Caseware UK (AP4) 2024.0.164 2024.0.164 2023-12-312023-12-31falsefalse12true2023-01-01falseThe company's principal activities include the development, installation, and maintenance of proprietary software that delivers real-time performance data on pump operations, enabling clients to enhance energy efficiency and reduce operational costs.13 03945306 2023-01-01 2023-12-31 03945306 2022-01-01 2022-12-31 03945306 2023-12-31 03945306 2022-12-31 03945306 2022-01-01 03945306 c:Director7 2023-01-01 2023-12-31 03945306 d:Buildings 2023-01-01 2023-12-31 03945306 d:Buildings 2023-12-31 03945306 d:Buildings 2022-12-31 03945306 d:Buildings d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 03945306 d:PlantMachinery 2023-01-01 2023-12-31 03945306 d:PlantMachinery 2023-12-31 03945306 d:PlantMachinery 2022-12-31 03945306 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 03945306 d:FurnitureFittings 2023-01-01 2023-12-31 03945306 d:OfficeEquipment 2023-01-01 2023-12-31 03945306 d:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 03945306 d:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 03945306 d:PatentsTrademarksLicencesConcessionsSimilar 2022-12-31 03945306 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 03945306 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 03945306 d:Goodwill 2023-12-31 03945306 d:Goodwill 2022-12-31 03945306 d:CurrentFinancialInstruments 2023-12-31 03945306 d:CurrentFinancialInstruments 2022-12-31 03945306 d:Non-currentFinancialInstruments 2023-12-31 03945306 d:Non-currentFinancialInstruments 2022-12-31 03945306 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03945306 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 03945306 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 03945306 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 03945306 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 03945306 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-12-31 03945306 d:ShareCapital 2023-12-31 03945306 d:ShareCapital 2022-12-31 03945306 d:ShareCapital 2022-01-01 03945306 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 03945306 d:RetainedEarningsAccumulatedLosses 2023-12-31 03945306 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 03945306 d:RetainedEarningsAccumulatedLosses 2022-12-31 03945306 d:RetainedEarningsAccumulatedLosses 2022-01-01 03945306 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 03945306 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 03945306 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 03945306 d:TaxLossesCarry-forwardsDeferredTax 2022-12-31 03945306 d:RetirementBenefitObligationsDeferredTax 2023-12-31 03945306 d:RetirementBenefitObligationsDeferredTax 2022-12-31 03945306 c:OrdinaryShareClass1 2023-01-01 2023-12-31 03945306 c:OrdinaryShareClass1 2023-12-31 03945306 c:OrdinaryShareClass1 2022-12-31 03945306 c:FRS102 2023-01-01 2023-12-31 03945306 c:Audited 2023-01-01 2023-12-31 03945306 c:FullAccounts 2023-01-01 2023-12-31 03945306 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 03945306 c:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 03945306 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2023-01-01 2023-12-31 03945306 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2023-01-01 2023-12-31 03945306 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2023-01-01 2023-12-31 03945306 d:ExternallyAcquiredIntangibleAssets 2023-01-01 2023-12-31 03945306 d:Goodwill d:OwnedIntangibleAssets 2023-01-01 2023-12-31 03945306 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2023-01-01 2023-12-31 03945306 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2023-01-01 2023-12-31 03945306 e:PoundSterling 2023-01-01 2023-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 03945306










RIVENTA LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2023

 
RIVENTA LIMITED FY2023
REGISTERED NUMBER: 03945306

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
1,413,041
1,380,347

Tangible assets
 5 
313,032
376,679

  
1,726,073
1,757,026

Current assets
  

Stocks
 6 
261,305
112,879

Debtors: amounts falling due within one year
 7 
525,746
1,415,502

Cash at bank and in hand
 8 
118,939
-

  
905,990
1,528,381

Creditors: amounts falling due within one year
 9 
(1,031,775)
(1,043,404)

Net current (liabilities)/assets
  
 
 
(125,785)
 
 
484,977

Total assets less current liabilities
  
1,600,288
2,242,003

Creditors: amounts falling due after more than one year
 10 
-
(237,188)

Provisions for liabilities
  

Deferred tax
 12 
(252,858)
(388,977)

  
 
 
(252,858)
 
 
(388,977)

Net assets
  
1,347,430
1,615,838


Capital and reserves
  

Called up share capital 
 13 
1,000
1,000

Profit and loss account
  
1,346,430
1,614,838

  
1,347,430
1,615,838


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
 
Page 1

 
RIVENTA LIMITED FY2023
REGISTERED NUMBER: 03945306

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023


The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Ian Mark Stentiford
Director
Date: 20 November 2025

The notes on pages 4 to 13 form part of these financial statements.

