Company registration number 03682212 (England and Wales)
LUXURY HOME DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
LUXURY HOME DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
LUXURY HOME DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
88,360
111,289
Current assets
Stocks
3,225,455
3,221,944
Debtors
4
4,921,770
5,640,810
Cash at bank and in hand
2,391
4,914
8,149,616
8,867,668
Creditors: amounts falling due within one year
5
(6,689,629)
(7,283,574)
Net current assets
1,459,987
1,584,094
Total assets less current liabilities
1,548,347
1,695,383
Creditors: amounts falling due after more than one year
6
(1,806)
(12,205)
Provisions for liabilities
7
(1,460,713)
(1,412,235)
Net assets
85,828
270,943
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
85,728
270,843
Total equity
85,828
270,943
LUXURY HOME DEVELOPMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 November 2025 and are signed on its behalf by:
S Johnson
Director
Company registration number 03682212 (England and Wales)
LUXURY HOME DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Luxury Home Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 70 Fen Road, Chesterton, Cambridge, Cambridgeshire, CB4 1TU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rental income is recognised at the fair value of the consideration receivable.

1.3
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% reducing balance
Fixtures and fittings
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

LUXURY HOME DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Retirement benefits

The company provided pension benefits (defined contribution) in respect of a director. Amounts payable are charged to the profit and loss account in the period the contracts are entered into.

 

The company also provides pension benefits for senior employees. Under the terms of the pension contracts entered into with the senior employees, fixed sums are provided for now in order to provide pension benefits to the individuals upon their retirement. The pension contracts allow for an annual increase in respect of indexation over and above the initial contracted amount.

 

The director considers that the pension arrangement most closely reflects the characteristics of a defined contribution scheme as the company's contributions are fixed until the point of retirement at which point any further contributions of annual increases cease. Further information can be found in note 8 to the financial statements.

LUXURY HOME DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest over the term of the lease.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
182,397
Additions
17,065
Disposals
(30,750)
At 31 March 2025
168,712
Depreciation and impairment
At 1 April 2024
71,106
Depreciation charged in the year
17,082
Eliminated in respect of disposals
(7,836)
At 31 March 2025
80,352
Carrying amount
At 31 March 2025
88,360
At 31 March 2024
111,289
LUXURY HOME DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Tangible fixed assets
(Continued)
- 6 -

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Motor vehicles
-
15,214
-
0
15,214
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
155,531
241,224
Other debtors
4,766,239
5,399,586
4,921,770
5,640,810
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,405
10,203
Trade creditors
73,266
69,697
Corporation tax
3,273
11,032
Other taxation and social security
66,792
96,632
Other creditors
6,535,893
7,096,010
6,689,629
7,283,574
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,806
12,205

The bank loan is guaranteed by the UK Government under the Bounce Back Loan Scheme.

7
Provisions for liabilities
2025
2024
£
£
Retirement benefits
8
1,460,713
1,412,235

The company has entered into agreements and is contractually obliged to expend fixed sums in the future to provide retirement benefits to senior employees under the terms of their pension agreements.

LUXURY HOME DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
8
Retirement benefit schemes
2025
2024
Defined benefit and contribution schemes
£
£
Charge to profit or loss in respect of defined benefit schemes
48,478
69,566

The company provided pension benefits in respect of senior employees. Amounts payable are charged to the profit and loss account in the year the contracts are entered into between the company and the employees. The number of directors to whom benefits are accruing under these pension agreements is 1 (2024: 1).

 

The contributions and potential liabilities of the company in respect of the pension agreements are fixed at least until the date of retirement of the employees.

Although under section 28 of FRS 102 this pension arrangement is regarded as being a defined benefit scheme, the directors are of the opinion that it does not bear any of the hallmarks of what is usually considered to be a defined benefit scheme and therefore no further disclosures are considered necessary in order to understand the nature and measurement of the liability.

The directors are also of the opinion that the liability as disclosed in the financial statements represents the full and final amount which could be expected, at this stage, to be paid in the future to settle the pension agreement liabilities.

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
304
7,388
11
Related party transactions

Included within debtors as at the balance sheet date are amounts totalling £1,754,165 owed by companies in which Ben Moore and Kelly Moore are directors.

 

Included within creditors as at the balance sheet date are amounts totalling £1,354,230 due to companies in which Ben Moore and Kelly Moore are directors.

 

Included within creditors as at the balance sheet date is £1,777,163 (2024: £2,161,083) due to former directors.

 

Included within turnover are sales during the year amounting to £514,647 (2024: £94,821) made to connected companies.

2025-03-312024-04-01falsefalsefalse26 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityC CrickmoreR CrickmoreK MooreB MooreS Johnson036822122024-04-012025-03-31036822122025-03-31036822122024-03-3103682212core:OtherPropertyPlantEquipment2025-03-3103682212core:OtherPropertyPlantEquipment2024-03-3103682212core:Non-currentFinancialInstruments2025-03-3103682212core:Non-currentFinancialInstruments2024-03-3103682212core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103682212core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103682212core:WithinOneYear2025-03-3103682212core:WithinOneYear2024-03-3103682212core:AfterOneYear2025-03-3103682212core:AfterOneYear2024-03-3103682212core:CurrentFinancialInstruments2025-03-3103682212core:CurrentFinancialInstruments2024-03-3103682212core:ShareCapital2025-03-3103682212core:ShareCapital2024-03-3103682212core:RetainedEarningsAccumulatedLosses2025-03-3103682212core:RetainedEarningsAccumulatedLosses2024-03-3103682212core:ShareCapitalOrdinaryShareClass12025-03-3103682212core:ShareCapitalOrdinaryShareClass12024-03-3103682212bus:Director52024-04-012025-03-3103682212core:PlantMachinery2024-04-012025-03-3103682212core:FurnitureFittings2024-04-012025-03-3103682212core:MotorVehicles2024-04-012025-03-31036822122023-04-012024-03-3103682212core:OtherPropertyPlantEquipment2024-03-3103682212core:OtherPropertyPlantEquipment2024-04-012025-03-3103682212bus:OrdinaryShareClass12024-04-012025-03-3103682212bus:OrdinaryShareClass12025-03-3103682212bus:OrdinaryShareClass12024-03-3103682212bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103682212bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103682212bus:FRS1022024-04-012025-03-3103682212bus:AuditExemptWithAccountantsReport2024-04-012025-03-3103682212bus:Director12024-04-012025-03-3103682212bus:Director22024-04-012025-03-3103682212bus:Director32024-04-012025-03-3103682212bus:Director42024-04-012025-03-3103682212bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP