Pioneer Shopfitting Limited 03734837 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is shopfitting. Digita Accounts Production Advanced 6.30.9574.0 true 03734837 2024-05-01 2025-04-30 03734837 2025-04-30 03734837 bus:Director1 1 2025-04-30 03734837 bus:Director2 1 2025-04-30 03734837 core:RetainedEarningsAccumulatedLosses 2025-04-30 03734837 core:ShareCapital 2025-04-30 03734837 core:CurrentFinancialInstruments 2025-04-30 03734837 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 03734837 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 03734837 core:ConstructionInProgressAssetsUnderConstruction 2025-04-30 03734837 core:FurnitureFittings 2025-04-30 03734837 core:LandBuildings core:OwnedOrFreeholdAssets 2025-04-30 03734837 core:MotorVehicles 2025-04-30 03734837 core:OfficeEquipment 2025-04-30 03734837 core:PlantMachinery 2025-04-30 03734837 bus:SmallEntities 2024-05-01 2025-04-30 03734837 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 03734837 bus:FilletedAccounts 2024-05-01 2025-04-30 03734837 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 03734837 bus:RegisteredOffice 2024-05-01 2025-04-30 03734837 bus:Director1 2024-05-01 2025-04-30 03734837 bus:Director1 1 2024-05-01 2025-04-30 03734837 bus:Director2 2024-05-01 2025-04-30 03734837 bus:Director2 1 2024-05-01 2025-04-30 03734837 bus:Director5 2024-05-01 2025-04-30 03734837 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 03734837 bus:Agent1 2024-05-01 2025-04-30 03734837 core:Buildings 2024-05-01 2025-04-30 03734837 core:ConstructionInProgressAssetsUnderConstruction 2024-05-01 2025-04-30 03734837 core:FurnitureFittings 2024-05-01 2025-04-30 03734837 core:LandBuildings core:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 03734837 core:MotorVehicles 2024-05-01 2025-04-30 03734837 core:OfficeEquipment 2024-05-01 2025-04-30 03734837 core:PlantMachinery 2024-05-01 2025-04-30 03734837 core:ToolsEquipment 2024-05-01 2025-04-30 03734837 core:Vehicles 2024-05-01 2025-04-30 03734837 countries:EnglandWales 2024-05-01 2025-04-30 03734837 2024-04-30 03734837 bus:Director1 1 2024-04-30 03734837 bus:Director2 1 2024-04-30 03734837 core:ConstructionInProgressAssetsUnderConstruction 2024-04-30 03734837 core:FurnitureFittings 2024-04-30 03734837 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-30 03734837 core:MotorVehicles 2024-04-30 03734837 core:OfficeEquipment 2024-04-30 03734837 core:PlantMachinery 2024-04-30 03734837 2023-05-01 2024-04-30 03734837 2024-04-30 03734837 bus:Director1 1 2024-04-30 03734837 bus:Director2 1 2024-04-30 03734837 core:RetainedEarningsAccumulatedLosses 2024-04-30 03734837 core:ShareCapital 2024-04-30 03734837 core:CurrentFinancialInstruments 2024-04-30 03734837 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 03734837 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 03734837 core:ConstructionInProgressAssetsUnderConstruction 2024-04-30 03734837 core:FurnitureFittings 2024-04-30 03734837 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-30 03734837 core:MotorVehicles 2024-04-30 03734837 core:OfficeEquipment 2024-04-30 03734837 core:PlantMachinery 2024-04-30 03734837 bus:Director1 1 2023-05-01 2024-04-30 03734837 bus:Director2 1 2023-05-01 2024-04-30 03734837 bus:Director1 1 2023-04-30 03734837 bus:Director2 1 2023-04-30 iso4217:GBP xbrli:pure

Registration number: 03734837

Pioneer Shopfitting Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 30 April 2025

 

Pioneer Shopfitting Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

Pioneer Shopfitting Limited

Company Information

Directors

Mr AJ Piper

Mrs NL Morris

Miss C Piper

Registered office

9 Spa Road
Weymouth
Dorset
DT3 5EN

Accountants

Ward Goodman Accountancy Services Ltd
Chartered Certified Accountants4 Cedar Park
Cobham Road
Ferndown Industrial Estate
Wimborne
Dorset
BH21 7SF

 

Pioneer Shopfitting Limited

(Registration number: 03734837)
Abridged Balance Sheet as at 30 April 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

124,840

113,850

Current assets

 

Stocks

2,500

2,500

Debtors

157,575

498,098

Cash at bank and in hand

 

224,695

109,746

 

384,770

610,344

Prepayments and accrued income

 

9,085

4,500

Creditors: Amounts falling due within one year

(268,771)

(385,748)

Net current assets

 

125,084

229,096

Total assets less current liabilities

 

249,924

342,946

Creditors: Amounts falling due after more than one year

(12,056)

(10,833)

Accruals and deferred income

 

(6,227)

(69,853)

Net assets

 

231,641

262,260

Capital and reserves

 

Called up share capital

10

10

Retained earnings

231,631

262,250

Shareholders' funds

 

231,641

262,260

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 6 November 2025 and signed on its behalf by:
 

 

Pioneer Shopfitting Limited

(Registration number: 03734837)
Abridged Balance Sheet as at 30 April 2025

.........................................
Mr AJ Piper
Director

 

Pioneer Shopfitting Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
9 Spa Road
Weymouth
Dorset
DT3 5EN
England

These financial statements were authorised for issue by the Board on 6 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£).

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Pioneer Shopfitting Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% on Cost

Electrical test equipment

25% on cost

Tools and equipment

25% on cost

Fixtures and fittings

25% on cost

Motor vehicles

25% on cost

Office equipment

25% on cost

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Pioneer Shopfitting Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 6).

 

Pioneer Shopfitting Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

4

Tangible assets

Land and buildings
£

Properties under construction
 £

Fixtures and fittings
£

Plant and machinery
£

Cost or valuation

At 1 May 2024

8,529

1,304

37,177

10,299

Additions

-

-

2,735

1,156

Disposals

-

-

-

-

At 30 April 2025

8,529

1,304

39,912

11,455

Depreciation

At 1 May 2024

71

1,304

20,098

5,198

Charge for the year

171

-

5,079

2,046

Eliminated on disposal

-

-

-

-

At 30 April 2025

242

1,304

25,177

7,244

Carrying amount

At 30 April 2025

8,287

-

14,735

4,211

At 30 April 2024

8,458

-

17,079

5,101

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2024

28,476

108,393

194,178

Additions

1,837

69,900

75,628

Disposals

-

(33,993)

(33,993)

At 30 April 2025

30,313

144,300

235,813

Depreciation

At 1 May 2024

21,126

32,531

80,328

Charge for the year

2,484

28,656

38,436

Eliminated on disposal

-

(7,791)

(7,791)

At 30 April 2025

23,610

53,396

110,973

Carrying amount

At 30 April 2025

6,703

90,904

124,840

At 30 April 2024

7,350

75,862

113,850

Included within the net book value of land and buildings above is £8,287 (2024 - £8,458) in respect of freehold land and buildings.
 

 

Pioneer Shopfitting Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

5

Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet

Included in the balance sheet are financial commitments of £75,458 (2024 - £72,655). At the financial year end, the company had net obligations under hire purchase contracts totalling £20,843 (2024 - £nil), rent commitments totalling £32,267 (2024 - £41,067) and credit card commitments totalling £11,515 (2024 - £10,755).

The company also had bank loan commitments in respect of a government bounce back loan at the financial year end of £10,833 (2024 - £20,833).

Included in the balance sheet are pensions of £633 (2024 - £633). The company operates a money purchase pension scheme on behalf of its directors and employees. The assets of the scheme are held separately in an independently administered fund. At the balance sheet date, unpaid contributions of £633 (2024 - £633) were due to the fund. These are included within creditors.

There were no other financial commitments, contingencies or guarantees made on behalf of directors.

 

Pioneer Shopfitting Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2025

6

Related party transactions

Transactions with directors

2025

At 1 May 2024
£

Advances to director
£

Repayments by director
£

At 30 April 2025
£

Mr AJ Piper

31,059

106,957

(109,145)

28,871

Mrs NL Morris

31,059

103,713

(105,901)

28,871

2024

At 1 May 2023
£

Advances to director
£

Repayments by director
£

At 30 April 2024
£

Mr AJ Piper

35,107

100,691

(104,739)

31,059

Mrs NL Morris

35,107

109,530

(113,578)

31,059