Caseware UK (AP4) 2023.0.135 2023.0.135 trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01falseAccountants44truefalse 04357245 2024-04-01 2025-03-31 04357245 2023-04-01 2024-03-31 04357245 2025-03-31 04357245 2024-03-31 04357245 c:Director5 2024-04-01 2025-03-31 04357245 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 04357245 d:Buildings d:ShortLeaseholdAssets 2025-03-31 04357245 d:Buildings d:ShortLeaseholdAssets 2024-03-31 04357245 d:OfficeEquipment 2024-04-01 2025-03-31 04357245 d:OfficeEquipment 2025-03-31 04357245 d:OfficeEquipment 2024-03-31 04357245 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04357245 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04357245 d:Goodwill 2025-03-31 04357245 d:Goodwill 2024-03-31 04357245 d:CurrentFinancialInstruments 2025-03-31 04357245 d:CurrentFinancialInstruments 2024-03-31 04357245 d:Non-currentFinancialInstruments 2025-03-31 04357245 d:Non-currentFinancialInstruments 2024-03-31 04357245 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 04357245 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 04357245 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 04357245 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 04357245 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 04357245 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 04357245 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 04357245 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 04357245 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 04357245 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 04357245 d:ShareCapital 2025-03-31 04357245 d:ShareCapital 2024-03-31 04357245 d:CapitalRedemptionReserve 2025-03-31 04357245 d:CapitalRedemptionReserve 2024-03-31 04357245 d:RetainedEarningsAccumulatedLosses 2025-03-31 04357245 d:RetainedEarningsAccumulatedLosses 2024-03-31 04357245 c:FRS102 2024-04-01 2025-03-31 04357245 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 04357245 c:FullAccounts 2024-04-01 2025-03-31 04357245 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04357245 4 2024-04-01 2025-03-31 04357245 6 2024-04-01 2025-03-31 04357245 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: 04357245





 
Clay Ratnage Daffin & Co Limited          
 
Financial Statements          

For the year ended 31 March 2025          

 
Clay Ratnage Daffin & Co Limited
Registered number: 04357245

Balance sheet
As at 31 March 2025

2025
2024
                                                                                  Note
£
£

Fixed assets
  

Tangible assets
 5 
10,443
11,523

Investments
 6 
100
100

  
10,543
11,623

Current assets
  

Debtors
 7 
427,719
651,592

Cash at bank and in hand
 8 
13,949
27,941

  
441,668
679,533

Creditors: amounts falling due within one year
 9 
(227,389)
(491,922)

Net current assets
  
 
 
214,279
 
 
187,611

Total assets less current liabilities
  
224,822
199,234

Creditors: amounts falling due after more than one year
 10 
(25,925)
(32,019)

  

Net assets
  
198,897
167,215


Capital and reserves
  

Called up share capital 
  
1,644
1,644

Capital redemption reserve
  
3,122
3,122

Profit and loss account
  
194,131
162,449

  
198,897
167,215


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.



 
Page 1

 
Clay Ratnage Daffin & Co Limited
Registered number: 04357245
    
Balance sheet (continued)
As at 31 March 2025


The financial statements were approved and authorised for issue by the board; and were signed on its behalf on 17 July 2025.



Mrs L C Mallion
Director






















The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
Clay Ratnage Daffin & Co Limited
 
 
 
Notes to the financial statements
For the year ended 31 March 2025

1.


General information

Clay Ratnage Daffin & Co Limited is a private company limited by shares and is incorporated in England and Wales. Its registered office is 105 Queenswood Avenue, Hutton, Brentwood, Essex CM13 1HX. The principal place of business is Suite D, The Business Centre, Faringdon Avenue, Romford, RM3 8EN. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and
the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or
receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

 
2.7

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence.

Page 3

 
Clay Ratnage Daffin & Co Limited
 
 
 
Notes to the financial statements
For the year ended 31 March 2025

2.Accounting policies (continued)

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided at the following rate:

Furniture, fittings and equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
Clay Ratnage Daffin & Co Limited
 
 
 
Notes to the financial statements
For the year ended 31 March 2025

2.Accounting policies (continued)

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees




The average monthly number of employees, including directors, during the year was 4 (2024 - 4).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
416,877



At 31 March 2025

416,877



Amortisation


At 1 April 2024
416,877



At 31 March 2025

416,877



Net book value



At 31 March 2025
-



At 31 March 2024
-



Page 5

 
Clay Ratnage Daffin & Co Limited
 
 
 
Notes to the financial statements
For the year ended 31 March 2025

5.


Tangible fixed assets





S/Term Leasehold Property
Furniture, fittings and equipment
Total

£
£
£



Cost


At 1 April 2024
6,849
121,045
127,894


Additions
-
2,400
2,400



At 31 March 2025

6,849
123,445
130,294



Depreciation


At 1 April 2024
6,849
109,521
116,370


Charge for the year
-
3,481
3,481



At 31 March 2025

6,849
113,002
119,851



Net book value



At 31 March 2025
-
10,443
10,443



At 31 March 2024
-
11,523
11,523


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 April 2024
100



At 31 March 2025
100




Page 6

 
Clay Ratnage Daffin & Co Limited
 
 
 
Notes to the financial statements
For the year ended 31 March 2025

7.


Debtors

2025
2024
£
£


Trade debtors
184,350
164,701

Other debtors
85,000
365,000

Prepayments and accrued income
158,369
121,891

427,719
651,592



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
13,949
27,941



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
5,556
5,556

Trade creditors
33,213
98,972

Corporation tax
62,178
35,128

Other taxation and social security
28,396
31,509

Other creditors
97,126
318,500

Accruals and deferred income
920
2,257

227,389
491,922



10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
25,925
32,019


Page 7

 
Clay Ratnage Daffin & Co Limited
 
 
 
Notes to the financial statements
For the year ended 31 March 2025

11.


Loans


Analysis of the maturity of loans is given below:
This loan is unsecured and is repayable in monthly instalments. Interest has been charged on the loan at a fixed rate of 2.5%.


2025
2024
£
£

Amounts falling due within one year

Bank loans
5,556
5,556

Amounts falling due 1-2 years

Bank loans
5,556
5,556

Amounts falling due 2-5 years

Bank loans
16,668
16,668

Amounts falling due after more than 5 years

Bank loans
3,701
9,795

31,481
37,575


 
Page 8