Company registration number 03525651 (England and Wales)
PENTA CONSULTING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PENTA CONSULTING LIMITED
COMPANY INFORMATION
Directors
Mr P Clark (Chairman)
Mr F Searle
Mr A Howell
Mr A Patel
Mr K England-Smith
Secretary
Mr J Brookes
Company number
03525651
Registered office
Oaks House
16-22 West Street
Epsom
Surrey
KT18 7RG
Auditor
Gravita Audit II Limited
Aldgate Tower
2 Leman Street
London
United Kingdom
E1 8FA
PENTA CONSULTING LIMITED
CONTENTS
Page
Strategic report
1 - 6
Directors' report
7 - 9
Independent auditor's report
10 - 12
Profit and loss account
13
Group statement of comprehensive income
14
Group balance sheet
15
Company balance sheet
16
Group statement of changes in equity
17
Company statement of changes in equity
18
Group statement of cash flows
19
Notes to the financial statements
20 - 41
PENTA CONSULTING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present their strategic report for Penta Consulting Limited ("the company") and its subsidiaries ("the group") for the year ended 31 March 2025.

Overview

We are proud to report our record breaking best year of trading.

Founded in March 1998, Penta Consulting has delivered bespoke Technology Resource Solutions to the Technology and Telecoms industries, globally, for over 27 years.

Headquartered in the UK and with 11 offices across the globe, Penta has developed long term partnerships with most of the World’s largest Technology brands. It is these special relationships that have taken Penta into the international markets it trades in today.

Penta Consulting’s mission is to be the preferred provider of Specialised Resource Solutions and to deliver compliant and bespoke services by blending technology expertise, transparent partnerships and localised experience to drive success for our clients. We continue to deliver innovative solutions to our clients, focusing on providing excellent customer service and building long-lasting relationships. We are proud to have earned our trustworthy reputation for reliability and excellence in our industry.

Specialising in digital transformation, cloud computing, AI, and more, Penta offers three core services:

 

Our phenomenal success and meteoric revenue growth in recent years is a testament to the strategy we have developed and deployed, our three focused complementary services enable us to rapidly create bespoke Technology Resource Solutions aligned to our Clients ever- changing needs. Our continual evolution and investment in technology and innovative practices has driven efficiencies by way of automation, rather than simply increasing headcount. While the number of our global offices, revenue, technical resources, and countries we operate in have all expanded significantly, our internal team has remained lean, with around 60 staff. This has allowed us to stay agile, operate efficiently, and scale seamlessly without compromising on quality.

With a focus on compliance and client success, Penta drives innovation and digital transformation worldwide, powering the people behind your technology. The Company’s careful curation of a highly skilled team of over 1,000 technical resources currently deployed on assignments, provides customers with digital expertise across multiple capabilities such as Cybersecurity, Cloud Computing and Software Development.

Our global expansion also continues to accelerate, with Penta now delivering Technology Resource Solutions in 80+ countries. To support our growing international footprint, we have also established new offices in Qatar and Italy, reinforcing our ability to meet client needs on a global scale. Strengthening client relationships has been another major achievement. We have deepened partnerships with existing clients, such as securing a six-year exclusive service agreement renewal with a leading international OEM, while also forging new strategic relationships.

This growth underscores the effectiveness of our technology-driven approach, allowing us to remain nimble while achieving record-breaking success. By leveraging advanced systems, automation, and data-driven decision-making, we have maximized efficiency, enhanced Client and Candidate experiences, and positioned ourselves as a leader in the Staffing industry. Our ability to generate such impressive financial results with a relatively small but highly skilled team is a testament to our commitment to innovation and operational excellence.

Recognising that the industry's reputation plays a crucial role in building trust with clients and candidates alike, Penta is committed to continuously improving and upholding our Quality Assured Standards. Over the past year, we have actively contributed to enhancing this reputation through our ethical practices, innovative solutions, and award-winning excellence.

PENTA CONSULTING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

Award-winning excellence

Penta's commitment to excellence has been recognised through various external accolades, including being honoured with ‘The King’s Award for Enterprise for International Trade 2025’. Having been previously honoured in 2006 and 2014 by Her Majesty Queen Elizabeth II, this makes Penta the only staffing business to ever be honoured three times. We were named one of the Top 100 Fastest Growing UK Tech Companies on the 2024 E2E Tech 100 List by The Independent, selected for our remarkable revenue growth, job creation, innovative solutions, and industry impact.

 

More recently, we were honoured with two prestigious awards at the London Chamber of Commerce and Industry SME Business Awards 2025: ‘International Business of the Year’ and the 'Overall Winner’ award, further cementing our position as an industry leader. The Sunday Times also listed Penta in the “Hundred” listing as one of the fastest growing privately owned companies in the UK and again in the their “Best Companies to work” listing. Penta Consulting has also been recognised within the Recruitment Industry, being recently named Growth Company of the Year and UK Specialist of the Year as part of the TIARA Awards.

 

These accolades have enhanced our reputation as a company, driving greater commercial value, press coverage, and industry recognition that positively reflects on the UK staffing industry as a whole. This also extends beyond the UK, promoting the UK staffing industry's reputation and standards to the worldwide stage.

 

Ethical standards and compliance

Compliance with ethical, environmental, social, and governance targets is paramount for us to support our clients effectively and uphold industry reputations. We extend this commitment to our suppliers through a stringent "Know Your Customer" process, ensuring alignment with ESG objectives. Our supplier criteria mandates adherence to ethical, anti-slavery, anti-bribery, and information security codes, all underpinned by our ISO9001, ISO27001 & ISO27701 certifications and Cyber Essential Plus certification. Our commitment to diversity and inclusion remains at the forefront of our operations.

 

Client and candidate relations

We believe our exceptional client service plays a key role in strengthening the industry's reputation. In the last year we made a significant investment into an external client satisfaction report, achieving an impressive overall NPS score of +73. Notably, our biggest client awarded Penta an NPS of +80 and anticipates increased spending in the near future. By consistently exceeding client expectations and building lasting partnerships, Penta has strengthened the staffing industry's image as a professional, reliable, and value-driven industry.

 

People

Our people first approach positively impacts our team morale, engagement and productivity. We prioritise open communication via:

 

 

We have been recognised in the Sunday Times Best Places to Work 2025, a distinction driven by a 90% employee engagement score from a confidential staff survey. Our average employee tenure stands at 6 years and we have consistently promoted talent to senior and board level positions. This investment in our people has enabled us to sustain growth, while keeping staff turnover low and moral high.

 

Innovative practices

The introduction of agile services, like Managed Resource Solutions, has enabled global workforce expansion for our clients without the need for local entities. This innovative offering ensures compliance across diverse regions and distinguishes us from competitors. Leveraging advanced technologies, such as integrated Microsoft systems, has streamlined and automated our operations and enhanced service delivery. Furthermore, our expertise in rapidly emerging technologies like artificial intelligence, cloud computing, and cybersecurity positions Penta Consulting as an industry pioneer in addressing the evolving needs of ICT enterprises worldwide.

PENTA CONSULTING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

Community engagement and social impact

Penta is dedicated to giving back to the local community. We focus on local recruitment, offering early careers opportunities such as paid work experience placements for school students and year-long internships for university students. Additionally, we have partnered with local foodbanks and charities to support those in need, and recently collaborated with the Epsom-based University of Creative Arts to commission a commemorative mural for our office. Penta encourages our employees to take the lead through volunteer work and fundraising activities that support the issues that matter most to them personally. By investing in community engagement, we are enhancing our public image, reflecting positively on the industry as a whole.

 

This extends beyond the UK and also applies to our international offices. For the third consecutive year, we retained our Level 1 Broad-Based Black Economic Empowerment (B-BBEE) certification in South Africa, demonstrating our leadership in promoting economic transformation and empowerment in developing countries. For our programs in South Africa we are, for the third year running, supporting disadvantaged learners by financing a 12 month drone programme for 6 students, enabling them to become certified and secure full time employment in that field.

 

Key performance indicators                

The board monitors the progress of the group by reference to the following KPls:                 

                

             2025     2024

                

Turnover £ million             153.2 70.6

Gross profit £ million             23.4      11.5

Gross margin %             15.3 16.3

EBITDA £ million             12.9      4.0

Debtors days             62      85

Cash £ million             4.9      1.8

Net debt £ million             3.2 6.4

PENTA CONSULTING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

Operating and financial review

The sales strategy has continued to deliver outstanding results with revenue for the year ended 31 March 2025 (FY2025) growing by £82.7m (117%) compared with the FY2024, which in turn grew by 55 % compared with FY2023. Over the last two years revenue has increased by 237%.

This growth has been driven by the sucess across our service lines, but particularly in Managed Resources and Managed Services which have seen revenue growth of over 180% and 122%, respectively, in FY2025. Turnover to international customers in the year amounted to 92% (FY2024: 87%), reflecting the global nature of our client base. The benefit of focussing on the EMEA region is access to growth markets and economies. The high level of international activity maintains the exposure to currency fluctuations, mainly in Euro and US$, the effects of which are mitigated where possible with appropriate hedging structures.

Gross profit increased by £11.9m (104%) to £23.4m (FY2024: £11.5m), however the gross margin reduced from 16.3% to 15.3% in FY2025, reflecting the change in blend of service lines.

Administrative expenses, excluding foreign exchange losses were £9.9m (FY2024 £7.3m), an increase of £2.6m (35%), of which £1.8m relates to higher staff costs as a result of increased headcount, higher variable pay and a 9% increase in UK employment taxes. Foreign exchange losses widened from £0.2m to £0.7m in FY2025, due to strengthening of GBP versus USD and Euro. Operating profit increased to £12.9m in FY2025 (FY2024 - £4.0m).

Interest payable and similar expenses in the year was £0.6m, compared with £0.3m in FY2024, primarily due to the increased funding requirements due to the business growth.

EBITDA (profit before tax, interest, amortisation and depreciation) in FY2025 was £12.9m compared with £4.0m in FY2024. Profit before tax for the year was £12.3m compared with £3.6m in FY2024.

Net cashflow from operating activities was £3.8m compared with an inflow of £2.1m in FY2024, despite an increase in trade debtors of £9.8m during the year. The growth was funded through the existing invoice discounting and overdraft facilities as well as two new export loan facilities. At 31 March 2025 net debt was £3.2m, a decrease of £3.3m and total debt had decreased from £8.3m to £8.0m.

Going Concern

The Directors have assessed the Group's and Company’s ability to adopt a going concern basis of accounting. In coming to their conclusion, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future, being a period of at least 12 months from the date of approval of these financial statements.

The Company has facilities available for the management and maintenance of monthly liquidity levels, which include:

 

Neither of the above facilities are governed by the requirement to prepare or submit financial covenants and therefore compliance with such measures has not needed to be factored into the Directors’ going concern assessment.

As such, the Directors are satisfied that the Group has adequate resources to continue to operate for the foreseeable future. For this reason, they continue to adopt the going concern basis for preparing these financial statements.

PENTA CONSULTING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -

Principal risks and uncertainties

Foreign currency risk

The directors are aware of the foreign currency risks associated with transactions in a number of currencies around the world. These risks are monitored on a regular basis and the group looks to put in place natural hedges where ever possible and tries to ensure that sales and cost of sales are contracted in the matching currencies to minimise currency exposure risk. The finance facilities are held in Sterling, Euros and US Dollars.

Liquidity risk

The invoice discounting facility, export finance loans and the multi currency overdraft facility provide a flexible source of finance to manage fluctuations in cash flow. The directors monitor the liquidity and cash flow risk on a daily basis to ensure the group has sufficient liquid resources available to meet the operating requirements of the business and appropriate action would be taken where additional funds are required, for example the invoice discounting facility was recently increased to provide additional working capital to fund the continued growth in turnover.

Credit risk

The group is mainly exposed to credit risk from credit sales. It is group policy to assess the credit risk of new clients and to factor the information from these credit ratings into future dealings with the clients. The group also has credit insurance to minimise this risk. At the balance sheet date there were no significant concentrations of credit risk. The maximum exposure to credit risk is represented by the carrying amount of each financial asset in the balance sheet.

Interest rate risk

The group has interest bearing assets and liabilities. Interest bearing assets include cash balances that only earn interest at a floating rate. Interest bearing liabilities include, bank overdrafts, and invoice discounting facility arrangements. The company has implemented policies to ensure that interest can be paid by the company when it falls due.

 

Directors' statement of compliance with duty to promote the success of the group

Section 172 of the Companies Act 2006 requires directors to take into consideration the interest of stakeholders and other matters in their decision making. The Board of Directors consider that the decisions they have made during the financial year and the way they have acted have promoted the success of the group for the benefit of its members as a whole, having regard for the stakeholders and matters set out in s172 (1) (a-f) of the Act. The Board of Directors act in a way they consider, in good faith, to be most likely to promote the success of the group for the benefit of its members as a whole. The group's key stakeholders are its internal staff, candidates, clients and suppliers. At the core of the Board's decision-making process is a desire to make decisions that are for the long-term strategic benefit of the group and its stakeholders as a whole. This is demonstrated through our many long-standing client and candidate relationships built on a high-quality service and providing a good working environment and to our internal staff.

 

The group engages with its employees, clients, suppliers and candidates through a variety of means, including:

 

PENTA CONSULTING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -

Outlook

Looking ahead, the Company's trading outlook is very encouraging, and we anticipate continued growth of revenues and gross profits through the next financial year across our key strategic business verticals. Our focus remains in the EMEA market where we have an established footprint in working with the world’s leading technology companies as a partner of choice.

Over the last three years the company has made significant investment in its people, systems and processes to create a digitally enabled platform for growth and support our ISO 9001,27001 and 27701 accreditations. We are currently in the process of achieving our fourth ISO accreditation, ISO 14001 which is a globally recognised environmental management standard that strengthens compliance, drives sustainability, and enhances competitive advantage for our long-term strategic growth.

This investment strategy has resulted in productivity levels at the highest we have ever seen and significant efficiency improvements.

At Penta, we are committed to providing innovative Technology Resource Solutions that meet the ever-evolving needs of our clients. Our expertise empowers us to anticipate changes in the market and capitalise on opportunities that arise. We are continuously investing in our operations and people, ensuring that we stand at the forefront of our industry.

We take pride in delivering a client-centric approach, and our customers have come to trust the exceptional results we provide. As we enter the next phase of our growth, we are confident that our people-focused approach to Technology Resource Solutions, coupled with our unparalleled expertise, will continue to drive success.

We are delighted to report that we are on an upward trajectory, with continued revenue and profitability growth and the opening of new offices. We are excited about the future and look forward to further success as we pursue our mission to provide the best Technology Resource Solutions that help our clients succeed.

On behalf of the board

Mr P Clark (Chairman)
Director
28 November 2025
PENTA CONSULTING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company and group was that of Penta, with its Head Office in the UK, is a specialist provider of technology resource solutions to businesses operating in the Europe, Middle East and Africa regions (“EMEA”). Customers are principally IT & Telecom vendors, system integrators and enterprise customers that utilise our vertical areas of specialisation.

Results and dividends

The results for the year are set out on page 13.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P Clark (Chairman)
Mr F Searle
Mr A Howell
Mr A Patel
Mr K England-Smith
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Post reporting date events

There are no post reporting events to report to the date of this report.

Auditor

In accordance with the company's articles, a resolution proposing that Gravita Audit II Limited be reappointed as auditor of the group will be put at a General Meeting.

Energy and carbon report

In accordance with The Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018 the following information is disclosed in respect of the year end 31 March 2025. The data covers energy usage across all UK entities in the group. Energy usage by subsidiaries outside of the UK are outside the scope of this report and therefore excluded from the figures below:

PENTA CONSULTING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
56,976
55,386
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 2 - indirect emissions
- Electricity purchased
9.00
10.50
- Natural gas heating purchased
1.10
1.00
Total gross emissions
10.10
11.50
Intensity ratio
Tonnes CO2e per employee
0.18
0.25
Quantification and reporting methodology

The group has followed the 2019 HM Government Environmental Reporting Guidelines. The group has also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting.

Measures taken to improve energy efficiency

To enhance energy efficiency across our operations, the company has implemented a range of measures, including but not limited to; using modern and energy-efficient hardware, upgrading to LED lighting in all facilities, optimising heating and cooling systems through smart thermostat controls, and installing occupancy sensors to reduce unnecessary energy usage. We have also begun conducting energy audits and have engaged external ESG consultants to help us identify further opportunities for improvement.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the group and company financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PENTA CONSULTING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Strategic report

The truecompany has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's Strategic Report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the Directors' Report. It has done so in respect of future developments, review of business and financial risk management objective policies. Please refer to Outlook, Overview and Principal risks and uncertainties section in the Strategic Report respectively.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

 

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.

Branches

The company has branches, as defined in s1046(3) of the Companies Act 2006, in Ethiopia.

On behalf of the board
Mr P Clark (Chairman)
Director
28 November 2025
PENTA CONSULTING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PENTA CONSULTING LIMITED
- 10 -
Opinion

We have audited the financial statements of Penta Consulting Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including material accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PENTA CONSULTING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PENTA CONSULTING LIMITED
- 11 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations. The laws and regulations applicable to the company were identified through discussions with directors and other management. Of these laws and regulations, we focused on those that we considered may have a direct material effect on the financial statements or the operations of the company, including Companies Act 2006, taxation legislation, data protection, anti-bribery, anti-money-laundering and employment legislation. The extent of compliance with these laws and regulations identified above was assessed through making enquiries of management and inspecting legal correspondence. The identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: 

 

To address the risk of fraud through management bias and override of controls, we: 

 

PENTA CONSULTING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PENTA CONSULTING LIMITED
- 12 -

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Daniel Rose (Senior Statutory Auditor)
For and on behalf of Gravita Audit II Limited, Statutory Auditor
Chartered Accountants
Aldgate Tower
London
E1 8FA
United Kingdom
28 November 2025
PENTA CONSULTING LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
Notes
£
£
Turnover
3
153,233,461
70,568,431
Cost of sales
(129,803,544)
(59,068,626)
Gross profit
23,429,917
11,499,805
Administrative expenses
(10,537,287)
(7,521,261)
Exceptional item
4
-
0
(24,481)
Operating profit
5
12,892,630
3,954,063
Interest payable and similar expenses
9
(583,709)
(326,090)
Profit before taxation
12,308,921
3,627,973
Tax on profit
10
(1,154,037)
(158,260)
Profit for the financial year
21
11,154,884
3,469,713
Profit for the financial year is attributable to:
- Owners of the parent company
11,007,313
3,415,876
- Non-controlling interests
147,571
53,837
11,154,884
3,469,713

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 20 to 41 form part of these financial statements.

PENTA CONSULTING LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2025
2024
£
£
Profit for the year
11,154,884
3,469,713
Other comprehensive income
Currency translation loss taken to retained earnings
(299,113)
(144,125)
Total comprehensive income for the year
10,855,771
3,325,588
Total comprehensive income for the year is attributable to:
- Owners of the parent company
10,707,500
3,292,107
- Non-controlling interests
148,271
33,481
10,855,771
3,325,588

The notes on pages 20 to 41 form part of these financial statements.

PENTA CONSULTING LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 15 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
12
308,842
110,612
308,842
110,612
Current assets
Debtors
15
41,610,050
26,781,006
Cash at bank and in hand
4,854,136
1,848,413
46,464,186
28,629,419
Creditors: amounts falling due within one year
16
(18,480,383)
(12,380,873)
Net current assets
27,983,803
16,248,546
Total assets less current liabilities
28,292,645
16,359,158
Provisions for liabilities
Provisions
18
2,105,677
1,027,961
(2,105,677)
(1,027,961)
Net assets
26,186,968
15,331,197
Capital and reserves
Called up share capital
20
17,210
17,210
Share premium account
21
119,263
119,263
Capital redemption reserve
21
5,930
5,930
Other reserves
21
24,546
24,546
Profit and loss reserves
21
25,579,523
14,872,023
Equity attributable to owners of the parent company
25,746,472
15,038,972
Non-controlling interests
440,496
292,225
Total equity
26,186,968
15,331,197

The notes on pages 20 to 41 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 28 November 2025 and are signed on its behalf by:
28 November 2025
Mr P Clark (Chairman)
Director
Company registration number 03525651 (England and Wales)
PENTA CONSULTING LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 16 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
12
307,326
110,449
Investments
13
116,876
96,007
424,202
206,456
Current assets
Debtors
15
28,520,666
20,200,153
Cash at bank and in hand
109,222
67,266
28,629,888
20,267,419
Creditors: amounts falling due within one year
16
(17,957,924)
(11,327,093)
Net current assets
10,671,964
8,940,326
Total assets less current liabilities
11,096,166
9,146,782
Provisions for liabilities
Provisions
18
1,092,978
323,031
(1,092,978)
(323,031)
Net assets
10,003,188
8,823,751
Capital and reserves
Called up share capital
20
17,210
17,210
Share premium account
21
119,263
119,263
Capital redemption reserve
21
5,930
5,930
Profit and loss reserves
21
9,860,785
8,681,348
Total equity
10,003,188
8,823,751

The notes on pages 20 to 41 form part of these financial statements.

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,215,896 (2024 - £359,409 loss).

The financial statements were approved by the board of directors and authorised for issue on 28 November 2025 and are signed on its behalf by:
28 November 2025
Mr P Clark (Chairman)
Director
Company registration number 03525651 (England and Wales)
PENTA CONSULTING LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
Share capital
Share premium account
Capital redemption reserve
Other reserves
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
£
£
£
£
£
£
£
£
Balance at 1 April 2023
17,210
119,263
5,930
24,546
11,579,916
11,746,865
258,744
12,005,609
Year ended 31 March 2024:
Profit for the year
-
-
-
-
3,415,876
3,415,876
53,837
3,469,713
Other comprehensive income:
Currency translation differences
-
-
-
-
(144,125)
(144,125)
-
(144,125)
Amounts attributable to non-controlling interests
-
-
-
-
20,356
20,356
(20,356)
-
Total comprehensive income
-
-
-
-
3,292,107
3,292,107
33,481
3,325,588
Balance at 31 March 2024
17,210
119,263
5,930
24,546
14,872,023
15,038,972
292,225
15,331,197
Year ended 31 March 2025:
Profit for the year
-
-
-
-
11,007,313
11,007,313
147,571
11,154,884
Other comprehensive income:
Currency translation differences
-
-
-
-
(299,113)
(299,113)
-
(299,113)
Amounts attributable to non-controlling interests
-
-
-
-
(700)
(700)
700
-
Total comprehensive income
-
-
-
-
10,707,500
10,707,500
148,271
10,855,771
Balance at 31 March 2025
17,210
119,263
5,930
24,546
25,579,523
25,746,472
440,496
26,186,968

The notes on pages 20 to 41 form part of these financial statements.

PENTA CONSULTING LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2023
17,210
119,263
5,930
9,046,075
9,188,478
Year ended 31 March 2024:
Loss for the year
-
-
-
(359,409)
(359,409)
Other comprehensive income:
Currency translation differences
-
-
-
(5,318)
(5,318)
Total comprehensive income
-
-
-
(364,727)
(364,727)
Balance at 31 March 2024
17,210
119,263
5,930
8,681,348
8,823,751
Year ended 31 March 2025:
Profit for the year
-
-
-
1,215,896
1,215,896
Other comprehensive income:
Currency translation differences
-
-
-
(36,459)
(36,459)
Total comprehensive income
-
-
-
1,179,437
1,179,437
Balance at 31 March 2025
17,210
119,263
5,930
9,860,785
10,003,188

The notes on pages 20 to 41 form part of these financial statements.

PENTA CONSULTING LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
27
4,643,746
(1,778,275)
Interest paid
(583,709)
(326,090)
Income taxes paid
(223,510)
(5,336)
Net cash inflow/(outflow) from operating activities
3,836,527
(2,109,701)
Investing activities
Purchase of tangible fixed assets
(255,367)
(45,355)
Proceeds from disposal of tangible fixed assets
-
1,863
Net cash used in investing activities
(255,367)
(43,492)
Financing activities
Proceeds from borrowings
-
662,292
Drawdown of borrowings
339,451
-
Repayment of bank loans
-
(145,833)
Net cash generated from financing activities
339,451
516,459
Net increase/(decrease) in cash and cash equivalents
3,920,611
(1,636,734)
Cash and cash equivalents at beginning of year
(1,544,891)
235,968
Effect of foreign exchange rates
(299,113)
(144,125)
Cash and cash equivalents at end of year
2,076,607
(1,544,891)
Relating to:
Cash at bank and in hand
4,854,136
1,848,413
Bank overdrafts included in creditors payable within one year
(2,777,529)
(3,393,304)

The notes on pages 20 to 41 form part of these financial statements.

PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
1
Accounting policies
Company information

Penta Consulting Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Oaks House, 16-22 West Street, Epsom, Surrey, KT18 7RG.

 

The group consists of Penta Consulting Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies. The material accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

 

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Penta Consulting Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates

Income from temporary contracts is recognised in the period in which the services are provided.

 

Income from permanent placements is recognised at the commencement of the placement when the group's contractual obligations have been fulfilled.

 

The group provides Managed Services to a number of clients – revenue is recognised in line with the performance of contractual obligations.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
25% straight line
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Plant and machinery
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 23 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 24 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 25 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 26 -
1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Foreign exchange

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

The results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

1.19

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Indicators of impairment of company's receivables

In determining whether there are indicators of impairment of the company's receivable balances the factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the customer/group company.

Residual values and estimated useful life of assets

The group exercises judgement to determine the useful lives and residual values of tangible fixed assets. Assets are then depreciated to their residual values over their useful economic lives. Management may from time to time revise the useful economic lives of certain assets based on past performance or a change in circumstances.

Provisions

The directors have judged that some amounts due to employees in respect of holiday pay accruals and end of service benefits have uncertain timing as those amounts are only payable once employees in the group end employment as a result of local legislation. As the timing of this is unknown the directors believe it is more accurate to include in provisions at the full In discounted amount.

Key sources of estimation uncertainty

In the view of the directors, there are no key sources of estimation uncertainty which affect the company's financial statements.

3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Sale of services
153,233,461
70,568,431
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
12,383,006
9,435,728
Europe
44,266,473
19,789,150
Rest of the world
96,583,982
41,343,553
153,233,461
70,568,431
PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
4
Exceptional item
2025
2024
£
£
Expenditure
Exceptional items
-
24,481
-
24,481

The group incurred exceptional costs/gains related to:

 

 

5
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Exchange losses
684,386
205,008
Depreciation of owned tangible fixed assets
57,137
41,593
Amortisation of intangible assets
-
30,195
Bad debt expense
6,767
-
Operating lease charges
340,972
200,473
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
60,900
30,500
Audit of the financial statements of the company's subsidiaries
5,000
7,500
65,900
38,000
For other services
Taxation compliance services
10,700
4,500
All other non-audit services
19,000
31,500
29,700
36,000

In the current and prior year all audit fees are settled by the parent company.

PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Office and management
254
160
26
23
Selling
31
23
29
20
Total
285
183
55
43

The employee numbers included in office and management, include 191 (2024: 128) staff who provide revenue generating services to clients.

 

 

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
26,390,186
15,353,133
4,191,921
2,798,171
Social security costs
1,151,441
663,616
561,003
379,602
Pension costs
705,957
386,162
74,616
58,199
28,247,584
16,402,911
4,827,540
3,235,972

Included in the group figures above, are the following amounts (forming part of cost of sales), relating to remuneration of staff who provide revenue generating services to clients:

 

 

 

2025
2024
£
£
Wages and salaries
21,607,188
11,885,429
Social security costs
530,631
284,014
Pension costs
596,713
327,963
Total
22,734,532
12,497,406
PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
1,207,522
836,276
Company pension contributions to defined contribution schemes
14,000
12,800
1,221,522
849,076

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 0 (2024 - 2).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
671,392
436,568
Company pension contributions to defined contribution schemes
6,000
4,800
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
583,709
325,939
Other interest
-
151
Total finance costs
583,709
326,090
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,154,037
158,260
PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Taxation
(Continued)
- 31 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
12,308,921
3,627,973
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
3,077,230
906,993
Tax effect of expenses that are not deductible in determining taxable profit
16,687
20,216
Tax effect of utilisation of tax losses not previously recognised
(50,791)
-
0
Unutilised tax losses carried forward
-
0
86,438
Group relief
(255,082)
-
0
Permanent capital allowances in excess of depreciation
(28,883)
12,763
Effect of overseas tax rates
(1,660,788)
(864,050)
Foreign exchange differences
17,890
(3,250)
Witholding tax irrecoverable
37,774
-
0
Other differences
-
0
(850)
Taxation charge
1,154,037
158,260

Following the substantive enactment of the Finance Act 2021, effective 1 April 2023 the applicable corporation tax rate is now 25% (for companies with profits over £250,000) and continues to be 19% (for companies with profits of £50,000 or less). Companies with profits between £50,000 and £250,000 pay tax at the main rate reduced by a marginal relief providing a gradual increase in the effective Corporation Tax rate.

11
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
1,282,163
221,328
1,503,491
Amortisation and impairment
At 1 April 2024 and 31 March 2025
1,282,163
221,328
1,503,491
Carrying amount
At 31 March 2025
-
0
-
0
-
0
At 31 March 2024
-
0
-
0
-
0
PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Intangible fixed assets
(Continued)
- 32 -
Company
Goodwill
Software
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
86,358
221,328
307,686
Amortisation and impairment
At 1 April 2024 and 31 March 2025
86,358
221,328
307,686
Carrying amount
At 31 March 2025
-
0
-
0
-
0
At 31 March 2024
-
0
-
0
-
0
12
Tangible fixed assets
Group
Fixtures and fittings
Plant and machinery
Total
£
£
£
Cost
At 1 April 2024
113,287
330,821
444,108
Additions
106,309
149,058
255,367
Disposals
-
0
(135,356)
(135,356)
At 31 March 2025
219,596
344,523
564,119
Depreciation
At 1 April 2024
69,449
264,047
333,496
Depreciation charged in the year
23,470
33,667
57,137
Eliminated in respect of disposals
-
0
(135,356)
(135,356)
At 31 March 2025
92,919
162,358
255,277
Carrying amount
At 31 March 2025
126,677
182,165
308,842
At 31 March 2024
43,838
66,774
110,612
PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Tangible fixed assets
(Continued)
- 33 -
Company
Fixtures and fittings
Plant and machinery
Total
£
£
£
Cost
At 1 April 2024
59,029
330,658
389,687
Additions
106,309
147,705
254,014
Disposals
-
0
(135,356)
(135,356)
At 31 March 2025
165,338
343,007
508,345
Depreciation
At 1 April 2024
15,191
264,047
279,238
Depreciation charged in the year
23,470
33,667
57,137
Eliminated in respect of disposals
-
0
(135,356)
(135,356)
At 31 March 2025
38,661
162,358
201,019
Carrying amount
At 31 March 2025
126,677
180,649
307,326
At 31 March 2024
43,838
66,611
110,449
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
116,876
96,007
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost
At 1 April 2024
134,339
Additions
20,869
At 31 March 2025
155,208
Impairment
At 1 April 2024 and 31 March 2025
38,332
Carrying amount
At 31 March 2025
116,876
At 31 March 2024
96,007
PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 34 -
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Penta Consulting Middle East Limited
Oaks House,16-22 West Street Epsom, Surrey United Kingdom, KT18 7RG
Ordinary
100.00
-
PCSA Holdings Pty Ltd
Mazars House, Rialto Road, Grand Moorings Precinct, Century City, 7441, South Africa
Ordinary
100.00
-
Penta Consulting FZ LLC
5th Floor, IBQ Bank Building, International Academic City, Dubai, UAE
Ordinary
100.00
-
Penta Facilities Management Services LLC
Office 208, IBN Battuta Gate, Jebel Ali, Dubai, UAE
Ordinary
49.00
-
PT Putera Indo Konsultan
Menara Karya Floor 28, JI. HR. Rasuna Said Block X-5 Kav. 1-2 Jakarta 12950
Ordinary
80.00
-
Penta Consulting France SARL
55 Avenue des Champs-Elysees, 75008, Paris, France
Ordinary
100.00
-
PCSA Consulting Pty Ltd*
Mazars House, Rialto Road, Grand Moorings Precinct, Century City, 7441, South Africa
Ordinary
0
69.40
Penta Consulting GmbH
Darmstaedter Landstrasse 116,60598 Frankfurt Am Main, Germany
Ordinary
100.00
-
Penta Consulting Poland SP Z O.O.
UI.Kamienna 21 lok. Krakow,30-001, Poland
Ordinary
100.00
-
Penta Payroll Limited
Oaks House,16-22 West Street Epsom, Surrey United Kingdom, KT18 7RG
Ordinary
100.00
-
Penta Services Limited
Oaks House,16-22 West Street Epsom, Surrey United Kingdom, KT18 7RG
Ordinary
100.00
-
Penta Consulting Saudi Arabia LLC
PO Box 8730, 12214 Riyadh, Kingdom of Saudi Arabia
Ordinary
0
100.00
Penta Technology Limited
Oaks House,16-22 West Street Epsom, Surrey United Kingdom, KT18 7RG
Ordinary
100.00
-
Penta Consulting Italy S.R.L.
Viale Abruzzi 94, Milano, 20131 Milano, Italy
Ordinary
100.00
-

Penta Facilities Management Services LLC is treated as subsidiary as Penta Consulting Limited have control over the company. Penta Consulting Limited controls the day to day operations and also dictates the strategic direction of the company and is entitled to 100% of the profits and net assets, in the event of a winding up.

The following subsidiary is exempt from the requirements of the Act relating to the audit of individual accounts by the virtue of s479A:

The company provided guarantees to the above subsidiary for all outstanding liabilities, the total amount guaranteed was £162,292 (2024: £169,292) and related entirely to inter-company debt within the group.

The company provided guarantees to the above subsidiary for all outstanding liabilities, the total amount guaranteed was £1,249,112 (2024: £1,244,108) and related entirely to inter-company debt within the group.

PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 35 -
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
26,120,925
16,370,098
11,742,569
8,035,359
Unpaid share capital
20,992
20,992
20,992
20,992
Corporation tax recoverable
22,555
-
0
22,555
-
0
Amounts owed by group undertakings
8,666,154
8,217,487
13,499,106
10,614,499
Other debtors
1,533,225
984,706
1,311,840
771,106
Prepayments and accrued income
5,246,199
1,187,723
1,923,604
758,197
41,610,050
26,781,006
28,520,666
20,200,153

Amounts owed by group undertakings are interest-free, repayable on demand and unsecured.

 

16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
as restated
as restated
Bank loans and overdrafts
17
2,777,529
3,393,304
1,436,162
1,808,148
Other borrowings
17
5,230,968
4,891,517
5,230,968
4,891,517
Trade creditors
1,949,830
1,438,862
1,273,618
654,577
Amounts owed to group undertakings
-
0
-
0
1,996,963
1,922,305
Corporation tax payable
999,635
46,553
50,114
23,692
Other taxation and social security
861,709
1,104,115
110,335
176,566
Other creditors
245,648
115,251
69,843
80,568
Accruals and deferred income
6,415,064
1,391,271
7,789,921
1,769,720
18,480,383
12,380,873
17,957,924
11,327,093

The bank overdraft, trade finance facility and invoice discounting facility are secured by way of a fixed and floating charge over the group's present and future assets, including a cross guarantee with the immediate parent company, Penta Consulting Group Limited.

 

Amounts owed to group undertakings are interest-free, repayable on demand and unsecured.

PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 36 -
17
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loan and overdrafts
2,777,529
3,393,304
1,436,162
1,808,148
Other loans
5,230,968
4,891,517
5,230,968
4,891,517
8,008,497
8,284,821
6,667,130
6,699,665
Payable within one year
8,008,497
8,284,821
6,667,130
6,699,665

The bank overdraft, loan, trade finance facility and invoice discounting facility (included within Other loans) are secured by way of a fixed and floating charge over the group's present and future assets, including a cross guarantee with the immediate parent company, Penta Consulting Group Limited.

 

18
Provisions for liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
End of service benefit
1,074,866
767,097
62,167
62,167
Holiday pay
1,030,811
260,864
1,030,811
260,864
2,105,677
1,027,961
1,092,978
323,031
Movements on provisions:
End of service benefit
Holiday pay
Total
Group
£
£
£
At 1 April 2024
767,097
260,864
1,027,961
Additional provisions in the year
307,769
769,947
1,077,716
At 31 March 2025
1,074,866
1,030,811
2,105,677
End of service benefit
Holiday pay
Total
Company
£
£
£
At 1 April 2024
62,167
260,864
323,031
Additional provisions in the year
-
769,947
769,947
At 31 March 2025
62,167
1,030,811
1,092,978
PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18
Provisions for liabilities
(Continued)
- 37 -

The Group and Company recognises a provision when it has a present legal or constructive obligation as a result of a past event and it is probable that a transfer of economic benefits will be required to settle the obligation. The provision for Holiday pay and End of Service Benefit have uncertain timing and are measured at the best estimate of the expenditure required to settle the obligation at the reporting date.

