IRIS Accounts Production v25.4.0.155 04120268 Board of Directors 1.3.24 28.2.25 28.2.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh041202682024-02-29041202682025-02-28041202682024-03-012025-02-28041202682023-02-28041202682023-03-012024-02-29041202682024-02-2904120268ns15:EnglandWales2024-03-012025-02-2804120268ns14:PoundSterling2024-03-012025-02-2804120268ns10:Director12024-03-012025-02-2804120268ns10:PrivateLimitedCompanyLtd2024-03-012025-02-2804120268ns10:SmallEntities2024-03-012025-02-2804120268ns10:AuditExempt-NoAccountantsReport2024-03-012025-02-2804120268ns10:SmallCompaniesRegimeForDirectorsReport2024-03-012025-02-2804120268ns10:SmallCompaniesRegimeForAccounts2024-03-012025-02-2804120268ns10:FullAccounts2024-03-012025-02-2804120268ns10:Director22024-03-012025-02-2804120268ns10:CompanySecretary12024-03-012025-02-2804120268ns10:RegisteredOffice2024-03-012025-02-2804120268ns5:CurrentFinancialInstruments2025-02-2804120268ns5:CurrentFinancialInstruments2024-02-2904120268ns5:Non-currentFinancialInstruments2025-02-2804120268ns5:Non-currentFinancialInstruments2024-02-2904120268ns5:ShareCapital2025-02-2804120268ns5:ShareCapital2024-02-2904120268ns5:RevaluationReserve2025-02-2804120268ns5:RevaluationReserve2024-02-2904120268ns5:RetainedEarningsAccumulatedLosses2025-02-2804120268ns5:RetainedEarningsAccumulatedLosses2024-02-2904120268ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-03-012025-02-2804120268ns5:PlantMachinery2024-03-012025-02-2804120268ns5:FurnitureFittings2024-03-012025-02-2804120268ns5:MotorVehicles2024-03-012025-02-2804120268ns5:LandBuildings2024-02-2904120268ns5:PlantMachinery2024-02-2904120268ns5:FurnitureFittings2024-02-2904120268ns5:MotorVehicles2024-02-2904120268ns5:LandBuildings2024-03-012025-02-2804120268ns5:LandBuildings2025-02-2804120268ns5:PlantMachinery2025-02-2804120268ns5:FurnitureFittings2025-02-2804120268ns5:MotorVehicles2025-02-2804120268ns5:LandBuildings2024-02-2904120268ns5:PlantMachinery2024-02-2904120268ns5:FurnitureFittings2024-02-2904120268ns5:MotorVehicles2024-02-2904120268ns5:WithinOneYearns5:CurrentFinancialInstruments2025-02-2804120268ns5:WithinOneYearns5:CurrentFinancialInstruments2024-02-2904120268ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-02-2804120268ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-02-2904120268ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-02-2804120268ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-02-2904120268ns5:HirePurchaseContracts2025-02-2804120268ns5:HirePurchaseContracts2024-02-2904120268ns5:WithinOneYear2025-02-2804120268ns5:WithinOneYear2024-02-2904120268ns5:BetweenOneFiveYears2025-02-2804120268ns5:BetweenOneFiveYears2024-02-2904120268ns5:AllPeriods2025-02-2804120268ns5:AllPeriods2024-02-2904120268ns5:Secured2025-02-2804120268ns5:Secured2024-02-2904120268ns5:RetainedEarningsAccumulatedLosses2024-02-2904120268ns5:RevaluationReserve2024-02-2904120268ns5:RetainedEarningsAccumulatedLosses2024-03-012025-02-2804120268ns10:Director112024-02-2904120268ns10:Director112023-02-2804120268ns10:Director112024-03-012025-02-2804120268ns10:Director112023-03-012024-02-2904120268ns10:Director112025-02-2804120268ns10:Director112024-02-29
REGISTERED NUMBER: 04120268 (England and Wales)














THUNDERHILL LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2025






THUNDERHILL LIMITED (REGISTERED NUMBER: 04120268)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 28 February 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


THUNDERHILL LIMITED

COMPANY INFORMATION
for the Year Ended 28 February 2025







DIRECTORS: K J Moore
S J M Willis





SECRETARY: S J M Willis





REGISTERED OFFICE: 5 Imperial Court
Laporte Way
Luton
Bedfordshire
LU4 8FE





REGISTERED NUMBER: 04120268 (England and Wales)





ACCOUNTANTS: Miller & Co
Chartered Accountants
5 Imperial Court
Laporte Way
Luton
Bedfordshire
LU4 8FE

THUNDERHILL LIMITED (REGISTERED NUMBER: 04120268)

STATEMENT OF FINANCIAL POSITION
28 February 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 1,018,954 680,181

CURRENT ASSETS
Stocks 845,000 649,327
Debtors 6 1,173,507 1,009,953
Cash at bank and in hand 1,318 4,281
2,019,825 1,663,561
CREDITORS
Amounts falling due within one year 7 2,052,074 1,689,692
NET CURRENT LIABILITIES (32,249 ) (26,131 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

986,705

654,050

CREDITORS
Amounts falling due after more than one
year

8

(265,738

)

(264,457

)

PROVISIONS FOR LIABILITIES (56,290 ) (12,163 )
NET ASSETS 664,677 377,430

CAPITAL AND RESERVES
Called up, paid and allotted share capital 2,000 2,000
Revaluation reserve 11 279,266 -
Retained earnings 11 383,411 375,430
SHAREHOLDERS' FUNDS 664,677 377,430

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

THUNDERHILL LIMITED (REGISTERED NUMBER: 04120268)

STATEMENT OF FINANCIAL POSITION - continued
28 February 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 November 2025 and were signed on its behalf by:





S J M Willis - Director


THUNDERHILL LIMITED (REGISTERED NUMBER: 04120268)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 28 February 2025

1. STATUTORY INFORMATION

Thunderhill Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling, rounded to the nearest pound.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Income recognition
Income is recognised when goods/services have been delivered to customers such that risks and rewards of ownership have transferred to them.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Plant and machinery - 20% on reducing balance
Office equipment - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Freehold property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in the fair value are recognised in the revaluation reserve.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

THUNDERHILL LIMITED (REGISTERED NUMBER: 04120268)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 28 February 2025

3. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2024 - 22 ) .

5. TANGIBLE FIXED ASSETS
Freehold Plant and Office Motor
property machinery equipment vehicles Totals
£    £    £    £    £   
COST OR VALUATION
At 1 March 2024 709,716 12,447 14,973 165,721 902,857
Additions - - - 65,395 65,395
Revaluations 190,284 - - - 190,284
At 28 February 2025 900,000 12,447 14,973 231,116 1,158,536
DEPRECIATION
At 1 March 2024 110,456 10,530 7,514 94,176 222,676
Charge for year 14,194 382 1,493 25,487 41,556
Revaluation adjustments (124,650 ) - - - (124,650 )
At 28 February 2025 - 10,912 9,007 119,663 139,582
NET BOOK VALUE
At 28 February 2025 900,000 1,535 5,966 111,453 1,018,954
At 29 February 2024 599,260 1,917 7,459 71,545 680,181

Cost or valuation at 28 February 2025 is represented by:

Freehold Plant and Office Motor
property machinery equipment vehicles Totals
£    £    £    £    £   
Valuation in 2025 190,284 - - - 190,284
Cost 709,716 12,447 14,973 231,116 968,252
900,000 12,447 14,973 231,116 1,158,536

If freehold property had not been revalued it would have been included at the following historical cost:

2025 2024
£    £   
Cost 709,716 -
Aggregate depreciation 124,650 -

Freehold property was valued on an open market basis on 28 February 2025 by the directors .

THUNDERHILL LIMITED (REGISTERED NUMBER: 04120268)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 28 February 2025

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 1,103,755 946,247
Other debtors 69,752 63,706
1,173,507 1,009,953

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 819,920 638,065
Hire purchase contracts (see note 9) 19,768 8,601
Trade creditors 1,123,180 961,322
Taxation and social security 44,616 60,315
Other creditors 44,590 21,389
2,052,074 1,689,692

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 193,240 226,879
Hire purchase contracts (see note 9) 72,498 37,578
265,738 264,457

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 42,256 82,637

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 19,768 8,601
Between one and five years 72,498 37,578
92,266 46,179

THUNDERHILL LIMITED (REGISTERED NUMBER: 04120268)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 28 February 2025

9. LEASING AGREEMENTS - continued

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 42,148 73,555
Between one and five years 48,333 120,286
90,481 193,841

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdrafts 786,281 605,927
Bank loans 226,879 259,017
Hire purchase contracts 92,266 46,179
1,105,426 911,123

11. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 March 2024 375,430 - 375,430
Profit for the year 7,981 7,981
Revaluations - 279,266 279,266
At 28 February 2025 383,411 279,266 662,677

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 28 February 2025 and 29 February 2024:

2025 2024
£    £   
S J M Willis
Balance outstanding at start of year - -
Amounts advanced 3,000 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 3,000 -

THUNDERHILL LIMITED (REGISTERED NUMBER: 04120268)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 28 February 2025

13. RELATED PARTY DISCLOSURES

1. One of the directors operates a loan account with the company which is interest free and repayable on demand. Transactions of which can be found in the table above.

2. SDE Holdings Limited, the parent company, were provided additional loans of £8,950 which are interest free and repayable on demand. The amount outstanding at the year end was £9,950.