Registered number
04066044
Cortec Solutions Limited
Filleted Accounts
30 September 2025
Cortec Solutions Limited
Registered number: 04066044
Balance Sheet
as at 30 September 2025
Notes 2025 2024
£ £
Fixed assets
Intangible assets 3 6,000 8,000
Tangible assets 4 2,734 3,406
8,734 11,406
Current assets
Debtors 5 17,762 15,527
Cash at bank and in hand 38,213 30,784
55,975 46,311
Creditors: amounts falling due within one year 6 (18,406) (24,069)
Net current assets 37,569 22,242
Net assets 46,303 33,648
Capital and reserves
Called up share capital 820 820
Share premium (3,713) (3,713)
Profit and loss account 49,196 36,541
Shareholders' funds 46,303 33,648
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr S P Kitson
Director
Approved by the board on 15 November 2025
Cortec Solutions Limited
Notes to the Accounts
for the year ended 30 September 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings, tools and equipment over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 3 3
3 Intangible fixed assets £
Goodwill:
Cost
At 1 October 2024 10,000
At 30 September 2025 10,000
Amortisation
At 1 October 2024 2,000
Provided during the year 2,000
At 30 September 2025 4,000
Net book value
At 30 September 2025 6,000
At 30 September 2024 8,000
Software IP is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Fixtures, fittings, tools and equipment
£
Cost
At 1 October 2024 17,515
At 30 September 2025 17,515
Depreciation
At 1 October 2024 14,109
Charge for the year 672
At 30 September 2025 14,781
Net book value
At 30 September 2025 2,734
At 30 September 2024 3,406
5 Debtors 2025 2024
£ £
Trade debtors 17,762 15,527
6 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 3,359 5,115
Taxation and social security costs 10,020 13,927
Other creditors 5,027 5,027
18,406 24,069
7 Other information
Cortec Solutions Limited is a private company limited by shares and incorporated in England. Its registered office is:
Nower End
Nower Road
Dorking
Surrey
RH4 3BX
Cortec Solutions Limited 04066044 false 2024-10-01 2025-09-30 2025-09-30 VT Final Accounts April 2025 Mr S P Kitson No description of principal activity 04066044 2023-10-01 2024-09-30 04066044 core:WithinOneYear 2024-09-30 04066044 core:ShareCapital 2024-09-30 04066044 core:SharePremium 2024-09-30 04066044 core:RetainedEarningsAccumulatedLosses 2024-09-30 04066044 2024-10-01 2025-09-30 04066044 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 04066044 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 04066044 bus:Director40 2024-10-01 2025-09-30 04066044 1 2024-10-01 2025-09-30 04066044 2 2024-10-01 2025-09-30 04066044 core:Goodwill 2024-10-01 2025-09-30 04066044 core:PlantMachinery 2024-10-01 2025-09-30 04066044 countries:England 2024-10-01 2025-09-30 04066044 bus:FRS102 2024-10-01 2025-09-30 04066044 bus:FilletedAccounts 2024-10-01 2025-09-30 04066044 2025-09-30 04066044 core:WithinOneYear 2025-09-30 04066044 core:ShareCapital 2025-09-30 04066044 core:SharePremium 2025-09-30 04066044 core:RetainedEarningsAccumulatedLosses 2025-09-30 04066044 core:Goodwill 2025-09-30 04066044 core:PlantMachinery 2025-09-30 04066044 2024-09-30 04066044 core:Goodwill 2024-09-30 04066044 core:PlantMachinery 2024-09-30 iso4217:GBP xbrli:pure