Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-0111falseNo description of principal activity11truetruefalse 03990977 2024-04-01 2025-03-31 03990977 2023-04-01 2024-03-31 03990977 2025-03-31 03990977 2024-03-31 03990977 c:CompanySecretary1 2024-04-01 2025-03-31 03990977 c:Director1 2024-04-01 2025-03-31 03990977 c:Director4 2024-04-01 2025-03-31 03990977 c:Director6 2024-04-01 2025-03-31 03990977 c:Director7 2024-04-01 2025-03-31 03990977 c:Director8 2024-04-01 2025-03-31 03990977 c:Director9 2024-04-01 2025-03-31 03990977 c:Director10 2024-04-01 2025-03-31 03990977 c:Director11 2024-04-01 2025-03-31 03990977 c:Director12 2024-04-01 2025-03-31 03990977 c:RegisteredOffice 2024-04-01 2025-03-31 03990977 d:FurnitureFittings 2024-04-01 2025-03-31 03990977 d:OfficeEquipment 2024-04-01 2025-03-31 03990977 d:OfficeEquipment 2025-03-31 03990977 d:OfficeEquipment 2024-03-31 03990977 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03990977 d:ComputerEquipment 2024-04-01 2025-03-31 03990977 d:PatentsTrademarksLicencesConcessionsSimilar 2024-04-01 2025-03-31 03990977 d:ComputerSoftware 2024-04-01 2025-03-31 03990977 d:ComputerSoftware 2025-03-31 03990977 d:ComputerSoftware 2024-03-31 03990977 d:CurrentFinancialInstruments 2025-03-31 03990977 d:CurrentFinancialInstruments 2024-03-31 03990977 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 03990977 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 03990977 d:RetainedEarningsAccumulatedLosses 2025-03-31 03990977 d:RetainedEarningsAccumulatedLosses 2024-03-31 03990977 c:FRS102 2024-04-01 2025-03-31 03990977 c:Audited 2024-04-01 2025-03-31 03990977 c:FullAccounts 2024-04-01 2025-03-31 03990977 c:CompanyLimitedByGuarantee 2024-04-01 2025-03-31 03990977 d:Subsidiary1 2024-04-01 2025-03-31 03990977 d:Subsidiary1 1 2024-04-01 2025-03-31 03990977 d:WithinOneYear 2025-03-31 03990977 d:WithinOneYear 2024-03-31 03990977 d:BetweenOneFiveYears 2025-03-31 03990977 d:BetweenOneFiveYears 2024-03-31 03990977 c:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03990977 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 03990977 6 2024-04-01 2025-03-31 03990977 d:ComputerSoftware d:OwnedIntangibleAssets 2024-04-01 2025-03-31 03990977 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 03990977









ONE NUCLEUS LIMITED
(A Company Limited by Guarantee)









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
ONE NUCLEUS LIMITED
 
(A Company Limited by Guarantee)
 
 
COMPANY INFORMATION


Directors
R T Gardner 
Dr S P Hendry 
Dr D A Jones 
Dr J Molnar 
A Muncey 
Prof A M Palmer 
P S Shah 
Dr H F Sore 
M Leveridge 




Company secretary
J Verney



Registered number
03990977



Registered office
1012 Riverside
Babraham Research Campus

Cambridge

CB22 3AT




Independent auditors
Lakin Rose Limited
Chartered Accountants & Statutory Auditors

Cambridge House

Camboro Business Park

Girton

Cambridge

CB3 0QH





 
ONE NUCLEUS LIMITED
 
(A Company Limited by Guarantee)
 

CONTENTS



Page
Balance Sheet
 
1
Notes to the Financial Statements
 
2 - 9


 
ONE NUCLEUS LIMITED
 
(A Company Limited by Guarantee)
REGISTERED NUMBER: 03990977

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
                                                                           Note
£
£

Fixed assets
  

Intangible assets
 4 
15,225
-

Tangible assets
 5 
8,268
5,792

Investments
 6 
1
1

  
23,494
5,793

Current assets
  

Debtors: amounts falling due within one year
 7 
240,805
257,044

Cash at bank and in hand
  
1,301,503
1,278,834

  
1,542,308
1,535,878

Creditors: amounts falling due within one year
 8 
(602,430)
(624,391)

Net current assets
  
 
 
939,878
 
 
911,487

Total assets less current liabilities
  
963,372
917,280

  

Net assets
  
£963,372
£917,280


Capital and reserves
  

General reserves
  
963,372
917,280

  
£963,372
£917,280


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 November 2025.



Dr D A Jones
Director

The notes on pages 2 to 9 form part of these financial statements.

Page 1

 
ONE NUCLEUS LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

One Nucleus Limited ("the company") is a private company limited by guarantee and is incorporated in England and Wales. The address of the registered office is 1012 Riverside, Babraham Research Campus, Cambridge, CB22 3AT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the company's cash position at the date of approval of the financial statements and its cash forecasts for the foreseeable future, being a period ending not before 12 months after the approval of these financial statements. The directors are satisfied that the company has adequate cash resources and sufficiently predictable levels of income and expenditure to conclude that the company is a going concern and hence continue to adopt that basis of accounting in preparing these financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Different revenue streams are recognised as follows:
Membership revenue is recognised over the period of the membership.
Sponsorships are recognised either at the date of the event if it is event-specific or over the period of the sponsorship.
Event revenue is recognised in the month of the event.
Project revenue is matched to expenses over the life of the project.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to surplus or deficit on a straight-line basis over the lease term.

Page 2

 
ONE NUCLEUS LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Pensions

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Computer software
-
33%
straight line

Page 3

 
ONE NUCLEUS LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures & fittings
-
25%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in surplus or deficit.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.


3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2024 - 11).

Page 4

 
ONE NUCLEUS LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Computer software

£



Cost


At 1 April 2024
36,221


Additions
18,900


Disposals
(36,221)



At 31 March 2025

18,900



Amortisation


At 1 April 2024
36,221


Charge for the year on owned assets
3,675


On disposals
(36,221)



At 31 March 2025

3,675



Net book value



At 31 March 2025
£15,225



At 31 March 2024
£-



Page 5

 
ONE NUCLEUS LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Furniture, fittings & equipment

£



Cost or valuation


At 1 April 2024
60,881


Additions
7,394


Disposals
(8,444)



At 31 March 2025

59,831



Depreciation


At 1 April 2024
55,090


Charge for the year on owned assets
4,917


Disposals
(8,444)



At 31 March 2025

51,563



Net book value



At 31 March 2025
£8,268



At 31 March 2024
£5,792

Page 6

 
ONE NUCLEUS LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
1



At 31 March 2025

1






Net book value



At 31 March 2025
£1



At 31 March 2024
£1


Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Class of shares

Holding

ERBI Limited
Ordinary
100%

The aggregate of the share capital and reserves as at 31 March 2025 and the profit or loss for the year ended on that date for the subsidiary undertaking was as follows:

Name
Profit/(Loss)
£

ERBI Limited

1

Page 7

 
ONE NUCLEUS LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Debtors

2025
2024
£
£


Trade debtors
152,760
159,998

Other debtors
13,798
13,798

Prepayments and accrued income
74,247
83,248

£240,805
£257,044



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
108,569
90,009

Corporation tax
6,727
42,818

Other taxation and social security
58,068
66,028

Other creditors
736
2,736

Accruals and deferred income
428,330
422,800

£602,430
£624,391




9.


Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £42,462 (2024 - £40,602). Contributions totalling £NIL (2024 - £NIL) were payable to the fund at the balance sheet date.

Page 8

 
ONE NUCLEUS LIMITED

(A Company Limited by Guarantee)
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
7,665
45,992

Later than 1 year and not later than 5 years
-
7,665

£7,665
£53,657


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 25 November 2025 by Natalie Peacock (Senior Statutory Auditor) on behalf of Lakin Rose Limited.

 
Page 9