 

The amount of the provision is reviewed at each reporting date and adjusted to reflect the current best estimate.

19
Retirement benefit schemes
2025
2024
£
£
Defined contribution to employees
238,379
85,041
End of service benefit cost
467,578
301,121

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

The pension cost payable by the group to the fund at the year end is £51,444 (2024: £54,563).

20
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Authorised
Ordinary shares of 10p each
172,099
172,099
17,210
17,210
21
Reserves
Share premium

The share premium account includes the premium on issue of equity shares, net of any issue costs.

Capital redemption reserve

The capital redemption reserve contains the nominal value of own shares that have been acquired by the company and cancelled.

Other reserves

In line with Commercial Companies Law in Dubai, the local entities in the jurisdiction must maintain a minimum legal reserve equivalent to 150,000 AED. The other reserve represents the translation of this requited reserve at historical exchange rates at this point of inception.

Profit and loss reserves

The profit and loss account represents cumulative profits or losses, net of dividends paid and other adjustments.

PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 38 -
22
Contingent liabilities

The company is currently involved in defending a legal claim brought against its subsidiary in Poland. The directors' believe the claim is without merit and is being vigorously defended by the company. The group has in place insurance policies and any settlement of this claim would not have a material adverse effect on the financial position of either the Group or the company.

23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
107,100
107,100
107,100
107,100
Between two and five years
188,001
295,101
188,001
295,101
295,101
402,201
295,101
402,201
24
Events after the reporting date

There are no post reporting events to report to the date of this report.

25
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Group
Entities over which the group has control, joint control or significant influence
1,327,153
394,669
1,190,625
-
Other related parties
-
-
137,148
137,148
Company
Entities over which the company has control, joint control or significant influence
-
394,669
-
-
Other related parties
-
-
137,148
137,148
PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
25
Related party transactions
(Continued)
- 39 -
Funds transferred / (received)
Settlement of liabilities
2025
2024
2025
2024
£
£
£
£
Group
Entities over which the entity has control, joint control or significant influence
797,663
(439,077)
469,575
130,389
Company
Entities over which the entity has control, joint control or significant influence
-
(102,375)
466,405
109,506

The group has taken exemption under FRS 102 section 33 from disclosing transactions with wholly owned subsidiaries.

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
Entities over which the group has control, joint control or significant influence
1,964,018
347,943
Company
Entities over which the company has control, joint control or significant influence
719,999
347,943
Key management personnel

The key management personnel of the Group comprise the members of the Board of Directors who have authority and responsibility for planning, directing, and controlling the activities of the Group.

 

The aggregate compensation of key management personnel is as follows:

2025
2024
£
£
Remuneration for qualifying services
1,221,522
836,276
1,221,522
836,276
PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 40 -
26
Controlling party

The immediate and ultimate parent company is Penta Consulting Group Limited, a company registered in the United Kingdom, whose registered office is Oaks House, 16-22 West Street, Epsom, Surrey, KT18 7RG, United Kingdom and the ultimate controlling party is Paul Clark, by virtue of his shareholding in Penta Consulting Group Limited

 

The smallest group for which consolidated accounts are prepared is that headed by the entity, Penta Consulting Limited. The largest group for which consolidated accounts are prepared is that headed by the ultimate parent company Penta Consulting Group Limited. Copies of consolidated financial statements can be obtained from Companies House.

