Company registration number 03792415 (England and Wales)
AVOCA SERVICES LIMITED.
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
AVOCA SERVICES LIMITED.
COMPANY INFORMATION
Directors
A Cartwright
S D Easton
(Appointed 23 September 2025)
Secretary
J Simpson
Company number
03792415
Registered office
Parkway 4
Longbridge Road
Trafford Park
Manchester
M17 1SN
Auditor
Chadwick & Company (Manchester) Limited
Chartered Accountants
Statutory Auditors
Capital House
272 Manchester Road
Droylsden
Manchester
M43 6PW
Bankers
Barclays Bank Plc
63 Stamford New Road
Altrincham
Cheshire
WA14 1DR
Solicitors
Aughton Ainsworth Solicitors
2 Merchants Quay
Salford Quays
Manchester
M50 3XR
AVOCA SERVICES LIMITED.
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of income and retained earnings
7
Group balance sheet
8
Company balance sheet
9
Group statement of cash flows
10
Notes to the financial statements
11 - 27
AVOCA SERVICES LIMITED.
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The results for the year and the financial position at the end of the year were considered satisfactory by the director.

 

Sales in the distribution and wholesale of automotive products have decreased in the year by 39% to £8.94 million. This is due to the loss of a customer as well as increased competition in the automotive products sector. Gross profit margin has increased slightly to 1.99% (2024 - 1.91%) as costs have been closely monitored and controlled.

 

Sales in the manufacture of sewn gauntlet products have decreased by 24.6% in the year to £6.38 million as the impact of increasing inflationary pressures affects the business sector. The gross profit margin has decreased slightly to 26.04% (2024 - 28.69%).

 

The directors believe that the group and company are well placed in the market and hopes to see growth in the 2025/2026 financial period.

Principal risks and uncertainties

The directors have identified the key risks faced by the group and company and has put systems in place to mitigate these risks.

 

The group is engaged in the manufacture of sewn gantlet products to the European and World markets and is a distributor and wholesaler of automotive products. The group is therefore exposed to the risk of reduction in economic growth in these markets.

 

The group and company are subject to a number of laws and regulations including environmental and health and safety, which could result in additional costs related to compliance.

 

The directors consider that the group and company's exposure to credit, cash flow and liquidity is minimal given the nature of the business and balance sheet position.

Key performance indicators

The markets in which the group and the company operate in remain competitive with increased energy costs leading to higher costs and sale prices. The group and company have accordingly seen a decrease in turnover and profit margin reflecting reduced market requirements.

Other performance indicators

2025     2024

£'000's     £'000's

 

Sales                     15,327     23,122

Gross Profit             1,841     2,708

Stock                      912     840

On behalf of the board

A Cartwright
Director
23 October 2025
AVOCA SERVICES LIMITED.
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of the manufacture of sewn gauntlet products. The principal activity of the company's subsidiary undertaking continued to be that of a distributor and wholesaler of automotive products.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £543,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

A Cartwright
S D Easton
(Appointed 23 September 2025)
Auditor

The auditor, Chadwick & Company (Manchester) Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Stategic Report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Medium-sized Companies (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of truethe fair review of the business, principal risks and uncertainties, development and performance and key performance indicators.

AVOCA SERVICES LIMITED.
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
A Cartwright
Director
23 October 2025
AVOCA SERVICES LIMITED.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AVOCA SERVICES LIMITED.
- 4 -
Opinion

We have audited the financial statements of Avoca Services Limited. (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of income and retained earnings, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report.

 

We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

AVOCA SERVICES LIMITED.
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AVOCA SERVICES LIMITED.
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Our objectives are also are to obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the group financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We considered and updated our knowledge of the group's and company's specific industry and its regulatory environment, and reviewed the company's documentation surrounding the policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management about their own identification and assessment of the risks of irregularities. Based on this understanding, we identified and assessed the risks of material misstatement in the financial statements and designed and performed audit procedures in response to those risks.

AVOCA SERVICES LIMITED.
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AVOCA SERVICES LIMITED.
- 6 -

We identified the key laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements, the most significant of these are the Control of Substances Hazardous to Health Regulations, The Health and Safety at Work etc Act 1974 and the UK Companies Act 2006. We also gained knowledge of the legal and regulatory frameworks which do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty.

Audit response to risks identified

The audit engagement team were made aware of the potential opportunities and incentives that may exist within the company for fraudulent activity and how and where fraud might occur or be concealed within the financial statements.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override of controls. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other manual adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Michael Chadwick FCA, FCCA (Senior Statutory Auditor)
For and on behalf of Chadwick & Company (Manchester) Limited
Chartered Accountants
Statutory Auditors
Capital House
272 Manchester Road
Droylsden
Manchester
M43 6PW
24 October 2025
AVOCA SERVICES LIMITED.
GROUP STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
15,326,737
23,121,998
Cost of sales
(13,485,725)
(20,413,876)
Gross profit
1,841,012
2,708,122
Administrative expenses
(1,183,835)
(1,207,414)
Operating profit
4
657,177
1,500,708
Interest receivable and similar income
8
265
353
Interest payable and similar expenses
9
(262,780)
(353,432)
Profit before taxation
394,662
1,147,629
Tax on profit
10
(98,665)
(286,907)
Profit for the financial year
24
295,997
860,722
Retained earnings brought forward
3,525,108
3,279,386
Dividends
(543,000)
(615,000)
Retained earnings carried forward
3,278,105
3,525,108
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
AVOCA SERVICES LIMITED.
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
2,243,582
2,291,076
2,243,582
2,291,076
Current assets
Stocks
15
911,599
840,493
Debtors
16
3,541,854
4,788,591
Cash at bank and in hand
36,646
23,338
4,490,099
5,652,422
Creditors: amounts falling due within one year
17
(2,516,751)
(3,316,277)
Net current assets
1,973,348
2,336,145
Total assets less current liabilities
4,216,930
4,627,221
Creditors: amounts falling due after more than one year
18
(845,756)
(983,751)
Provisions for liabilities
Deferred tax liability
21
92,969
118,262
(92,969)
(118,262)
Net assets
3,278,205
3,525,208
Capital and reserves
Called up share capital
23
100
100
Profit and loss reserves
24
3,278,105
3,525,108
Total equity
3,278,205
3,525,208

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 23 October 2025 and are signed on its behalf by:
23 October 2025
A Cartwright
Director
Company registration number 03792415 (England and Wales)
AVOCA SERVICES LIMITED.
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
2,243,582
2,291,076
Investments
13
100
100
2,243,682
2,291,176
Current assets
Stocks
15
911,599
840,493
Debtors
16
1,485,499
6,482,317
Cash at bank and in hand
36,129
22,855
2,433,227
7,345,665
Creditors: amounts falling due within one year
17
(778,111)
(970,089)
Net current assets
1,655,116
6,375,576
Total assets less current liabilities
3,898,798
8,666,752
Creditors: amounts falling due after more than one year
18
(845,756)
(983,751)
Provisions for liabilities
Deferred tax liability
21
92,969
118,262
(92,969)
(118,262)
Net assets
2,960,073
7,564,739
Capital and reserves
Called up share capital
23
100
100
Profit and loss reserves
24
2,959,973
7,564,639
Total equity
2,960,073
7,564,739

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £4,061,667 (2024 - £1,058,775 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 23 October 2025 and are signed on its behalf by:
23 October 2025
A Cartwright
Director
Company registration number 03792415 (England and Wales)
AVOCA SERVICES LIMITED.
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
2,558,452
1,301,720
Interest paid
(262,780)
(353,432)
Income taxes paid
(386,473)
(214,748)
Net cash inflow from operating activities
1,909,199
733,540
Investing activities
Purchase of tangible fixed assets
(63,176)
(106,349)
Interest received
265
353
Net cash used in investing activities
(62,911)
(105,996)
Financing activities
Proceeds from new bank loans
-
945,000
Repayment of borrowings
(1,171,045)
(904,695)
Payment of finance leases obligations
(118,935)
(126,875)
Dividends paid to equity shareholders
(543,000)
(615,000)
Net cash used in financing activities
(1,832,980)
(701,570)
Net increase/(decrease) in cash and cash equivalents
13,308
(74,026)
Cash and cash equivalents at beginning of year
23,338
97,364
Cash and cash equivalents at end of year
36,646
23,338
AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information

Avoca Services Limited. (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Parkway 4, Longbridge Road, Trafford Park, Manchester, M17 1SN.

 

The group consists of Avoca Services Limited. and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Avoca Services Limited. together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Long leasehold buildings
2% on cost
Plant and machinery
10% on cost and 33% on cost
Fixtures and fittings
33% on cost
Computer equipment
33% on cost
AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -

Long leasehold land is not depreciated.

 

The group and company's policy is not to charge depreciation when the residual value of an asset is assessed as being at least equal to its carrying amount. On 23 February 2021, the group and company's long leasehold land and buildings were valued at £1.65 million on a market value basis, by Walker Singleton, Chartered Surveyors, independent valuers not connected with the company. The directors are of the opinion that as there has been no significant change in value of the long leasehold land and buildings since that date and that as the residual value of the building is in excess of its cost, no depreciation be charged for the year.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There have been no material judgements, estimates or assumptions concerning the carrying amount of assets and liabilities in the period.

AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Manufacture of sewn gauntlet products
6,382,397
8,462,490
Distributor and wholesaler of automotive products
8,944,340
14,659,508
15,326,737
23,121,998
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
2,911,812
7,507,966
Europe
5,852,333
8,919,573
Rest of World
6,562,592
6,694,459
15,326,737
23,121,998
2025
2024
£
£
Other revenue
Interest income
265
353
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Exchange losses
2,850
15,894
Depreciation of owned tangible fixed assets
60,321
60,928
Depreciation of tangible fixed assets held under finance leases
50,349
53,135
Operating lease charges
50,252
41,144
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
9,500
9,000
Audit of the financial statements of the company's subsidiaries
7,500
7,000
17,000
16,000
For other services
Taxation compliance services
2,500
2,000
AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administration
9
9
8
8
Production
12
12
12
12
Total
21
21
20
20

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
858,889
819,959
816,889
777,959
Social security costs
97,381
90,548
97,381
90,548
Pension costs
18,900
17,944
18,900
17,944
975,170
928,451
933,170
886,451
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
173,950
198,493

As total directors' remuneration was less than £200,000 in the current year and previous year, no disclosure of the highest paid director is provided for either year.

 

 

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
265
353
AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
24,126
66,608
Interest on invoice finance arrangements
213,053
271,100
Interest on finance leases and hire purchase contracts
9,745
15,724
Other interest
15,856
-
Total finance costs
262,780
353,432
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
123,958
314,346
Deferred tax
Origination and reversal of timing differences
(25,293)
(27,439)
Total tax charge
98,665
286,907

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
394,662
1,147,629
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
98,665
286,907
Taxation charge in the financial statements
98,665
286,907
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
543,000
615,000
AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
12
Tangible fixed assets
Group
Long leasehold buildings
Plant and machinery
Fixtures and fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 1 April 2024
1,687,358
2,108,980
27,618
17,088
3,841,044
Additions
-
0
57,260
-
0
5,916
63,176
Disposals
-
0
-
0
(12,274)
(8,206)
(20,480)
At 31 March 2025
1,687,358
2,166,240
15,344
14,798
3,883,740
Depreciation and impairment
At 1 April 2024
-
0
1,508,684
27,618
13,666
1,549,968
Depreciation charged in the year
-
0
107,631
-
0
3,039
110,670
Eliminated in respect of disposals
-
0
-
0
(12,274)
(8,206)
(20,480)
At 31 March 2025
-
0
1,616,315
15,344
8,499
1,640,158
Carrying amount
At 31 March 2025
1,687,358
549,925
-
0
6,299
2,243,582
At 31 March 2024
1,687,358
600,296
-
0
3,422
2,291,076
Company
Long leasehold buildings
Plant and machinery
Fixtures and fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 1 April 2024
1,687,358
2,108,980
27,618
17,088
3,841,044
Additions
-
0
57,260
-
0
5,916
63,176
Disposals
-
0
-
0
(12,274)
(8,206)
(20,480)
At 31 March 2025
1,687,358
2,166,240
15,344
14,798
3,883,740
Depreciation and impairment
At 1 April 2024
-
0
1,508,684
27,618
13,666
1,549,968
Depreciation charged in the year
-
0
107,631
-
0
3,039
110,670
Eliminated in respect of disposals
-
0
-
0
(12,274)
(8,206)
(20,480)
At 31 March 2025
-
0
1,616,315
15,344
8,499
1,640,158
Carrying amount
At 31 March 2025
1,687,358
549,925
-
0
6,299
2,243,582
At 31 March 2024
1,687,358
600,296
-
0
3,422
2,291,076
AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Tangible fixed assets
(Continued)
- 21 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and machinery
287,017
337,366
287,017
337,366
Long leasehold land and buildings
236,322
236,322
236,322
236,322
523,339
573,688
523,339
573,688
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
100
100
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
100
Carrying amount
At 31 March 2025
100
At 31 March 2024
100
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Avoca Motor Products Limited
England and Wales
Distributor and wholesaler of automotive products
Ordinary
100.00

The registered office address of Avoca Motor Products Limited is Unit 1, Parkway 4, Longbridge Road, Trafford Park, Manchester, M17 1SN.

AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
911,599
840,493
911,599
840,493
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,503,753
4,625,987
1,450,635
1,992,655
Amounts owed by group undertakings
957
63,840
957
4,394,851
Other debtors
17,618
58,948
14,381
54,995
Prepayments and accrued income
19,526
39,816
19,526
39,816
3,541,854
4,788,591
1,485,499
6,482,317
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
19
77,000
77,000
77,000
77,000
Obligations under finance leases
20
82,388
114,103
82,388
114,103
Trade creditors
923,495
378,954
179,160
85,983
Corporation tax payable
51,831
314,346
51,831
314,346
Other creditors
1,287,914
2,408,184
302,219
362,967
Accruals and deferred income
94,123
23,690
85,513
15,690
2,516,751
3,316,277
778,111
970,089

Group and company

 

Included in bank loans and overdrafts is a mortgage balance of £77,000 (2024 - £77,000) that is secured against the long leasehold land and buildings that it relates to.

 

Obligations under finance leases are hire purchase contracts amounting to £82,388 (2024 - £114,103) are secured on the assets that they relate to.

 

Group

 

Included in other creditors are invoice discounting facilities that are secured on the trade debtors of the group amounting to £1,287,914 (2024 - £2,408,184).

 

Company

 

Included in other creditors are invoice discounting facilities that are secured on the trade debtors of the company amounting to £302,219 (2024 - £362,967).

AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
805,130
855,905
805,130
855,905
Obligations under finance leases
20
40,626
127,846
40,626
127,846
845,756
983,751
845,756
983,751

Group and company

 

Bank loans are a mortgage totalling £805,130 (2024 - £855,905) which is secured on the long leasehold land and buildings they relate to.

 

Obligations under finance leases are hire purchase contracts amounting to £40,626 (2024 - £127,846) are secured on the assets that they relate to.

19
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
882,130
932,905
882,130
932,905
Payable within one year
77,000
77,000
77,000
77,000
Payable after one year
805,130
855,905
805,130
855,905

Group and company

 

The bank loan is secured by fixed charges over the long leasehold and and buildings owned by the company.

AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
20
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
82,388
114,103
82,388
114,103
In two to five years
40,626
127,846
40,626
127,846
123,014
241,949
123,014
241,949

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
92,969
118,262
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
92,969
118,262
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
118,262
118,262
Credit to profit or loss
(25,293)
(25,293)
Liability at 31 March 2025
92,969
92,969
AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
18,900
17,944

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
24
Reserves
Own shares

Called up share capital represents the nominal value of shares that have been issued.

Profit and loss reserves

Profit and loss reserves includes all current period retained profit and losses.

25
Financial commitments, guarantees and contingent liabilities

There is an unlimited guarantee dated 30 August 2021 with fellow group companies, Avoca Technical Limited and Avoca Motor Products Limited. As at 31 March 2025, the amount guaranteed was £nil (2024 - £nil).

AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
26
Related party transactions
Transactions with related parties
Other information

 

Group

 

The group has taken advantage of the exemption under Financial Reporting Standard 102 33.1A from disclosing any transactions with group entities of which the group owns 100% of the share capital.

 

During the year, the group made sales to fellow group companies amounting to £1,601,622 (2024 - £2,195,329). The balance outstanding at the balance sheet date was £165,936 (2024 - £694,954).

 

During the year, the group made purchases from fellow group companies amounting to £7,152,750 (2024 - £11,462,613). The balance due to fellow group companies at the balance sheet date was £744,335 (2024 - £293,232).

 

During the year, the group made recharges to fellow group companies amounting to £330,135 (2024 - £293,844) of which £nil (2024 - £nil) was outstanding at the year end and was included in trade debtors. The company was recharged £136,017 (2024 - £185,085) by fellow group companies of which £nil (2024 - £nil) was outstanding at the year end and included in trade creditors. The group also incurred management charges amounting to £149,986 (2024 - £198,869).

 

As at 31 March 2025, the amount owed by group undertakings was £957 (2024 - £63,840) and the amount owed to group undertakings was £nil (2024 - £nil).

 

Company

 

During the year, the company made sales to fellow group companies amounting to £1,601,622 (2024 - £2,195,329). The balance outstanding at the balance sheet date was £165,936 (2024 - £694,954).

 

During the year, the company made recharges to fellow group companies amounting to £330,135 (2024 - £293,844) of which £nil (2024 - £nil) was outstanding at the year end and was included in trade debtors. The company was recharged £136,017 (2024 - £185,085) by fellow group companies of which £nil (2024 - £nil) was outstanding at the year end and included in trade creditors. The company also incurred management charges amounting to £149,986 (2024 - £198,869).

 

During the year, the inter-company loan owed by the company's subsidiary undertaking, Avoca Motor Products Limited was provided against as the subsidiary company does not have sufficient liquidity available to be in a position to repay the loan. The provision against the inter-company loan amounted to £4,582,444. The balance due from Avoca Motor Products Limited as at 31 March 2025 was £nil.

 

As at 31 March 2025, the amount owed by group undertakings was £957 (2024 - £4,394,851) and the amount owed to group undertakings was £nil (2024 - £nil).

The company has taken advantage of the exemption under the Financial Reporting Standard 102 Section 33.1A from disclosing any transactions with group entities which are consolidated in the group financial statements of Avoca Services Limited.

AVOCA SERVICES LIMITED.
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
27
Events after the reporting date

Sale of fixed asset

In August 2025, the company completed the sale of a piece of plant and equipment that was held at the balance sheet date. The plant and equipment was sold for £200,000 (including commissioning costs incurred post year end), compared with a carrying amount of £163,609 at 31 March 2025. Any gain or loss on this disposal will be recognised in the financial statements for the year ending 31 March 2026.

This transaction occurred after the reporting date and is therefore a non-adjusting event under section 32 of FRS 102. No adjustment has been made to the carrying amount of assets or liabilities as at 31 March 2025.

28
Controlling party

The company is a wholly owned subsidiary undertaking of Manc Capital Limited, a company registered in the British Virgin Islands. Manc Capital Limited is controlled by Emerald Head Investments Limited, a company registered in the British Virgin Islands.

 

The smallest and largest group in which the results are consolidated is that headed by Avoca Services Limited.

 

Copies of the group consolidated accounts for Avoca Services Limited. can be obtained from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.

 

29
Cash generated from group operations
2025
2024
£
£
Profit after taxation
295,997
860,722
Adjustments for:
Taxation charged
98,665
286,907
Finance costs
262,780
353,432
Investment income
(265)
(353)
Depreciation and impairment of tangible fixed assets
110,670
114,063
Movements in working capital:
(Increase)/decrease in stocks
(71,106)
341,748
Decrease/(increase) in debtors
1,246,737
(737,926)
Increase in creditors
614,974
83,127
Cash generated from operations
2,558,452
1,301,720
30
Analysis of changes in net debt - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
23,338
13,308
36,646
Borrowings excluding overdrafts
(3,341,089)
1,171,045
(2,170,044)
Obligations under finance leases
(241,949)
118,935
(123,014)
(3,559,700)
1,303,288
(2,256,412)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.200A CartwrightS D EastonJ Simpsonfalse03792415bus:Consolidated2024-04-012025-03-31037924152024-04-012025-03-3103792415bus:Director12024-04-012025-03-3103792415bus:Director22024-04-012025-03-3103792415bus:CompanySecretary12024-04-012025-03-3103792415bus:RegisteredOffice2024-04-012025-03-3103792415bus:Agent12024-04-012025-03-31037924152025-03-3103792415bus:Consolidated2025-03-3103792415bus:Consolidated2023-04-012024-03-3103792415bus:Consolidated2024-03-31037924152024-03-3103792415core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3103792415core:PlantMachinerybus:Consolidated2025-03-3103792415core:FurnitureFittingsbus:Consolidated2025-03-3103792415core:ComputerEquipmentbus:Consolidated2025-03-3103792415core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3103792415core:PlantMachinerybus:Consolidated2024-03-3103792415core:FurnitureFittingsbus:Consolidated2024-03-3103792415core:ComputerEquipmentbus:Consolidated2024-03-3103792415core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3103792415core:PlantMachinery2025-03-3103792415core:FurnitureFittings2025-03-3103792415core:ComputerEquipment2025-03-3103792415core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3103792415core:PlantMachinery2024-03-3103792415core:FurnitureFittings2024-03-3103792415core:ComputerEquipment2024-03-3103792415core:ShareCapitalbus:Consolidated2025-03-3103792415core:ShareCapitalbus:Consolidated2024-03-3103792415core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3103792415core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3103792415core:ShareCapital2025-03-3103792415core:ShareCapital2024-03-3103792415core:RetainedEarningsAccumulatedLosses2025-03-3103792415core:RetainedEarningsAccumulatedLosses2024-03-3103792415bus:Consolidated2023-03-3103792415core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3103792415core:PlantMachinery2024-04-012025-03-3103792415core:FurnitureFittings2024-04-012025-03-3103792415core:ComputerEquipment2024-04-012025-03-31037924152023-04-012024-03-3103792415core:UKTaxbus:Consolidated2024-04-012025-03-3103792415core:UKTaxbus:Consolidated2023-04-012024-03-3103792415core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3103792415core:PlantMachinerybus:Consolidated2024-03-3103792415core:FurnitureFittingsbus:Consolidated2024-03-3103792415core:ComputerEquipmentbus:Consolidated2024-03-3103792415bus:Consolidated2024-03-3103792415core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3103792415core:PlantMachinery2024-03-3103792415core:FurnitureFittings2024-03-3103792415core:ComputerEquipment2024-03-31037924152024-03-3103792415core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-012025-03-3103792415core:PlantMachinerybus:Consolidated2024-04-012025-03-3103792415core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3103792415core:ComputerEquipmentbus:Consolidated2024-04-012025-03-3103792415core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3103792415core:Subsidiary12024-04-012025-03-3103792415core:Subsidiary112024-04-012025-03-3103792415core:CurrentFinancialInstruments2025-03-3103792415core:CurrentFinancialInstruments2024-03-3103792415core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3103792415core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3103792415core:WithinOneYearbus:Consolidated2025-03-3103792415core:WithinOneYearbus:Consolidated2024-03-3103792415core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103792415core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103792415core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3103792415core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3103792415core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3103792415core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3103792415core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3103792415core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3103792415core:Non-currentFinancialInstruments2025-03-3103792415core:Non-currentFinancialInstruments2024-03-3103792415core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3103792415core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3103792415core:WithinOneYear2025-03-3103792415core:WithinOneYear2024-03-3103792415core:BetweenTwoFiveYearsbus:Consolidated2025-03-3103792415core:BetweenTwoFiveYearsbus:Consolidated2024-03-3103792415core:BetweenTwoFiveYears2025-03-3103792415core:BetweenTwoFiveYears2024-03-3103792415bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103792415bus:FRS1022024-04-012025-03-3103792415bus:Audited2024-04-012025-03-3103792415bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3103792415bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP