IRIS Accounts Production v25.4.0.155 03580528 Board of Directors 1.7.24 30.6.25 30.6.25 false true false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh035805282024-06-30035805282025-06-30035805282024-07-012025-06-30035805282023-06-30035805282023-07-012024-06-30035805282024-06-3003580528ns15:EnglandWales2024-07-012025-06-3003580528ns14:PoundSterling2024-07-012025-06-3003580528ns10:Director12024-07-012025-06-3003580528ns10:PrivateLimitedCompanyLtd2024-07-012025-06-3003580528ns10:SmallEntities2024-07-012025-06-3003580528ns10:AuditExempt-NoAccountantsReport2024-07-012025-06-3003580528ns10:SmallCompaniesRegimeForDirectorsReport2024-07-012025-06-3003580528ns10:SmallCompaniesRegimeForAccounts2024-07-012025-06-3003580528ns10:FullAccounts2024-07-012025-06-3003580528ns10:OrdinaryShareClass22024-07-012025-06-3003580528ns10:OrdinaryShareClass32024-07-012025-06-3003580528ns10:OrdinaryShareClass42024-07-012025-06-3003580528ns10:OrdinaryShareClass52024-07-012025-06-3003580528ns10:Director22024-07-012025-06-3003580528ns10:CompanySecretary12024-07-012025-06-3003580528ns10:RegisteredOffice2024-07-012025-06-3003580528ns5:CurrentFinancialInstruments2025-06-3003580528ns5:CurrentFinancialInstruments2024-06-3003580528ns5:Non-currentFinancialInstruments2025-06-3003580528ns5:Non-currentFinancialInstruments2024-06-3003580528ns5:ShareCapital2025-06-3003580528ns5:ShareCapital2024-06-3003580528ns5:SharePremium2025-06-3003580528ns5:SharePremium2024-06-3003580528ns5:RetainedEarningsAccumulatedLosses2025-06-3003580528ns5:RetainedEarningsAccumulatedLosses2024-06-3003580528ns5:PlantMachinery2024-07-012025-06-3003580528ns5:LandBuildings2024-06-3003580528ns5:PlantMachinery2024-06-3003580528ns5:LandBuildings2024-07-012025-06-3003580528ns5:LandBuildings2025-06-3003580528ns5:PlantMachinery2025-06-3003580528ns5:LandBuildings2024-06-3003580528ns5:PlantMachinery2024-06-3003580528ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-06-3003580528ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-07-012025-06-3003580528ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-06-3003580528ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-06-3003580528ns5:WithinOneYearns5:CurrentFinancialInstruments2025-06-3003580528ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3003580528ns5:DeferredTaxation2024-06-3003580528ns5:DeferredTaxation2025-06-3003580528ns10:OrdinaryShareClass22025-06-3003580528ns10:OrdinaryShareClass32025-06-3003580528ns10:OrdinaryShareClass42025-06-3003580528ns10:OrdinaryShareClass52025-06-30
REGISTERED NUMBER: 03580528 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025

FOR

MAS SYSTEMS LTD

MAS SYSTEMS LTD (REGISTERED NUMBER: 03580528)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MAS SYSTEMS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2025







DIRECTORS: M Silvester
A A Silvester





SECRETARY: A A Silvester





REGISTERED OFFICE: The Oast
Stunts Green
Herstmonceux
East Sussex
BN27 4PN





REGISTERED NUMBER: 03580528 (England and Wales)





ACCOUNTANTS: LMDB Accountants
Chartered Certified Accountants
Railview Lofts
19c Commercial Road
Eastbourne
East Sussex
BN21 3XE

MAS SYSTEMS LTD (REGISTERED NUMBER: 03580528)

BALANCE SHEET
30 JUNE 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 162,008 117,215

CURRENT ASSETS
Stocks 5,500 5,000
Debtors 5 179,733 177,622
Cash at bank and in hand 68,535 119,870
253,768 302,492
CREDITORS
Amounts falling due within one year 6 88,819 89,563
NET CURRENT ASSETS 164,949 212,929
TOTAL ASSETS LESS CURRENT LIABILITIES 326,957 330,144

CREDITORS
Amounts falling due after more than one
year

7

(85,569

)

(54,975

)

PROVISIONS FOR LIABILITIES 8 (15,297 ) (11,612 )
NET ASSETS 226,091 263,557

MAS SYSTEMS LTD (REGISTERED NUMBER: 03580528)

BALANCE SHEET - continued
30 JUNE 2025

2025 2024
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 9 5,000 5,000
Share premium 6,000 6,000
Retained earnings 215,091 252,557
SHAREHOLDERS' FUNDS 226,091 263,557

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 November 2025 and were signed on its behalf by:





M Silvester - Director


MAS SYSTEMS LTD (REGISTERED NUMBER: 03580528)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1. STATUTORY INFORMATION

MAS Systems Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 33% on cost, 25% on reducing balance and 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


MAS SYSTEMS LTD (REGISTERED NUMBER: 03580528)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 5 ) .

MAS SYSTEMS LTD (REGISTERED NUMBER: 03580528)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 July 2024 22,480 213,887 236,367
Additions - 99,846 99,846
Disposals - (55,936 ) (55,936 )
At 30 June 2025 22,480 257,797 280,277
DEPRECIATION
At 1 July 2024 - 119,152 119,152
Charge for year - 29,489 29,489
Eliminated on disposal - (30,372 ) (30,372 )
At 30 June 2025 - 118,269 118,269
NET BOOK VALUE
At 30 June 2025 22,480 139,528 162,008
At 30 June 2024 22,480 94,735 117,215

MAS SYSTEMS LTD (REGISTERED NUMBER: 03580528)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 July 2024 120,924
Additions 97,760
Disposals (55,936 )
At 30 June 2025 162,748
DEPRECIATION
At 1 July 2024 46,812
Charge for year 25,392
Eliminated on disposal (30,372 )
At 30 June 2025 41,832
NET BOOK VALUE
At 30 June 2025 120,916
At 30 June 2024 74,112

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 159,080 146,291
Amounts recoverable on contract 13,500 26,000
Other debtors 7,153 5,331
179,733 177,622

MAS SYSTEMS LTD (REGISTERED NUMBER: 03580528)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 9,167 10,000
Hire purchase contracts 19,528 18,678
Trade creditors 48,690 22,476
Taxation and social security 9,757 37,360
Other creditors 1,677 1,049
88,819 89,563

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 9,167
Hire purchase contracts 85,569 45,808
85,569 54,975

8. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 15,297 11,612

Deferred
tax
£   
Balance at 1 July 2024 11,612
Accelerated capital allowances 3,685
Balance at 30 June 2025 15,297

MAS SYSTEMS LTD (REGISTERED NUMBER: 03580528)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2025

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1,500 Ordinary A £1 1,500 1,500
500 Ordinary B £1 500 500
1,500 Ordinary C £1 1,500 1,500
1,500 Ordinary D £1 1,500 1,500
5,000 5,000