27
Cash generated from/(absorbed by) group operations
2025
2024
£
£
as restated
Profit after taxation
11,154,884
3,469,713
Adjustments for:
Taxation charged
1,154,037
158,260
Finance costs
583,709
326,090
Amortisation and impairment of intangible assets
-
30,195
Depreciation and impairment of tangible fixed assets
57,137
41,593
Increase in provisions
1,077,716
1,027,961
Movements in working capital:
Increase in debtors
(14,806,489)
(7,038,832)
Increase in creditors
5,422,752
206,745
Cash generated from/(absorbed by) operations
4,643,746
(1,778,275)
28
Analysis of changes in net debt - group
1 April 2024
Cash flows
Exchange rate movements
31 March 2025
£
£
£
£
Cash at bank and in hand
1,848,413
3,304,836
(299,113)
4,854,136
Bank loan and overdrafts
(3,393,304)
615,775
-
(2,777,529)
(1,544,891)
3,920,611
(299,113)
2,076,607
Other Borrowings excluding overdrafts
(4,891,517)
(339,451)
-
(5,230,968)
(6,436,408)
3,581,160
(299,113)
(3,154,361)
PENTA CONSULTING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 41 -
29
Prior period adjustment
Changes to the balance sheet - group
As previously reported
Adjustment
As restated at 31 Mar 2024
£
£
£
Creditors due within one year
Accruals and defered income
(2,419,232)
1,027,961
(1,391,271)
Provisions for liabilities
Other provisions
-
(1,027,961)
(1,027,961)
Net assets
16,885,310
-
16,885,310
Capital and reserves
Total equity
15,331,197
-
15,331,197
Changes to the profit and loss account - group
As previously reported
Adjustment
As restated
Period ended 31 March 2024
£
£
£
Profit after taxation
3,469,713
-
3,469,713
Changes to the balance sheet - company
As previously reported
Adjustment
As restated at 31 Mar 2024
£
£
£
Creditors due within one year
Accruals and defered income
(2,092,751)
323,031
(1,769,720)
Provisions for liabilities
Other provisions
-
(323,031)
(323,031)
Net assets
11,481,201
-
11,481,201
Capital and reserves
Total equity
8,823,751
-
8,823,751
The prior period amounts for accruals and deferred income have been restated to reflect the reclassification of Holiday Pay and End of Service Benefits as Provisions
Changes to the profit and loss account - company
As previously reported
Adjustment
As restated
Period ended 31 March 2024
£
£
£
Loss after taxation
(359,409)
-
(359,409)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr P Clark (Chairman)Mr F SearleMr A HowellMr A PatelMr K England-SmithMr J Brookesfalse03525651bus:Consolidated2024-04-012025-03-31035256512024-04-012025-03-3103525651bus:Director12024-04-012025-03-3103525651bus:Director22024-04-012025-03-3103525651bus:Director32024-04-012025-03-3103525651bus:Director42024-04-012025-03-3103525651bus:Director52024-04-012025-03-3103525651bus:CompanySecretary12024-04-012025-03-3103525651bus:RegisteredOffice2024-04-012025-03-31035256512025-03-3103525651bus:Consolidated2025-03-3103525651bus:Consolidated2023-04-012024-03-3103525651bus:Consolidated12024-04-012025-03-3103525651bus:Consolidated12023-04-012024-03-31035256512023-04-012024-03-3103525651core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-012025-03-3103525651core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-04-012024-03-3103525651core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3103525651core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3103525651bus:Consolidated2024-03-31035256512024-03-3103525651core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3103525651core:ComputerEquipmentbus:Consolidated2025-03-3103525651core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3103525651core:ComputerEquipmentbus:Consolidated2024-03-3103525651core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3103525651core:ComputerEquipment2025-03-3103525651core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3103525651core:ComputerEquipment2024-03-3103525651core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3103525651core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3103525651core:ShareCapitalbus:Consolidated2025-03-3103525651core:ShareCapitalbus:Consolidated2024-03-3103525651core:SharePremiumbus:Consolidated2025-03-3103525651core:SharePremiumbus:Consolidated2024-03-3103525651core:CapitalRedemptionReservebus:Consolidated2025-03-3103525651core:CapitalRedemptionReservebus:Consolidated2024-03-3103525651core:OtherMiscellaneousReservebus:Consolidated2025-03-3103525651core:OtherMiscellaneousReservebus:Consolidated2024-03-3103525651core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3103525651core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3103525651core:Non-controllingInterestsbus:Consolidated2025-03-3103525651core:Non-controllingInterestsbus:Consolidated2024-03-3103525651core:ShareCapital2025-03-3103525651core:ShareCapital2024-03-3103525651core:SharePremium2025-03-3103525651core:SharePremium2024-03-3103525651core:CapitalRedemptionReserve2025-03-3103525651core:CapitalRedemptionReserve2024-03-3103525651core:RetainedEarningsAccumulatedLosses2025-03-3103525651core:RetainedEarningsAccumulatedLosses2024-03-3103525651core:ShareCapitalbus:Consolidated2023-03-3103525651core:SharePremiumbus:Consolidated2023-03-3103525651core:CapitalRedemptionReservebus:Consolidated2023-03-31035256512023-03-3103525651core:ShareCapital2023-03-3103525651core:SharePremium2023-03-3103525651core:CapitalRedemptionReserve2023-03-3103525651core:RetainedEarningsAccumulatedLosses2023-03-3103525651bus:Consolidated2023-03-3103525651core:Goodwill2024-04-012025-03-3103525651core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3103525651core:ComputerSoftware2024-04-012025-03-3103525651core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3103525651core:ComputerEquipment2024-04-012025-03-3103525651core:UKTaxbus:Consolidated2024-04-012025-03-3103525651core:UKTaxbus:Consolidated2023-04-012024-03-3103525651bus:Consolidated22024-04-012025-03-3103525651bus:Consolidated22023-04-012024-03-3103525651bus:Consolidated32024-04-012025-03-3103525651bus:Consolidated32023-04-012024-03-3103525651core:Goodwillbus:Consolidated2024-03-3103525651core:ComputerSoftwarebus:Consolidated2024-03-3103525651bus:Consolidated2024-03-3103525651core:Goodwill2024-03-3103525651core:ComputerSoftware2024-03-31035256512024-03-3103525651core:Goodwillbus:Consolidated2025-03-3103525651core:ComputerSoftwarebus:Consolidated2025-03-3103525651core:Goodwillbus:Consolidated2024-03-3103525651core:ComputerSoftwarebus:Consolidated2024-03-3103525651core:Goodwill2025-03-3103525651core:ComputerSoftware2025-03-3103525651core:Goodwill2024-03-3103525651core:ComputerSoftware2024-03-3103525651core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3103525651core:ComputerEquipmentbus:Consolidated2024-03-3103525651core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3103525651core:ComputerEquipment2024-03-3103525651core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-012025-03-3103525651core:ComputerEquipmentbus:Consolidated2024-04-012025-03-3103525651core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3103525651core:Subsidiary12024-04-012025-03-3103525651core:Subsidiary22024-04-012025-03-3103525651core:Subsidiary32024-04-012025-03-3103525651core:Subsidiary42024-04-012025-03-3103525651core:Subsidiary52024-04-012025-03-3103525651core:Subsidiary62024-04-012025-03-3103525651core:Subsidiary72024-04-012025-03-3103525651core:Subsidiary82024-04-012025-03-3103525651core:Subsidiary92024-04-012025-03-3103525651core:Subsidiary102024-04-012025-03-3103525651core:Subsidiary112024-04-012025-03-3103525651core:Subsidiary122024-04-012025-03-3103525651core:Subsidiary132024-04-012025-03-3103525651core:Subsidiary142024-04-012025-03-3103525651core:Subsidiary112024-04-012025-03-3103525651core:Subsidiary222024-04-012025-03-3103525651core:Subsidiary332024-04-012025-03-3103525651core:Subsidiary442024-04-012025-03-3103525651core:Subsidiary552024-04-012025-03-3103525651core:Subsidiary662024-04-012025-03-3103525651core:Subsidiary772024-04-012025-03-3103525651core:Subsidiary882024-04-012025-03-3103525651core:Subsidiary992024-04-012025-03-3103525651core:Subsidiary10102024-04-012025-03-3103525651core:Subsidiary11112024-04-012025-03-3103525651core:Subsidiary12122024-04-012025-03-3103525651core:Subsidiary13132024-04-012025-03-3103525651core:Subsidiary14142024-04-012025-03-3103525651core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3103525651core:CurrentFinancialInstruments2025-03-3103525651core:CurrentFinancialInstruments2024-03-3103525651core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3103525651core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3103525651core:CurrentFinancialInstruments22025-03-3103525651core:CurrentFinancialInstruments32025-03-3103525651core:WithinOneYearbus:Consolidated2025-03-3103525651core:WithinOneYearbus:Consolidated2024-03-3103525651core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103525651core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103525651core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3103525651bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103525651bus:FRS1022024-04-012025-03-3103525651bus:Audited2024-04-012025-03-3103525651bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3103525651bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP