Rutherhall Properties Ltd 04250839 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is a property investment company Digita Accounts Production Advanced 6.30.9574.0 true 04250839 2024-03-01 2025-02-28 04250839 2025-02-28 04250839 bus:OrdinaryShareClass1 2025-02-28 04250839 core:RetainedEarningsAccumulatedLosses 2025-02-28 04250839 core:ShareCapital 2025-02-28 04250839 core:CurrentFinancialInstruments 2025-02-28 04250839 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 04250839 core:Non-currentFinancialInstruments 2025-02-28 04250839 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 04250839 core:FurnitureFittings 2025-02-28 04250839 bus:SmallEntities 2024-03-01 2025-02-28 04250839 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 04250839 bus:FullAccounts 2024-03-01 2025-02-28 04250839 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 04250839 bus:RegisteredOffice 2024-03-01 2025-02-28 04250839 bus:Director1 2024-03-01 2025-02-28 04250839 bus:Director2 2024-03-01 2025-02-28 04250839 bus:OrdinaryShareClass1 2024-03-01 2025-02-28 04250839 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 04250839 bus:Agent1 2024-03-01 2025-02-28 04250839 core:RetainedEarningsAccumulatedLosses 2024-03-01 2025-02-28 04250839 core:ShareCapital 2024-03-01 2025-02-28 04250839 core:FurnitureFittings 2024-03-01 2025-02-28 04250839 countries:EnglandWales 2024-03-01 2025-02-28 04250839 dpl:AdministrativeExpenses 2024-03-01 2025-02-28 04250839 2024-02-29 04250839 core:RetainedEarningsAccumulatedLosses 2024-02-29 04250839 core:ShareCapital 2024-02-29 04250839 core:FurnitureFittings 2024-02-29 04250839 2023-03-01 2024-02-29 04250839 2024-02-29 04250839 bus:OrdinaryShareClass1 2024-02-29 04250839 core:CurrentFinancialInstruments 2024-02-29 04250839 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 04250839 core:Non-currentFinancialInstruments 2024-02-29 04250839 core:Non-currentFinancialInstruments core:AfterOneYear 2024-02-29 04250839 core:FurnitureFittings 2024-02-29 04250839 core:RetainedEarningsAccumulatedLosses 2023-03-01 2024-02-29 04250839 core:ShareCapital 2023-03-01 2024-02-29 04250839 dpl:AdministrativeExpenses 2023-03-01 2024-02-29 04250839 2023-02-28 04250839 core:RetainedEarningsAccumulatedLosses 2023-02-28 04250839 core:ShareCapital 2023-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04250839

Rutherhall Properties Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2025

 

Rutherhall Properties Ltd

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Profit and Loss Account

4

Balance Sheet

5 to 6

Statement of Changes in Equity

7

Notes to the Unaudited Financial Statements

8 to 13

iXBRL Detailed Profit and Loss Account

14

 

Rutherhall Properties Ltd

Company Information

Directors

Mrs Stefanie Thwaite

Mrs Davinia Nally

Registered office

9 Riverside
Waters Meeting Road
Bolton
BL1 8TU

Accountants

HML Davies Ltd
Chartered Certified Accountants9 Riverside
Waters Meeting Road
Bolton
BL1 8TU

 

Rutherhall Properties Ltd

Directors' Report for the Year Ended 28 February 2025

The directors present their report and the financial statements for the year ended 28 February 2025.

Directors of the company

The directors who held office during the year were as follows:

Mrs Stefanie Thwaite

Mrs Davinia Nally

Principal activity

The principal activity of the company is a property investment company

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 18 November 2025 and signed on its behalf by:

.........................................
Mrs Davinia Nally
Director

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Rutherhall Properties Ltd
for the Year Ended 28 February 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Rutherhall Properties Ltd for the year ended 28 February 2025 as set out on pages 4 to 13 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements.

This report is made solely to the Board of Directors of Rutherhall Properties Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Rutherhall Properties Ltd and state those matters that we have agreed to state to the Board of Directors of Rutherhall Properties Ltd, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Rutherhall Properties Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Rutherhall Properties Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Rutherhall Properties Ltd. You consider that Rutherhall Properties Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Rutherhall Properties Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

HML Davies Ltd
Chartered Certified Accountants
9 Riverside
Waters Meeting Road
Bolton
BL1 8TU

18 November 2025

 

Rutherhall Properties Ltd

Profit and Loss Account for the Year Ended 28 February 2025

Note

2025
£

2024
£

Turnover

 

236,294

194,912

Gross profit

 

236,294

194,912

Administrative expenses

 

(45,129)

(163,813)

Operating profit

 

191,165

31,099

Other interest receivable and similar income

 

812

1,213

Interest payable and similar expenses

 

(96,811)

(97,911)

   

(95,999)

(96,698)

Profit/(loss) before tax

95,166

(65,599)

Tax on profit/(loss)

 

(5,891)

(25,010)

Profit/(loss) for the financial year

 

89,275

(90,609)

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Rutherhall Properties Ltd

(Registration number: 04250839)
Balance Sheet as at 28 February 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

804

946

Investment property

5

3,063,664

2,897,980

 

3,064,468

2,898,926

Current assets

 

Debtors

6

26,836

4,065

Cash at bank and in hand

 

50,962

73,156

 

77,798

77,221

Creditors: Amounts falling due within one year

7

(516,790)

(386,740)

Net current liabilities

 

(438,992)

(309,519)

Total assets less current liabilities

 

2,625,476

2,589,407

Creditors: Amounts falling due after more than one year

7

(1,425,167)

(1,478,373)

Provisions for liabilities

(104,206)

(104,206)

Net assets

 

1,096,103

1,006,828

Capital and reserves

 

Called up share capital

8

150,000

150,000

Retained earnings

946,103

856,828

Shareholders' funds

 

1,096,103

1,006,828

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the Board on 18 November 2025 and signed on its behalf by:
 

.........................................
Mrs Davinia Nally
Director

 

Rutherhall Properties Ltd

(Registration number: 04250839)
Balance Sheet as at 28 February 2025

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Rutherhall Properties Ltd

Statement of Changes in Equity for the Year Ended 28 February 2025

Share capital
£

Retained earnings
£

Total
£

At 1 March 2024

150,000

856,828

1,006,828

Profit for the year

-

89,275

89,275

At 28 February 2025

150,000

946,103

1,096,103

Share capital
£

Retained earnings
£

Total
£

At 1 March 2023

150,000

947,437

1,097,437

Loss for the year

-

(90,609)

(90,609)

At 29 February 2024

150,000

856,828

1,006,828

 

Rutherhall Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
9 Riverside
Waters Meeting Road
Bolton
BL1 8TU

The principal place of business is:
Belgrave Building
Shady Lane, Bromley Cross
Bolton
Lancashire
BL7 9AF

These financial statements were authorised for issue by the Board on 18 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Rutherhall Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & fittings

15% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Rutherhall Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Rutherhall Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

4

Tangible assets

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 March 2024

5,940

5,940

At 28 February 2025

5,940

5,940

Depreciation

At 1 March 2024

4,994

4,994

Charge for the year

142

142

At 28 February 2025

5,136

5,136

Carrying amount

At 28 February 2025

804

804

At 29 February 2024

946

946

5

Investment properties

2025
£

At 1 March

2,897,980

Additions

165,684

At 28 February

3,063,664

Investment property was valued on an open market basis on 28 February 2025 by Mrs D Nally, a director of the company. The open market value was deemed not materially different to its fair value

There has been no valuation of investment property by an independent valuer.

6

Debtors

Current

2025
£

2024
£

Trade debtors

23,250

-

Prepayments

796

1,681

Other debtors

2,790

2,384

 

26,836

4,065

 

Rutherhall Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

55,992

57,512

Trade creditors

 

4,354

5,052

Taxation and social security

 

14,779

8,150

Accruals and deferred income

 

17,880

18,327

Other creditors

 

423,785

297,699

 

516,790

386,740

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

1,425,167

1,478,373

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

150,000

150,000

150,000

150,000

       
 

Rutherhall Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

1,425,167

1,478,373

Current loans and borrowings

2025
£

2024
£

Bank borrowings

55,992

57,512

The company has granted legal mortgages to secure its debt in respect of its properties.

 

Rutherhall Properties Ltd

iXBRL Detailed Profit and Loss Account for the Year Ended 28 February 2025

2025
£

2024
£

Turnover/revenue

236,294

194,912

Cost of sales

Distribution costs

Administrative expenses

Audit and accountancy other services

(3,520)

(1,905)

Rent, rates and services costs

(642)

(2,510)

Utilities costs

(542)

(1,963)

Other repairs and maintenance costs

(9,097)

(124,002)

Depreciation of Fixed assets

(142)

(167)

Salaries and fees, directors

(20,000)

(19,999)

Social security costs, directors

(709)

(613)

Staff costs, directors

(20,709)

(20,612)

Consultancy costs

-

(2,580)

Travel and subsistence

(2,420)

(2,460)

Legal and professional costs

(5,191)

(2,866)

Bank charges

(205)

(219)

Insurance costs

(1,723)

(3,348)

Printing, postage and stationery

(6)

(256)

Other costs

(932)

(925)

Other operating income

Other items

Profit on ordinary activities before finance charges and interest

191,165

31,099

Bank interest and similar income receivable

812

1,213

Interest expense on bank overdraft, bank loans and similar borrowings

(96,811)

(97,911)

Profit/(loss) on ordinary activities before taxation

95,166

(65,599)

Tax on profit or loss on ordinary activities

(5,891)

(25,010)

Profit/(loss) for the financial year

89,275

(90,609)