Page 2

 
RIVENTA LIMITED FY2023
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
1,000
1,614,838
1,615,838


Comprehensive income for the year

Loss for the year
-
(268,408)
(268,408)


At 31 December 2023
1,000
1,346,430
1,347,430


The notes on pages 4 to 13 form part of these financial statements.


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2022
1,000
953,111
954,111


Comprehensive income for the year

Profit for the year
-
661,727
661,727


At 31 December 2022
1,000
1,614,838
1,615,838


The notes on pages 4 to 13 form part of these financial statements.

Page 3

 
RIVENTA LIMITED FY2023
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

Riventa Limited is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 1b Threemilestone Industrial Estate, Threemilestone, Truro, Cornwall, United Kingdom, TR4 9FB

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 4

 
RIVENTA LIMITED FY2023
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 5

 
RIVENTA LIMITED FY2023
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 6

 
RIVENTA LIMITED FY2023
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.11

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 7

 
RIVENTA LIMITED FY2023
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
5%
On cost
Plant and machinery
-
20%
On cost
Fixtures and fittings
-
25%
On cost
Office equipment
-
25%
On cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 8

 
RIVENTA LIMITED FY2023
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2023
        2022
            No.
            No.







Employees
12
13


4.


Intangible assets




Goodwill
Patents
Development expenditure
Total

£
£
£
£



Cost


At 1 January 2023
3,500
9,156
1,526,464
1,539,120


Additions
-
-
377,109
377,109



At 31 December 2023

3,500
9,156
1,903,573
1,916,229



Amortisation


At 1 January 2023
3,500
9,156
146,117
158,773


Charge for the year
-
-
344,415
344,415



At 31 December 2023

3,500
9,156
490,532
503,188



Net book value



At 31 December 2023
-
-
1,413,041
1,413,041



At 31 December 2022
-
-
1,380,347
1,380,347



Page 9

 
RIVENTA LIMITED FY2023
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

5.


Tangible fixed assets





Freehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 January 2023
296,962
409,653
706,615


Additions
-
9,789
9,789



At 31 December 2023

296,962
419,442
716,404



Depreciation


At 1 January 2023
63,793
266,143
329,936


Charge for the year
9,000
64,436
73,436



At 31 December 2023

72,793
330,579
403,372



Net book value



At 31 December 2023
224,169
88,863
313,032



At 31 December 2022
233,169
143,510
376,679


6.


Stocks

2023
2022
£
£

Finished goods and goods for resale
261,305
112,879

261,305
112,879



7.


Debtors

2023
2022
£
£


Trade debtors
404,694
810,838

Amounts owed by group undertakings
8,391
216,877

Other debtors
96,746
352,804

Prepayments and accrued income
11,885
5,991

Tax recoverable
4,030
28,992

525,746
1,415,502


Page 10

 
RIVENTA LIMITED FY2023
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

8.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
118,939
-



9.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans and overdrafts
306,554
45,719

Trade creditors
74,653
111,946

Amounts owed to group undertakings
558,840
154,005

Other taxation and social security
36,247
115,452

Other creditors
5,649
245,920

Accruals and deferred income
49,832
370,362

1,031,775
1,043,404


Creditors includes a loan from Saur Smart Water which has an interest rate of 5% and is repayable on 31 December 2024.


10.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
-
35,222

Amounts owed to group undertakings
-
201,966

-
237,188


Page 11

 
RIVENTA LIMITED FY2023
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

11.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
306,554
45,719


306,554
45,719

Amounts falling due 1-2 years

Bank loans
-
35,222


-
35,222



306,554
80,941



12.


Deferred taxation




2023


£






At beginning of year
(388,977)


Charged to profit or loss
136,119



At end of year
(252,858)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Fixed aset timing differences
(321,858)
(376,477)

Short term timing differences
6,951
(12,500)

Pension surplus
62,049
-


13.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



1,000 (2022 - 1,000) Ordinary shares of £1.00 each
1,000
1,000


Page 12

 
RIVENTA LIMITED FY2023
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

14.


Related party transactions

Riventa Limited has taken exemptions in accordance with section 33 of FRS 102 not to disclose transactions with wholly owned group companies.

During the year, the Company entered into transactions with another entity with a common Director. There were purchases of £3,751 made during the year and a creditor balance of £4,501 as at the year end. Directors expenses during the year totalled £624 (2022: £nil).


15.


Controlling party

Riventa Limited's parent company is Saur Smart Water S.A.S which owns 100% of Riventa Limited. SAUR group S.A.S. is based in France and prepares group consolidated accounts. The registered office of Saur Smart Water S.A.S. is 11 Chemin de Bretagne, Issy les Moulineaux, France 92130.


16.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2023 was unqualified.

The audit report was signed on 20 November 2025 by Michael Bath BSc FCA DChA (Senior Statutory Auditor) on behalf of James Cowper Kreston Audit.


Page 13