Company registration number 03788210 (England and Wales)
DYNAMIS LIMITED
(TRADING AS BUSINESSESFORSALE.COM)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
DYNAMIS LIMITED
(TRADING AS BUSINESSESFORSALE.COM)
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
DYNAMIS LIMITED
(TRADING AS BUSINESSESFORSALE.COM)
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
138,291
157,345
Tangible assets
4
78,904
116,614
Investments
5
4,753
2,978,650
221,948
3,252,609
Current assets
Debtors
6
885,689
1,222,766
Cash at bank and in hand
1,392,875
1,324,974
2,278,564
2,547,740
Creditors: amounts falling due within one year
7
(526,972)
(546,003)
Net current assets
1,751,592
2,001,737
Total assets less current liabilities
1,973,540
5,254,346
Capital and reserves
Called up share capital
56,220
56,220
Capital redemption reserve
12,352
12,352
Profit and loss reserves
1,904,968
5,185,774
Total equity
1,973,540
5,254,346

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 November 2025 and are signed on its behalf by:
M D Markou
Director
Company Registration No. 03788210
DYNAMIS LIMITED
(TRADING AS BUSINESSESFORSALE.COM)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Dynamis Limited is a private company limited by shares incorporated in England and Wales. The registered office is Dynamis House, 6-8 Sycamore Street, London, EC1Y 0SW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown gross of VAT and other sales related taxes. Revenue is recognised in the profit and loss account when the company has earned the right to consideration under the contract.

1.3
Intangible fixed assets other than goodwill

Intangible assets includes domain names which are initially recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Amortisation is recognised so as to write off the cost of assets over their estimated useful lives of 20 years.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the term of the lease
Office equipment
Between 20% and 33.33% straight line
Fixtures and fittings
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries and associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

DYNAMIS LIMITED
(TRADING AS BUSINESSESFORSALE.COM)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks. Cash on deposit for a period of 3 months or longer is included in current asset investments.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

DYNAMIS LIMITED
(TRADING AS BUSINESSESFORSALE.COM)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

 

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to expense on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

DYNAMIS LIMITED
(TRADING AS BUSINESSESFORSALE.COM)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
27
27
3
Intangible fixed assets
Domain names
£
Cost or valuation
At 1 April 2024 and 31 March 2025
381,045
Amortisation and impairment
At 1 April 2024
223,700
Amortisation charged for the year
19,054
At 31 March 2025
242,754
Carrying amount
At 31 March 2025
138,291
At 31 March 2024
157,345
4
Tangible fixed assets
Short term leasehold improvements
Office equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 April 2024
510,738
139,513
36,439
686,690
Additions
-
0
14,363
487
14,850
Disposals
(6,965)
(20,348)
(4,433)
(31,746)
At 31 March 2025
503,773
133,528
32,493
669,794
Depreciation and impairment
At 1 April 2024
434,853
101,476
33,747
570,076
Depreciation charged in the year
28,389
22,432
1,739
52,560
Eliminated in respect of disposals
(6,965)
(20,348)
(4,433)
(31,746)
At 31 March 2025
456,277
103,560
31,053
590,890
Carrying amount
At 31 March 2025
47,496
29,968
1,440
78,904
At 31 March 2024
75,885
38,037
2,692
116,614
DYNAMIS LIMITED
(TRADING AS BUSINESSESFORSALE.COM)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
54
25,054
Loans to group undertakings and participating interests
25
25
Other investments other than loans
4,674
2,953,571
4,753
2,978,650
Movements in fixed asset investments
Shares in subsidiaries
Loans to associates
Other investments
Total
£
£
£
£
Cost or valuation
At 1 April 2024
25,054
1,053,542
2,953,655
4,032,251
Additions
-
50,000
15,053
65,053
Valuation changes
1,500
-
(996)
504
Disposals
(26,500)
(953,517)
(2,963,038)
(3,943,055)
At 31 March 2025
54
150,025
4,674
154,753
Impairment
At 1 April 2024
-
1,053,517
84
1,053,601
Disposals
-
(903,517)
(84)
(903,601)
At 31 March 2025
-
150,000
-
150,000
Carrying amount
At 31 March 2025
54
25
4,674
4,753
At 31 March 2024
25,054
25
2,953,571
2,978,650
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
266,221
327,737
Directors' loan accounts
79,083
89,969
Corporation tax recoverable
130,243
130,243
Amounts owed by group undertakings
50,000
50,000
Other debtors
261,625
539,904
Prepayments
98,517
84,913
885,689
1,222,766
DYNAMIS LIMITED
(TRADING AS BUSINESSESFORSALE.COM)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
5,658
5,651
Trade creditors
70,249
55,888
Corporation tax
80,555
107,108
Other taxation and social security
150,176
164,265
Other creditors
43,317
64,515
Accruals and deferred income
177,017
148,576
526,972
546,003
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within one year
160,000
160,000
Between two and five years
106,667
266,667
In over five years
-
0
-
0
266,667
426,667
DYNAMIS LIMITED
(TRADING AS BUSINESSESFORSALE.COM)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
9
Related party transactions

During the year, the company made advance payments to and paid expenses on behalf of the directors amounting to £3,889 (2024: £19,184). The directors were charged interest of £1,555 (2024: £2,236) and made repayments of £16,329 (2024: £20,784) during the year. At the year end, the company was owed £79,083 (2024: £89,969) by the directors.

 

During the year, rent of £160,000 (2024: £160,000) was paid to Ryland Estates Limited.

 

Ryland Estates Limited is a company in which the directors and shareholders of Dynamis Limited, Mr A D Markou and Mr M D Markou, are directors. A shareholder of the company, Bailcom Limited, a company registered in Cyprus, is the parent company of Ryland Estates Limited. Bailcom Limited is under the control of the Cypriot based M Demetriou Trust, a trust for which M Demetriou, a Cypriot resident, is the settlor. M Demetriou is the grandfather of the directors Mr A D Markou and Mr M D Markou.

 

During the year, interest of £6,750 (2024: £6,750) was charged in respect of a loan made to a directors family member. At 31 March 2025, the balance of £99,196 (2024: £300,000) was outstanding in respect of this loan.

 

At the year end, the company was owed £Nil (2024: £60,000) from Twahh Limited, a company controlled by a director.

 

At the year end, the company was owed £150,000 (2024: £150,000) from Two Kids Movie Limited, a company controlled by a directors.

 

At the year end, the company owed £102,224 (2024: £161,498) from Dynamis APAC Pty Ltd, a subsidiary company. Of this, £52,224 (2024: £111,498) is included under trade debtors.

 

During the year the company distributed investments valued at £3,039,452 to Dynvest Limited, which was the parent company of Dynamis Limited for a part of the financial year, by way of a dividend in specie.

10
Parent company

During the year, Dynamis Holdings Limited acquired 100% of the company's issued share capital and become its sole shareholder.

2025-03-312024-04-01falsefalsefalse12 November 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityA D MarkouM D MarkouF M FerrisM G WoodS AnwarN J ChiltonB HakutizwiA D Markou037882102024-04-012025-03-31037882102025-03-31037882102024-03-3103788210core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3103788210core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3103788210core:LeaseholdImprovements2025-03-3103788210core:PlantMachinery2025-03-3103788210core:FurnitureFittings2025-03-3103788210core:LeaseholdImprovements2024-03-3103788210core:PlantMachinery2024-03-3103788210core:FurnitureFittings2024-03-3103788210core:Non-currentFinancialInstruments2024-03-3103788210core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103788210core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103788210core:CurrentFinancialInstruments2025-03-3103788210core:CurrentFinancialInstruments2024-03-3103788210core:ShareCapital2025-03-3103788210core:ShareCapital2024-03-3103788210core:CapitalRedemptionReserve2025-03-3103788210core:CapitalRedemptionReserve2024-03-3103788210core:RetainedEarningsAccumulatedLosses2025-03-3103788210core:RetainedEarningsAccumulatedLosses2024-03-3103788210bus:Director12024-04-012025-03-3103788210core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3103788210core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3103788210core:PlantMachinery2024-04-012025-03-3103788210core:FurnitureFittings2024-04-012025-03-31037882102023-04-012024-03-3103788210core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3103788210core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3103788210core:LeaseholdImprovements2024-03-3103788210core:PlantMachinery2024-03-3103788210core:FurnitureFittings2024-03-31037882102024-03-3103788210core:LeaseholdImprovements2024-04-012025-03-3103788210core:Non-currentFinancialInstruments2025-03-3103788210core:WithinOneYear2025-03-3103788210core:WithinOneYear2024-03-3103788210core:BetweenTwoFiveYears2025-03-3103788210core:BetweenTwoFiveYears2024-03-3103788210core:MoreThanFiveYears2025-03-3103788210core:MoreThanFiveYears2024-03-3103788210bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103788210bus:FRS1022024-04-012025-03-3103788210bus:AuditExemptWithAccountantsReport2024-04-012025-03-3103788210bus:Director22024-04-012025-03-3103788210bus:Director32024-04-012025-03-3103788210bus:Director42024-04-012025-03-3103788210bus:Director52024-04-012025-03-3103788210bus:Director62024-04-012025-03-3103788210bus:Director72024-04-012025-03-3103788210bus:CompanySecretary12024-04-012025-03-3103788210bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103788210bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP