Registered number
03823513
Hodkinson Consultancy Ltd
Filleted Accounts
31 August 2025
Hodkinson Consultancy Ltd
Registered number: 03823513
Balance Sheet
as at 31 August 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 79,083 55,247
Current assets
Debtors 4 1,326,526 975,560
Cash at bank and in hand 495,898 610,860
1,822,424 1,586,420
Creditors: amounts falling due within one year 5 (746,266) (606,992)
Net current assets 1,076,158 979,428
Total assets less current liabilities 1,155,241 1,034,675
Provisions for liabilities (16,504) (10,545)
Net assets 1,138,737 1,024,130
Capital and reserves
Called up share capital 925 925
Capital redemption reserve 75 75
Profit and loss account 1,137,737 1,023,130
Shareholders' funds 1,138,737 1,024,130
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Donald Sinclair
Director
Approved by the board on 26 November 2025
Hodkinson Consultancy Ltd
Notes to the Accounts
for the year ended 31 August 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery 25% reducing balance basis
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 34 30
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 September 2024 38,094 247,995 286,089
Additions - 49,955 49,955
At 31 August 2025 38,094 297,950 336,044
Depreciation
At 1 September 2024 38,094 192,748 230,842
Charge for the year - 26,119 26,119
At 31 August 2025 38,094 218,867 256,961
Net book value
At 31 August 2025 - 79,083 79,083
At 31 August 2024 - 55,247 55,247
4 Debtors 2025 2024
£ £
Trade debtors 895,211 573,319
Accrued income 326,779 321,587
Prepayments 100,367 76,911
Other debtors 4,169 3,743
1,326,526 975,560
5 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 97,207 102,014
Taxation and social security costs 422,334 312,443
Accruals 202,180 170,550
Other creditors 24,545 21,985
746,266 606,992
6 Other financial commitments 2025 2024
£ £
Total future minimum payments under non-cancellable operating leases 398,748 60,188
7 Other information
Hodkinson Consultancy Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Trinity Court
Batchworth Island
Church Street
Rickmansworth
WD3 1RT
Hodkinson Consultancy Ltd 03823513 false 2024-09-01 2025-08-31 2025-08-31 VT Final Accounts April 2025 Donald Sinclair No description of principal activity 03823513 2023-09-01 2024-08-31 03823513 core:WithinOneYear 2024-08-31 03823513 core:ShareCapital 2024-08-31 03823513 core:RetainedEarningsAccumulatedLosses 2024-08-31 03823513 core:AllPeriods 2024-08-31 03823513 2024-09-01 2025-08-31 03823513 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 03823513 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 03823513 bus:Director40 2024-09-01 2025-08-31 03823513 1 2024-09-01 2025-08-31 03823513 2 2024-09-01 2025-08-31 03823513 core:LandBuildings 2024-09-01 2025-08-31 03823513 core:PlantMachinery 2024-09-01 2025-08-31 03823513 countries:England 2024-09-01 2025-08-31 03823513 bus:FRS102 2024-09-01 2025-08-31 03823513 bus:FilletedAccounts 2024-09-01 2025-08-31 03823513 2025-08-31 03823513 core:WithinOneYear 2025-08-31 03823513 core:ShareCapital 2025-08-31 03823513 core:RetainedEarningsAccumulatedLosses 2025-08-31 03823513 core:LandBuildings 2025-08-31 03823513 core:PlantMachinery 2025-08-31 03823513 core:AllPeriods 2025-08-31 03823513 2024-08-31 03823513 core:LandBuildings 2024-08-31 03823513 core:PlantMachinery 2024-08-31 iso4217:GBP xbrli:pure