Company registration number 04101904 (England and Wales)
MULBERRY WEB LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
MULBERRY WEB LIMITED
COMPANY INFORMATION
Directors
G Jones
C Jones
D Harries-Batkin
Company number
04101904
Registered office
Unit 12 Lumina Park
Martindale Road
Bromborough
Wirral
CH62 3PT
Auditor
McEwan Wallace Limited
6 Abbots Quay
Monks Ferry
Birkenhead
Wirral
CH41 5LH
MULBERRY WEB LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 20
MULBERRY WEB LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 1 -
The directors present the strategic report for the year ended 28 February 2025.
Review of the business
Despite the contraction in the market in many of our sectors, the company continues to trade well, and sales are in-line with expectations, and we have made a modest profit for the year.
The company remains without borrowings and maintains a firm and steady footing to continue forward.
Principal risks and uncertainties
There has been a market contraction in some areas of our business and some of this will not rebound due to changing customer habits and technologies available.
We are focussed on external costs that we have no control over. Whilst the national insurance cost rise was not imposed before financial year end, just the knowledge of this happening in the future reduced business sentiment. Further increased operational costs will have an impact but we will mitigate these by cost savings across the business.
Stock availability with suppliers is broadly constant.
Development and performance
We continue to work on projects to increase margins whilst maintaining value for our customers along with investing in our infrastructure for long-term benefits.
G Jones
Director
12 November 2025
MULBERRY WEB LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 2 -
The directors present their annual report and financial statements for the year ended 28 February 2025.
Principal activities
The principal activity of the company continued to be that of wholesale distributor of sign vinyl and supplies for sign makers & garment printers.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £688,001. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
G Jones
C Jones
D Harries-Batkin
Auditor
In accordance with the company's articles, a resolution proposing that McEwan Wallace Limited be reappointed as auditor of the company will be put at a General Meeting.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
MULBERRY WEB LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 3 -
On behalf of the board
G Jones
Director
12 November 2025
MULBERRY WEB LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MULBERRY WEB LIMITED
- 4 -
Opinion
We have audited the financial statements of Mulberry Web Limited (the 'company') for the year ended 28 February 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 28 February 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
MULBERRY WEB LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MULBERRY WEB LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery and employment legislation;
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
MULBERRY WEB LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MULBERRY WEB LIMITED (CONTINUED)
- 6 -
To address the risk of fraud through management bias and override of controls, we:
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance.
Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Kris Philip Billington FCA
Senior Statutory Auditor
For and on behalf of McEwan Wallace Limited
12 November 2025
Chartered Accountants
Statutory Auditor
6 Abbots Quay
Monks Ferry
Birkenhead
Wirral
CH41 5LH
MULBERRY WEB LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
17,337,446
19,032,381
Cost of sales
(13,230,174)
(14,681,179)
Gross profit
4,107,272
4,351,202
Administrative expenses
(3,878,970)
(3,863,738)
Other operating income
154,213
130,369
Operating profit
4
382,515
617,833
Interest receivable and similar income
6
10,514
6,079
Interest payable and similar expenses
8
(1,068)
Profit before taxation
393,029
622,844
Tax on profit
9
(60,156)
(152,415)
Profit for the financial year
332,873
470,429
MULBERRY WEB LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2025
28 February 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
584,187
652,712
Current assets
Stocks
12
3,911,523
3,867,026
Debtors
13
446,411
628,247
Cash at bank and in hand
994,826
886,665
5,352,760
5,381,938
Creditors: amounts falling due within one year
14
(1,043,714)
(769,662)
Net current assets
4,309,046
4,612,276
Total assets less current liabilities
4,893,233
5,264,988
Provisions for liabilities
Deferred tax liability
15
140,844
157,471
(140,844)
(157,471)
Net assets
4,752,389
5,107,517
Capital and reserves
Called up share capital
17
200
200
Profit and loss reserves
4,752,189
5,107,317
Total equity
4,752,389
5,107,517
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 12 November 2025 and are signed on its behalf by:
G Jones
Director
Company registration number 04101904 (England and Wales)
MULBERRY WEB LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 March 2023
200
6,128,379
6,128,579
Year ended 28 February 2024:
Profit and total comprehensive income
-
470,429
470,429
Dividends
10
-
(1,491,491)
(1,491,491)
Balance at 28 February 2024
200
5,107,317
5,107,517
Year ended 28 February 2025:
Profit and total comprehensive income
-
332,873
332,873
Dividends
10
-
(688,001)
(688,001)
Balance at 28 February 2025
200
4,752,189
4,752,389
MULBERRY WEB LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
763,166
714,505
Interest paid
(1,068)
Income taxes refunded/(paid)
54,281
(214,915)
Net cash inflow from operating activities
817,447
498,522
Investing activities
Purchase of tangible fixed assets
(31,799)
(78,760)
Interest received
10,514
6,079
Net cash used in investing activities
(21,285)
(72,681)
Financing activities
Dividends paid
(688,001)
(1,491,491)
Net cash used in financing activities
(688,001)
(1,491,491)
Net increase/(decrease) in cash and cash equivalents
108,161
(1,065,650)
Cash and cash equivalents at beginning of year
886,665
1,952,315
Cash and cash equivalents at end of year
994,826
886,665
MULBERRY WEB LIMITED
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 11 -
1
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
2
Accounting policies
Company information
Mulberry Web Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 12 Lumina Park, Martindale Road, Bromborough, Wirral, CH62 3PT.
2.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
2.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
2.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
2.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
10% reducing balance
Fixtures and fittings
15% reducing balance
Computers
33% straightline
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
MULBERRY WEB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
2
Accounting policies
(Continued)
- 12 -
2.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
2.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
2.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
MULBERRY WEB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
2
Accounting policies
(Continued)
- 13 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
MULBERRY WEB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
2
Accounting policies
(Continued)
- 14 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
2.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
2.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
MULBERRY WEB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
2
Accounting policies
(Continued)
- 15 -
2.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
MULBERRY WEB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 16 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
17,337,446
19,032,381
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
17,337,446
19,032,381
2025
2024
£
£
Other revenue
Interest income
10,514
6,079
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(45,418)
(31,727)
Fees payable to the company's auditor for the audit of the company's financial statements
16,343
15,563
Depreciation of owned tangible fixed assets
100,324
107,279
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Directors and Admin
3
4
Staff
66
71
Total
69
75
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,929,694
1,895,105
Social security costs
176,704
169,815
Pension costs
103,289
152,840
2,209,687
2,217,760
MULBERRY WEB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 17 -
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
10,514
6,079
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
109,000
103,779
Company pension contributions to defined contribution schemes
20,400
80,931
129,400
184,710
8
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
1,068
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
76,783
158,969
Deferred tax
Origination and reversal of timing differences
(16,627)
(6,554)
Total tax charge
60,156
152,415
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
393,029
622,844
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 19.00%)
98,257
118,340
Tax effect of expenses that are not deductible in determining taxable profit
2,483
95
Effect of change in corporation tax rate
35,639
Group relief
(40,584)
Permanent capital allowances in excess of depreciation
4,895
Deferred tax adjustments in respect of prior years
(6,554)
Taxation charge for the year
60,156
152,415
MULBERRY WEB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 18 -
10
Dividends
2025
2024
£
£
Interim paid
688,001
1,491,491
11
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 29 February 2024
573,648
528,924
234,060
121,764
1,458,396
Additions
18,791
5,224
7,784
31,799
At 28 February 2025
592,439
534,148
241,844
121,764
1,490,195
Depreciation and impairment
At 29 February 2024
200,251
330,007
197,748
77,678
805,684
Depreciation charged in the year
39,219
30,212
19,872
11,021
100,324
At 28 February 2025
239,470
360,219
217,620
88,699
906,008
Carrying amount
At 28 February 2025
352,969
173,929
24,224
33,065
584,187
At 28 February 2024
373,397
198,917
36,312
44,086
652,712
12
Stocks
2025
2024
£
£
Raw materials and consumables
3,911,523
3,867,026
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
30,289
19,256
Corporation tax recoverable
66,750
280,000
Other debtors
242
4,135
Prepayments and accrued income
349,130
324,856
446,411
628,247
MULBERRY WEB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 19 -
14
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
611,270
253,214
Corporation tax
76,783
158,969
Other taxation and social security
261,239
270,856
Other creditors
21,655
3,969
Accruals and deferred income
72,767
82,654
1,043,714
769,662
15
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
140,844
157,471
2025
Movements in the year:
£
Liability at 29 February 2024
157,471
Credit to profit or loss
(16,627)
Liability at 28 February 2025
140,844
The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
103,289
152,840
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary of £1 each
95
95
95
95
B Ordinary of £1 each
95
95
95
95
C Ordinary of £1 each
10
10
10
10
200
200
200
200
MULBERRY WEB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 20 -
18
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within one year
568,379
550,586
Between two and five years
599,756
894,963
1,168,135
1,445,549
19
Directors' transactions
Dividends totalling £0 (2024 - £0) were paid in the year in respect of shares held by the company's directors.
20
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
332,873
470,429
Adjustments for:
Taxation charged
60,156
152,415
Finance costs
1,068
Investment income
(10,514)
(6,079)
Depreciation and impairment of tangible fixed assets
100,324
107,279
Movements in working capital:
(Increase)/decrease in stocks
(44,497)
305,770
Increase in debtors
(31,414)
(94,392)
Increase/(decrease) in creditors
356,238
(221,985)
Cash generated from operations
763,166
714,505
21
Analysis of changes in net funds
29 February 2024
Cash flows
28 February 2025
£
£
£
Cash at bank and in hand
886,665
108,161
994,826
2025-02-282024-02-29falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300G JonesC JonesD Harries-Batkin041019042024-02-292025-02-2804101904bus:Director12024-02-292025-02-2804101904bus:Director22024-02-292025-02-2804101904bus:Director32024-02-292025-02-2804101904bus:RegisteredOffice2024-02-292025-02-28041019042025-02-28041019042023-03-012024-02-2804101904core:RetainedEarningsAccumulatedLosses2023-03-012024-02-2804101904core:RetainedEarningsAccumulatedLosses2024-02-292025-02-28041019042024-02-2804101904core:PlantMachinery2025-02-2804101904core:FurnitureFittings2025-02-2804101904core:ComputerEquipment2025-02-2804101904core:MotorVehicles2025-02-2804101904core:PlantMachinery2024-02-2804101904core:FurnitureFittings2024-02-2804101904core:ComputerEquipment2024-02-2804101904core:MotorVehicles2024-02-2804101904core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-2804101904core:CurrentFinancialInstrumentscore:WithinOneYear2024-02-2804101904core:CurrentFinancialInstruments2025-02-2804101904core:CurrentFinancialInstruments2024-02-2804101904core:ShareCapital2025-02-2804101904core:ShareCapital2024-02-2804101904core:RetainedEarningsAccumulatedLosses2025-02-2804101904core:RetainedEarningsAccumulatedLosses2024-02-2804101904core:ShareCapital2023-02-2804101904core:RetainedEarningsAccumulatedLosses2023-02-2804101904core:ShareCapitalOrdinaryShareClass12025-02-2804101904core:ShareCapitalOrdinaryShareClass12024-02-2804101904core:ShareCapitalOrdinaryShareClass22025-02-2804101904core:ShareCapitalOrdinaryShareClass22024-02-2804101904core:ShareCapitalOrdinaryShareClass32025-02-2804101904core:ShareCapitalOrdinaryShareClass32024-02-2804101904core:ShareCapitalOrdinaryShares2025-02-2804101904core:ShareCapitalOrdinaryShares2024-02-28041019042024-02-28041019042023-02-2804101904core:PlantMachinery2024-02-292025-02-2804101904core:FurnitureFittings2024-02-292025-02-2804101904core:ComputerEquipment2024-02-292025-02-2804101904core:MotorVehicles2024-02-292025-02-280410190412024-02-292025-02-280410190412023-03-012024-02-2804101904core:UKTax2024-02-292025-02-2804101904core:UKTax2023-03-012024-02-2804101904core:PlantMachinery2024-02-2804101904core:FurnitureFittings2024-02-2804101904core:ComputerEquipment2024-02-2804101904core:MotorVehicles2024-02-2804101904bus:OrdinaryShareClass12024-02-292025-02-2804101904bus:OrdinaryShareClass22024-02-292025-02-2804101904bus:OrdinaryShareClass32024-02-292025-02-2804101904bus:OrdinaryShareClass12025-02-2804101904bus:OrdinaryShareClass12024-02-2804101904bus:OrdinaryShareClass22025-02-2804101904bus:OrdinaryShareClass22024-02-2804101904bus:OrdinaryShareClass32025-02-2804101904bus:OrdinaryShareClass32024-02-2804101904bus:AllOrdinaryShares2025-02-2804101904bus:AllOrdinaryShares2024-02-2804101904core:WithinOneYear2025-02-2804101904core:WithinOneYear2024-02-2804101904core:BetweenTwoFiveYears2025-02-2804101904core:BetweenTwoFiveYears2024-02-2804101904bus:PrivateLimitedCompanyLtd2024-02-292025-02-2804101904bus:FRS1022024-02-292025-02-2804101904bus:Audited2024-02-292025-02-2804101904bus:FullAccounts2024-02-292025-02-28xbrli:purexbrli:sharesiso4217:GBP