April 2024
(227,204)
Credit to profit or loss
(308,704)
Asset at 31 March 2025
(535,908)
Deferred tax assets are only recognised to the extent that the directors consider it more than likely than not that there will be suitable taxable profits from which the underlying timing differences can be deducted.
13
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,500,000
2,500,000
2,500,000
2,500,000
14
Related party transactions
Under section 33.1A of FRS102, the company is exempt from disclosing transactions with its fellow group companies as the consolidated financial statements of the ultimate parent company are available to the public (see Ultimate controlling party note.)
LOGISNEXT LEASING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
15
Ultimate controlling party
The company is a subsidiary undertaking of Logisnext UK Limited, a company incorporation in England and Wales.
The parent of the smallest group which prepares consolidated accounts in which the results of the company are included is Mitsubishi Logisnext Europe BV, a company incorporated in The Netherlands. The consolidated accounts of Mitsubishi Logisnext Europe BV may be obtained from their registered office Mitsubishi Logisnext Europe BV, Hefbrugweg 77, 1332 AM, Almere, Netherlands.
The ultimate parent company and controlling party is Mitsubishi Heavy Industries Ltd, a company incorporation in Japan. This is the parent of the largest group in which the results of the company are consolidated. The consolidated accounts of Mitsubishi Heavy Industries Ltd may be obtained from their registed office 16-5, Konan 2-chome, Minato-ku, Tokyo 108-8215, Japan or available on the company's website at www.mhi.com.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300I Gomariz DiazC BatesK LundgrenM Lejbik034584892024-04-012025-03-3103458489bus:Director12024-04-012025-03-3103458489bus:Director22024-04-012025-03-3103458489bus:Director32024-04-012025-03-3103458489bus:CompanySecretary12024-04-012025-03-3103458489bus:RegisteredOffice2024-04-012025-03-3103458489bus:Agent12024-04-012025-03-31034584892025-03-31034584892023-04-012024-03-3103458489core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3103458489core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3103458489core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3103458489core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-31034584892024-03-3103458489core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103458489core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103458489core:CurrentFinancialInstruments2025-03-3103458489core:CurrentFinancialInstruments2024-03-3103458489core:ShareCapital2025-03-3103458489core:ShareCapital2024-03-3103458489core:RetainedEarningsAccumulatedLosses2025-03-3103458489core:RetainedEarningsAccumulatedLosses2024-03-3103458489core:ShareCapital2023-03-3103458489core:RetainedEarningsAccumulatedLosses2023-03-3103458489core:ShareCapitalOrdinaryShareClass12025-03-3103458489core:ShareCapitalOrdinaryShareClass12024-03-310345848912024-04-012025-03-310345848912023-04-012024-03-3103458489core:UKTax2024-04-012025-03-3103458489core:UKTax2023-04-012024-03-310345848922024-04-012025-03-310345848922023-04-012024-03-3103458489core:Non-currentFinancialInstruments2025-03-3103458489core:Non-currentFinancialInstruments2024-03-3103458489core:WithinOneYear2025-03-3103458489core:WithinOneYear2024-03-3103458489core:BetweenTwoFiveYears2025-03-3103458489core:BetweenTwoFiveYears2024-03-3103458489core:MoreThanFiveYears2025-03-3103458489core:MoreThanFiveYears2024-03-3103458489bus:OrdinaryShareClass12024-04-012025-03-3103458489bus:OrdinaryShareClass12025-03-3103458489bus:OrdinaryShareClass12024-03-3103458489bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103458489bus:FRS1022024-04-012025-03-3103458489bus:Audited2024-04-012025-03-3103458489bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP