Company registration number 04197962 (England and Wales)
FOUR D RUBBER COMPANY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
FOUR D RUBBER COMPANY LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 9
FOUR D RUBBER COMPANY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
849
1,984
Tangible assets
4
632,545
638,991
Investments
5
542,170
542,170
1,175,564
1,183,145
Current assets
Stocks
1,002,650
1,246,894
Debtors
6
6,162,792
4,926,801
Cash at bank and in hand
321,489
343,260
7,486,931
6,516,955
Creditors: amounts falling due within one year
7
(2,318,603)
(1,912,305)
Net current assets
5,168,328
4,604,650
Total assets less current liabilities
6,343,892
5,787,795
Creditors: amounts falling due after more than one year
8
(74,202)
(138,396)
Provisions for liabilities
(158,136)
(160,519)
Net assets
6,111,554
5,488,880
Capital and reserves
Called up share capital
9
1,000
1,000
Share premium account
859,856
859,856
Profit and loss reserves
10
5,250,698
4,628,024
Total equity
6,111,554
5,488,880

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 November 2025 and are signed on its behalf by:
Mr A Booker
Director
Company registration number 04197962 (England and Wales)
FOUR D RUBBER COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Four D Rubber Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 15, Slack Lane, Heanor Gate Industrial Estate, Heanor, Derbyshire, England, DE75 7GX.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

FOUR D RUBBER COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10% straight line on cost
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line on cost
Plant and equipment
3 to 10 years
Fixtures and fittings
10% straight line on cost
Computers
33% straight line on cost
Motor vehicles
33% straight line on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

FOUR D RUBBER COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FOUR D RUBBER COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.17

Short term debtors and creditors

Short term debtors are measured at transaction price, less any impairment. Loan's receivable is measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

FOUR D RUBBER COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
35
34
3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
3,606,875
21,652
3,628,527
Amortisation and impairment
At 1 January 2024
3,606,875
19,668
3,626,543
Amortisation charged for the year
-
0
1,135
1,135
At 31 December 2024
3,606,875
20,803
3,627,678
Carrying amount
At 31 December 2024
-
0
849
849
At 31 December 2023
-
0
1,984
1,984
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 January 2024
88,439
1,745,981
1,834,420
Additions
-
0
91,357
91,357
At 31 December 2024
88,439
1,837,338
1,925,777
Depreciation and impairment
At 1 January 2024
78,531
1,116,898
1,195,429
Depreciation charged in the year
3,427
94,376
97,803
At 31 December 2024
81,958
1,211,274
1,293,232
Carrying amount
At 31 December 2024
6,481
626,064
632,545
At 31 December 2023
9,908
629,083
638,991
FOUR D RUBBER COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
4
Tangible fixed assets
(Continued)
- 7 -

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Plant and machinery
2024
2023
£
£
Cost
1,587,338
1,495,981
Accumulated depreciation
(958,188)
(863,812)
Carrying value
629,150
632,169
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
542,170
542,170
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,334,566
1,126,184
Amounts owed by group undertakings
4,629,149
3,634,806
Other debtors
199,077
165,811
6,162,792
4,926,801
7
Creditors: amounts falling due within one year
2024
2023
£
£
Obligations under finance leases
74,198
84,204
Trade creditors
597,378
548,719
Amounts owed to group undertakings
1,135,376
923,824
Corporation tax
138,375
-
0
Other taxation and social security
93,961
43,945
Other creditors
169,403
181,465
Accruals and deferred income
109,912
130,148
2,318,603
1,912,305

Finance lease obligations are secured against the asset that they relate to.

FOUR D RUBBER COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
8
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
74,202
138,396

Finance lease obligations are secured against the asset that they relate to.

9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
73,000
73,000
730
730
A Ordinary shares of 1p each
12,000
12,000
120
120
B Ordinary shares of 1p each
15,000
15,000
150
150
100,000
100,000
1,000
1,000
10
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
4,628,024
4,170,383
Adjusted balance
4,628,024
4,170,383
Profit for the year
622,674
707,641
Dividends declared and paid in the year
-
(250,000)
At the end of the year
5,250,698
4,628,024
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

FOUR D RUBBER COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Audit report information
(Continued)
- 9 -
Senior Statutory Auditor:
Stuart Penfold
Statutory Auditor:
Haslehursts Limited
Date of audit report:
17 November 2025
12
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
646,124
744,286
13
Parent company

The Company regards Lago Holdings Limited as its parent company.

 

The ultimate parent company of the company and the group is Performance Health Holdings, Inc. The ultimate controlling party is Madison Dearborn Partners Inc.

 

The results of the company are consolidated into the financial statements of Performance Health Holdings,Inc, a company incorporated in the United States of America. This is the largest group the company is consolidated into. Copies of the Performance Health Holdings, Inc group financial statements can be obtained from 28100 Torch Parkway, Suite 700, Warrenville IL 60555-3938 USA.

2024-12-312024-01-01falsefalsefalse17 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr D BodinMr R GogertyMr A BookerMr G NultyMr A Booker041979622024-01-012024-12-31041979622024-12-31041979622023-12-3104197962core:NetGoodwill2024-12-3104197962core:IntangibleAssetsOtherThanGoodwill2024-12-3104197962core:NetGoodwill2023-12-3104197962core:IntangibleAssetsOtherThanGoodwill2023-12-3104197962core:LandBuildings2024-12-3104197962core:OtherPropertyPlantEquipment2024-12-3104197962core:LandBuildings2023-12-3104197962core:OtherPropertyPlantEquipment2023-12-3104197962core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104197962core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104197962core:ShareCapital2024-12-3104197962core:ShareCapital2023-12-3104197962core:SharePremium2024-12-3104197962core:SharePremium2023-12-3104197962core:RetainedEarningsAccumulatedLosses2024-12-3104197962core:RetainedEarningsAccumulatedLosses2023-12-3104197962core:ShareCapitalOrdinaryShareClass12024-12-3104197962core:ShareCapitalOrdinaryShareClass12023-12-3104197962core:ShareCapitalOrdinaryShareClass22024-12-3104197962core:ShareCapitalOrdinaryShareClass22023-12-3104197962core:ShareCapitalOrdinaryShareClass32024-12-3104197962core:ShareCapitalOrdinaryShareClass32023-12-3104197962core:ShareCapitalOrdinaryShares2024-12-3104197962core:ShareCapitalOrdinaryShares2023-12-3104197962core:RetainedEarningsAccumulatedLosses2023-12-3104197962core:RetainedEarningsAccumulatedLosses2022-12-3104197962bus:CompanySecretaryDirector12024-01-012024-12-3104197962core:Goodwill2024-01-012024-12-3104197962core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3104197962core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3104197962core:LeaseholdImprovements2024-01-012024-12-3104197962core:PlantMachinery2024-01-012024-12-3104197962core:FurnitureFittings2024-01-012024-12-3104197962core:ComputerEquipment2024-01-012024-12-3104197962core:MotorVehicles2024-01-012024-12-31041979622023-01-012023-12-3104197962core:NetGoodwill2023-12-3104197962core:IntangibleAssetsOtherThanGoodwill2023-12-31041979622023-12-3104197962core:NetGoodwill2024-01-012024-12-3104197962core:LandBuildings2023-12-3104197962core:OtherPropertyPlantEquipment2023-12-3104197962core:LandBuildings2024-01-012024-12-3104197962core:OtherPropertyPlantEquipment2024-01-012024-12-3104197962core:CurrentFinancialInstruments2024-12-3104197962core:CurrentFinancialInstruments2023-12-3104197962core:WithinOneYear2024-12-3104197962core:WithinOneYear2023-12-3104197962core:Non-currentFinancialInstruments2024-12-3104197962core:Non-currentFinancialInstruments2023-12-3104197962bus:OrdinaryShareClass12024-01-012024-12-3104197962bus:OrdinaryShareClass22024-01-012024-12-3104197962bus:OrdinaryShareClass32024-01-012024-12-3104197962bus:OrdinaryShareClass12024-12-3104197962bus:OrdinaryShareClass12023-12-3104197962bus:OrdinaryShareClass22024-12-3104197962bus:OrdinaryShareClass22023-12-3104197962bus:OrdinaryShareClass32024-12-3104197962bus:OrdinaryShareClass32023-12-3104197962bus:AllOrdinaryShares2024-12-3104197962bus:AllOrdinaryShares2023-12-3104197962bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104197962bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104197962bus:FRS1022024-01-012024-12-3104197962bus:Audited2024-01-012024-12-3104197962bus:Director12024-01-012024-12-3104197962bus:Director22024-01-012024-12-3104197962bus:Director32024-01-012024-12-3104197962bus:Director42024-01-012024-12-3104197962bus:CompanySecretary12024-01-012024-12-3104197962bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP