11
01/10/2024
30/09/2025
2025-09-30
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2024-10-01
Sage Accounts Production 24.0 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
04282216
2024-10-01
2025-09-30
04282216
2025-09-30
04282216
2024-09-30
04282216
2023-10-01
2024-09-30
04282216
2024-09-30
04282216
2023-09-30
04282216
bus:RegisteredOffice
2024-10-01
2025-09-30
04282216
bus:OrdinaryShareClass1
2024-10-01
2025-09-30
04282216
bus:LeadAgentIfApplicable
2024-10-01
2025-09-30
04282216
bus:Director1
2024-10-01
2025-09-30
04282216
bus:Director3
2024-10-01
2025-09-30
04282216
bus:Director4
2024-10-01
2025-09-30
04282216
core:RetainedEarningsAccumulatedLosses
2023-10-01
2024-09-30
04282216
core:RetainedEarningsAccumulatedLosses
2024-10-01
2025-09-30
04282216
core:WithinOneYear
2025-09-30
04282216
core:WithinOneYear
2024-09-30
04282216
core:AfterOneYear
2025-09-30
04282216
core:AfterOneYear
2024-09-30
04282216
core:ShareCapital
2025-09-30
04282216
core:ShareCapital
2024-09-30
04282216
core:RetainedEarningsAccumulatedLosses
2025-09-30
04282216
core:RetainedEarningsAccumulatedLosses
2024-09-30
04282216
core:ShareCapital
2023-09-30
04282216
core:RetainedEarningsAccumulatedLosses
2023-09-30
04282216
core:PreviouslyStatedAmount
core:ShareCapital
2025-09-30
04282216
bus:OrdinaryShareClass1
core:ShareCapital
2025-09-30
04282216
bus:OrdinaryShareClass1
core:ShareCapital
2024-09-30
04282216
bus:Director3
2024-09-30
04282216
bus:Director3
2025-09-30
04282216
bus:Director3
2023-09-30
04282216
bus:Director3
2024-09-30
04282216
bus:Director3
2023-10-01
2024-09-30
04282216
bus:SmallEntities
2024-10-01
2025-09-30
04282216
bus:AuditExemptWithAccountantsReport
2024-10-01
2025-09-30
04282216
bus:SmallCompaniesRegimeForAccounts
2024-10-01
2025-09-30
04282216
bus:PrivateLimitedCompanyLtd
2024-10-01
2025-09-30
04282216
bus:AbridgedAccounts
2024-10-01
2025-09-30
04282216
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-10-01
2025-09-30
04282216
core:PlantMachinery
2024-10-01
2025-09-30
04282216
core:FurnitureFittingsToolsEquipment
2024-10-01
2025-09-30
04282216
core:MotorVehicles
2024-10-01
2025-09-30
04282216
core:FurnitureFittings
2024-10-01
2025-09-30
04282216
core:Associate1
2024-10-01
2025-09-30
04282216
core:Associate2
2024-10-01
2025-09-30
04282216
core:Associate1
2025-09-30
04282216
core:Associate1
2024-09-30
04282216
core:Associate2
2025-09-30
Company registration number:
04282216
Norfolk Dry Wall (Essex) Limited
Unaudited abridged financial statements
30 September 2025
Norfolk Dry Wall (Essex) Limited
Contents
Directors and other information
Directors report
Accountants report
Abridged statement of comprehensive income
Abridged statement of financial position
Statement of changes in equity
Notes to the financial statements
Norfolk Dry Wall (Essex) Limited
Directors and other information
|
|
|
|
|
Directors |
P. J. George |
|
|
|
S. V. C Scott |
|
|
|
M. P. Gilchrist |
|
|
|
|
|
|
|
|
|
|
Company number |
04282216 |
|
|
|
|
|
|
|
|
|
|
Registered office |
The White House |
|
|
|
High Street |
|
|
|
Dereham |
|
|
|
Norfolk |
|
|
|
NR19 1DR |
|
|
|
|
|
|
|
|
|
|
Business address |
Unit 6 Inworth Grange Farm |
|
|
|
Grange Road |
|
|
|
Tiptree |
|
|
|
Essex |
|
|
|
C05 0QQ |
|
|
|
|
|
|
|
|
|
|
Accountants |
Jemmett Fox (UK) Limited |
|
|
|
The White House |
|
|
|
High Street |
|
|
|
Dereham |
|
|
|
Norfolk |
|
|
|
NR19 1DR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bankers |
Barclays Bank Plc |
|
|
Magdalen Street |
|
|
Norwich |
|
|
Norfolk |
|
|
|
Norfolk Dry Wall (Essex) Limited
Directors report
Year ended 30 September 2025
The directors present their report and the unaudited financial statements of the company for the year ended 30 September 2025.
