Caseware UK (AP4) 2024.0.164 2024.0.164 2025-06-302025-06-302024-07-01falseRetail sale of hardware, paints and glass in specialised stores3129truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03777679 2024-07-01 2025-06-30 03777679 2023-07-01 2024-06-30 03777679 2025-06-30 03777679 2024-06-30 03777679 2023-07-01 03777679 c:Director1 2024-07-01 2025-06-30 03777679 c:Director2 2024-07-01 2025-06-30 03777679 d:PlantMachinery 2024-07-01 2025-06-30 03777679 d:PlantMachinery 2025-06-30 03777679 d:PlantMachinery 2024-06-30 03777679 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 03777679 d:MotorVehicles 2024-07-01 2025-06-30 03777679 d:MotorVehicles 2025-06-30 03777679 d:MotorVehicles 2024-06-30 03777679 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 03777679 d:FurnitureFittings 2024-07-01 2025-06-30 03777679 d:FurnitureFittings 2025-06-30 03777679 d:FurnitureFittings 2024-06-30 03777679 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 03777679 d:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 03777679 d:OtherPropertyPlantEquipment 2025-06-30 03777679 d:OtherPropertyPlantEquipment 2024-06-30 03777679 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 03777679 d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 03777679 d:Goodwill 2025-06-30 03777679 d:Goodwill 2024-06-30 03777679 d:CurrentFinancialInstruments 2025-06-30 03777679 d:CurrentFinancialInstruments 2024-06-30 03777679 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 03777679 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 03777679 d:ShareCapital 2025-06-30 03777679 d:ShareCapital 2024-06-30 03777679 d:RetainedEarningsAccumulatedLosses 2025-06-30 03777679 d:RetainedEarningsAccumulatedLosses 2024-06-30 03777679 c:OrdinaryShareClass1 2024-07-01 2025-06-30 03777679 c:OrdinaryShareClass1 2025-06-30 03777679 c:OrdinaryShareClass1 2024-06-30 03777679 c:FRS102 2024-07-01 2025-06-30 03777679 c:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 03777679 c:FullAccounts 2024-07-01 2025-06-30 03777679 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 03777679 d:AcceleratedTaxDepreciationDeferredTax 2025-06-30 03777679 d:AcceleratedTaxDepreciationDeferredTax 2024-06-30 03777679 2 2024-07-01 2025-06-30 03777679 e:PoundSterling 2024-07-01 2025-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03777679









MISTER DISCOUNT LIMITED








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

 
MISTER DISCOUNT LIMITED
REGISTERED NUMBER: 03777679

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
31,494
16,882

  
31,494
16,882

Current assets
  

Stocks
  
290,734
275,083

Debtors: amounts falling due within one year
 6 
33,423
230,923

Cash at bank and in hand
  
369,949
107,792

  
694,106
613,798

Creditors: amounts falling due within one year
 7 
(342,590)
(175,347)

Net current assets
  
 
 
351,516
 
 
438,451

Total assets less current liabilities
  
383,010
455,333

Provisions for liabilities
  

Deferred tax
 8 
(7,613)
(3,292)

  
 
 
(7,613)
 
 
(3,292)

Net assets
  
375,397
452,041


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
375,297
451,941

  
375,397
452,041


Page 1

 
MISTER DISCOUNT LIMITED
REGISTERED NUMBER: 03777679
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 October 2025.




................................................
Paul Maurice Newey 
................................................
Elise Janine Newey 
Director
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
MISTER DISCOUNT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

The company is registered in England and Wales. The company's registered office is Stanley House, 27 Wellington Road, Bilston, West Midlands, WV14 6AH. The principal activity of the company continues to be that of the retail sale of hardware parts and glass.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
MISTER DISCOUNT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
MISTER DISCOUNT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis.


Plant and machinery
-
20% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
15% reducing balance
Improvements to Property
-
10% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
MISTER DISCOUNT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 31 (2024 - 29).


4.


Intangible assets




Goodwill

£



Cost


At 1 July 2024
14,203



At 30 June 2025

14,203



Amortisation


At 1 July 2024
14,203



At 30 June 2025

14,203



Net book value



At 30 June 2025
-



At 30 June 2024
-



Page 6

 
MISTER DISCOUNT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
 
Improvements to property
Total

£
£
£
£
£



Cost or valuation


At 1 July 2024
13,195
49,600
176,265
82,395
321,455


Additions
1,995
21,865
547
-
24,407


Disposals
-
(4,200)
-
-
(4,200)



At 30 June 2025

15,190
67,265
176,812
82,395
341,662



Depreciation


At 1 July 2024
12,972
45,049
164,157
82,395
304,573


Charge for the year on owned assets
444
6,318
1,891
-
8,653


Disposals
-
(3,058)
-
-
(3,058)



At 30 June 2025

13,416
48,309
166,048
82,395
310,168



Net book value



At 30 June 2025
1,774
18,956
10,764
-
31,494



At 30 June 2024
223
4,551
12,108
-
16,882


6.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
-
200,000

Other debtors
451
251

Prepayments and accrued income
32,972
30,672

33,423
230,923


Page 7

 
MISTER DISCOUNT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
103,015
72,358

Amounts owed to group undertakings
99,865
-

Corporation tax
36,799
5,234

Other taxation and social security
58,464
54,784

Other creditors
34,560
32,411

Accruals and deferred income
9,887
10,560

342,590
175,347



8.


Deferred taxation




2025
2024


£

£






At beginning of year
3,292
4,005


Charged to profit or loss
4,321
(713)



At end of year
7,613
3,292

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
7,613
3,292

7,613
3,292

Page 8

 
MISTER DISCOUNT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

9.


Share capital

2025
2024
£
£
Authorised, allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



10.


Controlling party

The parent company is Newey Holdings Limited, a company incorporated in England and Wales. Copies of the financial statements can be obtained from Stanley House, 27 Wellington Road, Bilston, West Midlands, WV14 6AH.  The ultimate controlling party is P M & E J Newey.

 
Page 9