11 01/10/2024 30/09/2025 2025-09-30 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2024-10-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 04282216 2024-10-01 2025-09-30 04282216 2025-09-30 04282216 2024-09-30 04282216 2023-10-01 2024-09-30 04282216 2024-09-30 04282216 2023-09-30 04282216 bus:RegisteredOffice 2024-10-01 2025-09-30 04282216 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 04282216 bus:LeadAgentIfApplicable 2024-10-01 2025-09-30 04282216 bus:Director1 2024-10-01 2025-09-30 04282216 bus:Director3 2024-10-01 2025-09-30 04282216 bus:Director4 2024-10-01 2025-09-30 04282216 core:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 04282216 core:RetainedEarningsAccumulatedLosses 2024-10-01 2025-09-30 04282216 core:WithinOneYear 2025-09-30 04282216 core:WithinOneYear 2024-09-30 04282216 core:AfterOneYear 2025-09-30 04282216 core:AfterOneYear 2024-09-30 04282216 core:ShareCapital 2025-09-30 04282216 core:ShareCapital 2024-09-30 04282216 core:RetainedEarningsAccumulatedLosses 2025-09-30 04282216 core:RetainedEarningsAccumulatedLosses 2024-09-30 04282216 core:ShareCapital 2023-09-30 04282216 core:RetainedEarningsAccumulatedLosses 2023-09-30 04282216 core:PreviouslyStatedAmount core:ShareCapital 2025-09-30 04282216 bus:OrdinaryShareClass1 core:ShareCapital 2025-09-30 04282216 bus:OrdinaryShareClass1 core:ShareCapital 2024-09-30 04282216 bus:Director3 2024-09-30 04282216 bus:Director3 2025-09-30 04282216 bus:Director3 2023-09-30 04282216 bus:Director3 2024-09-30 04282216 bus:Director3 2023-10-01 2024-09-30 04282216 bus:SmallEntities 2024-10-01 2025-09-30 04282216 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 04282216 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 04282216 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 04282216 bus:AbridgedAccounts 2024-10-01 2025-09-30 04282216 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 04282216 core:PlantMachinery 2024-10-01 2025-09-30 04282216 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-09-30 04282216 core:MotorVehicles 2024-10-01 2025-09-30 04282216 core:FurnitureFittings 2024-10-01 2025-09-30 04282216 core:Associate1 2024-10-01 2025-09-30 04282216 core:Associate2 2024-10-01 2025-09-30 04282216 core:Associate1 2025-09-30 04282216 core:Associate1 2024-09-30 04282216 core:Associate2 2025-09-30
Company registration number: 04282216
Norfolk Dry Wall (Essex) Limited
Unaudited abridged financial statements
30 September 2025
Norfolk Dry Wall (Essex) Limited
Contents
Directors and other information
Directors report
Accountants report
Abridged statement of comprehensive income
Abridged statement of financial position
Statement of changes in equity
Notes to the financial statements
Norfolk Dry Wall (Essex) Limited
Directors and other information
Directors P. J. George
S. V. C Scott
M. P. Gilchrist
Company number 04282216
Registered office The White House
High Street
Dereham
Norfolk
NR19 1DR
Business address Unit 6 Inworth Grange Farm
Grange Road
Tiptree
Essex
C05 0QQ
Accountants Jemmett Fox (UK) Limited
The White House
High Street
Dereham
Norfolk
NR19 1DR
Bankers Barclays Bank Plc
Magdalen Street
Norwich
Norfolk
Norfolk Dry Wall (Essex) Limited
Directors report
Year ended 30 September 2025
The directors present their report and the unaudited financial statements of the company for the year ended 30 September 2025.
Directors
The directors who served the company during the year were as follows:
P. J. George
S. V. C Scott
M. P. Gilchrist
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 26 November 2025 and signed on behalf of the board by:
S. V. C Scott
Director
Norfolk Dry Wall (Essex) Limited
Accountants report to the directors on the preparation of the
unaudited statutory financial statements of Norfolk Dry Wall (Essex) Limited
Year ended 30 September 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Norfolk Dry Wall (Essex) Limited for the year ended 30 September 2025 which comprise the abridged statement of comprehensive income, abridged statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
This report is made solely to the directors of Norfolk Dry Wall (Essex) Limited, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Norfolk Dry Wall (Essex) Limited and state those matters that we have agreed to state to the directors of Norfolk Dry Wall (Essex) Limited, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Norfolk Dry Wall (Essex) Limited and its directors for our work or for this report.
It is your duty to ensure that Norfolk Dry Wall (Essex) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Norfolk Dry Wall (Essex) Limited. You consider that Norfolk Dry Wall (Essex) Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Norfolk Dry Wall (Essex) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Jemmett Fox (UK) Limited
Accountants and Business Advisors
The White House
High Street
Dereham
Norfolk
NR19 1DR
27 November 2025
Norfolk Dry Wall (Essex) Limited
Abridged statement of comprehensive income
Year ended 30 September 2025
2025 2024
Note £ £
Gross profit 816,065 485,346
Administrative expenses ( 519,313) ( 363,139)
_______ _______
Operating profit 296,752 122,207
Other interest receivable and similar income 76 491
Interest payable and similar expenses ( 6,266) ( 5,417)
_______ _______
Profit before taxation 5 290,562 117,281
Tax on profit ( 62,407) ( 26,657)
_______ _______
Profit for the financial year and total comprehensive income 228,155 90,624
_______ _______
All the activities of the company are from continuing operations.
Norfolk Dry Wall (Essex) Limited
Abridged statement of financial position
30 September 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 6 439,863 264,803
_______ _______
439,863 264,803
Current assets
Stocks 213,349 157,372
Debtors 1,508,740 1,138,478
Cash at bank and in hand 120,566 12,035
_______ _______
1,842,655 1,307,885
Creditors: amounts falling due
within one year ( 955,789) ( 545,026)
_______ _______
Net current assets 886,866 762,859
_______ _______
Total assets less current liabilities 1,326,729 1,027,662
Creditors: amounts falling due
after more than one year ( 146,970) ( 84,320)
Provisions for liabilities ( 68,279) ( 35,017)
_______ _______
Net assets 1,111,480 908,325
_______ _______
Capital and reserves
Called up share capital 7 99 99
Profit and loss account 8 1,111,381 908,226
_______ _______
Shareholders funds 1,111,480 908,325
_______ _______
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
All of the members have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the current year ending 30 September 2025 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the board of directors and authorised for issue on 26 November 2025 , and are signed on behalf of the board by:
S. V. C Scott
Director
Company registration number: 04282216
Norfolk Dry Wall (Essex) Limited
Statement of changes in equity
Year ended 30 September 2025
Called up share capital Profit and loss account Total
£ £ £
At 1 October 2023 99 817,602 817,701
Profit for the year 90,624 90,624
_______ _______ _______
Total comprehensive income for the year - 90,624 90,624
_______ _______ _______
At 30 September 2024 and 1 October 2024 99 908,226 908,325
Profit for the year 228,155 228,155
_______ _______ _______
Total comprehensive income for the year - 228,155 228,155
Dividends paid and payable ( 25,000) ( 25,000)
_______ _______ _______
Total investments by and distributions to owners - ( 25,000) ( 25,000)
_______ _______ _______
At 30 September 2025 99 1,111,381 1,111,480
_______ _______ _______
Norfolk Dry Wall (Essex) Limited
Notes to the financial statements
Year ended 30 September 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Jemmett Fox, The White House, High Street, Dereham, Norfolk, NR19 1DR.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - No depreciation
Plant and machinery - 15 % per month of net book value
Office equipment - 10 % per month of net book value
Motor vehicles - 25% per month of net book value
Fixtures & fittings - 10 % per month of net book value
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2024: 11 ).
5. Profit before taxation
Profit before taxation is stated after charging/(crediting):
2025 2024
£ £
Depreciation of tangible assets 38,576 36,330
_______ _______
6. Tangible assets
£
Cost
At 1 October 2024 482,775
Additions 221,798
Disposals ( 51,812)
_______
At 30 September 2025 652,761
_______
Depreciation
At 1 October 2024 217,972
Charge for the year 38,576
Disposals ( 43,650)
_______
At 30 September 2025 212,898
_______
Carrying amount
At 30 September 2025 439,863
_______
At 30 September 2024 264,803
_______
7. Called up share capital
Issued, called up and fully paid
2025 2024
No £ No £
Ordinary shares shares of £ 1.00 each 99 99 99 99
_______ _______ _______ _______
8. Reserves
Profit and loss account:This reserve records retained earnings and accumulated losses.
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
S. V. C Scott 3,310 60,000 ( 2,150) 61,160
_______ _______ _______ _______
2024
Balance brought forward Advances /(credits) to the directors Amounts repaid Balance o/standing
£ £ £ £
S. V. C Scott 6,010 - ( 2,700) 3,310
_______ _______ _______ _______
10. Related party transactions
During the year the company has had business transactions with Norfolk Dry Wall Limited , a company in which Matthew Paul Gilchrist, is also a director. As at 30 September 2025 Norfolk Dry Wall Limited owed Norfolk Dry Wall (Essex) Limited £ 56,963 (2024: £ 7,151 ) in relation to these transactions. The company has also traded with Norfolk Drywall Group Limited , a company in which Steve Vincent Clive Scott is also a director. At the end of the accounting year, Norfolk Dry Wall (Essex) Limited owed Norfolk Drywall Group Limited £ 67,828 (2024: £Nil) in relation to these transactions.
11. Controlling party
The company is under the control of P.J. George, S.V.C. Scott and M.P. Gilchrist. No party has ultimate control of the company.