Directors
The directors who served the company during the year were as follows:
|
|
|
|
|
|
P. J. George |
|
|
|
|
|
S. V. C Scott |
|
|
|
|
|
M. P. Gilchrist |
|
|
|
|
|
|
|
|
|
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on
26 November 2025
and signed on behalf of the board by:
S. V. C Scott
Director
Norfolk Dry Wall (Essex) Limited
Accountants report to the directors on the preparation of the
unaudited statutory financial statements of Norfolk Dry Wall (Essex) Limited
Year ended 30 September 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Norfolk Dry Wall (Essex) Limited for the year ended 30 September 2025 which comprise the abridged statement of comprehensive income, abridged statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
This report is made solely to the directors of Norfolk Dry Wall (Essex) Limited, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Norfolk Dry Wall (Essex) Limited and state those matters that we have agreed to state to the directors of Norfolk Dry Wall (Essex) Limited, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Norfolk Dry Wall (Essex) Limited and its directors for our work or for this report.
It is your duty to ensure that Norfolk Dry Wall (Essex) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Norfolk Dry Wall (Essex) Limited. You consider that Norfolk Dry Wall (Essex) Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Norfolk Dry Wall (Essex) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Jemmett Fox (UK) Limited
Accountants and Business Advisors
The White House
High Street
Dereham
Norfolk
NR19 1DR
27 November 2025
Norfolk Dry Wall (Essex) Limited
Abridged statement of comprehensive income
Year ended 30 September 2025
|
|
|
|
2025 |
2024 |
|
|
|
|
Note |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
816,065 |
485,346 |
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses |
|
|
|
(
519,313) |
(
363,139) |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
Operating profit |
|
|
|
296,752 |
122,207 |
|
|
|
|
|
|
|
|
|
|
|
Other interest receivable and similar income |
|
|
|
76 |
491 |
|
|
|
Interest payable and similar expenses |
|
|
|
(
6,266) |
(
5,417) |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
Profit before taxation |
|
5 |
|
290,562 |
117,281 |
|
|
|
|
|
|
|
|
|
|
|
Tax on profit |
|
|
|
(
62,407) |
(
26,657) |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
Profit for the financial year and total comprehensive income |
|
|
|
228,155 |
90,624 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
All the activities of the company are from continuing operations.
Norfolk Dry Wall (Essex) Limited
Abridged statement of financial position
30 September 2025
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
6 |
439,863 |
|
|
|
264,803 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
439,863 |
|
|
|
264,803 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Stocks |
|
|
213,349 |
|
|
|
157,372 |
|
|
|
Debtors |
|
|
1,508,740 |
|
|
|
1,138,478 |
|
|
|
Cash at bank and in hand |
|
|
120,566 |
|
|
|
12,035 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
1,842,655 |
|
|
|
1,307,885 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
within one year |
|
|
(
955,789) |
|
|
|
(
545,026) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current assets |
|
|
|
|
886,866 |
|
|
|
762,859 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
1,326,729 |
|
|
|
1,027,662 |
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
after more than one year |
|
|
|
|
(
146,970) |
|
|
|
(
84,320) |
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
68,279) |
|
|
|
(
35,017) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net assets |
|
|
|
|
1,111,480 |
|
|
|
908,325 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
7 |
|
|
99 |
|
|
|
99 |
|
Profit and loss account |
|
8 |
|
|
1,111,381 |
|
|
|
908,226 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholders funds |
|
|
|
|
1,111,480 |
|
|
|
908,325 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
All of the members have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the current year ending 30 September 2025 in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements were approved by the
board of directors
and authorised for issue on
26 November 2025
, and are signed on behalf of the board by:
S. V. C Scott
Director
Company registration number:
04282216
Norfolk Dry Wall (Essex) Limited
Statement of changes in equity
Year ended 30 September 2025
|
|
Called up share capital |
|
Profit and loss account |
Total |
|
|
|
|
|
|
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 October 2023 |
|
99 |
|
817,602 |
817,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
90,624 |
90,624 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
90,624 |
90,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
At 30 September 2024 and 1 October 2024 |
|
99 |
|
908,226 |
908,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
228,155 |
228,155 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
228,155 |
228,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
(
25,000) |
(
25,000) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total investments by and distributions to owners |
|
- |
|
(
25,000) |
(
25,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
At 30 September 2025 |
|
99 |
|
1,111,381 |
1,111,480 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Norfolk Dry Wall (Essex) Limited
Notes to the financial statements
Year ended 30 September 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Jemmett Fox, The White House, High Street, Dereham, Norfolk, NR19 1DR.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
Freehold property |
- |
No depreciation |
|
Plant and machinery |
- |
15 % per month of net book value |
|
Office equipment |
- |
10 % per month of net book value |
|
Motor vehicles |
- |
25% per month of net book value |
|
Fixtures & fittings |
- |
10 % per month of net book value |
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
11
(2024:
11
).
5.
Profit before taxation
Profit before taxation is stated after charging/(crediting):
|
|
|
|
2025 |
2024 |
|
|
|
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
38,576 |
36,330 |
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
6.
Tangible assets
|
|
|
|
|
|
|
|
|
|
|
£ |
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 October 2024 |
482,775 |
|
|
|
|
|
|
|
Additions |
221,798 |
|
|
|
|
|
|
|
Disposals |
(
51,812) |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 30 September 2025 |
652,761 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 October 2024 |
217,972 |
|
|
|
|
|
|
|
Charge for the year |
38,576 |
|
|
|
|
|
|
|
Disposals |
(
43,650) |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 30 September 2025 |
212,898 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 30 September 2025 |
439,863 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
At 30 September 2024 |
264,803 |
|
|
|
|
|
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
Called up share capital
Issued, called up and fully paid
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
Ordinary shares shares of £
1.00 each |
|
99 |
|
99 |
|
99 |
|
99 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|
8.
Reserves
Profit and loss account:This reserve records retained earnings and accumulated losses.
9.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
S. V. C Scott |
3,310 |
60,000 |
(
2,150) |
61,160 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the directors |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
S. V. C Scott |
6,010 |
- |
(
2,700) |
3,310 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
10.
Related party transactions
During the year the company has had business transactions with
Norfolk Dry Wall Limited
, a company in which Matthew Paul Gilchrist, is also a director. As at 30 September 2025 Norfolk Dry Wall Limited owed Norfolk Dry Wall (Essex) Limited
£ 56,963
(2024: £ 7,151
) in relation to these transactions. The company has also traded with Norfolk Drywall Group Limited
, a company in which Steve Vincent Clive Scott is also a director. At the end of the accounting year, Norfolk Dry Wall (Essex) Limited
owed Norfolk Drywall Group Limited £ 67,828
(2024: £Nil) in relation to these transactions.
11.
Controlling party
The company is under the control of P.J. George, S.V.C. Scott and M.P. Gilchrist.
No party has ultimate control of the company.