IRIS Accounts Production v25.4.0.155 04396026 Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh043960262024-03-31043960262025-03-31043960262024-04-012025-03-31043960262023-03-31043960262023-04-012024-03-31043960262024-03-3104396026ns15:EnglandWales2024-04-012025-03-3104396026ns14:PoundSterling2024-04-012025-03-3104396026ns10:Director12024-04-012025-03-3104396026ns10:Director22024-04-012025-03-3104396026ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3104396026ns10:SmallEntities2024-04-012025-03-3104396026ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3104396026ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3104396026ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104396026ns10:FullAccounts2024-04-012025-03-3104396026ns10:RegisteredOffice2024-04-012025-03-3104396026ns5:CurrentFinancialInstruments2025-03-3104396026ns5:CurrentFinancialInstruments2024-03-3104396026ns5:Non-currentFinancialInstruments2025-03-3104396026ns5:Non-currentFinancialInstruments2024-03-3104396026ns5:ShareCapital2025-03-3104396026ns5:ShareCapital2024-03-3104396026ns5:RetainedEarningsAccumulatedLosses2025-03-3104396026ns5:RetainedEarningsAccumulatedLosses2024-03-3104396026ns5:FurnitureFittings2024-04-012025-03-3104396026ns5:MotorVehicles2024-04-012025-03-3104396026ns5:ComputerEquipment2024-04-012025-03-3104396026ns5:FurnitureFittings2024-03-3104396026ns5:MotorVehicles2024-03-3104396026ns5:ComputerEquipment2024-03-3104396026ns5:FurnitureFittings2025-03-3104396026ns5:MotorVehicles2025-03-3104396026ns5:ComputerEquipment2025-03-3104396026ns5:FurnitureFittings2024-03-3104396026ns5:MotorVehicles2024-03-3104396026ns5:ComputerEquipment2024-03-3104396026ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3104396026ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3104396026ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3104396026ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3104396026ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3104396026ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-31
REGISTERED NUMBER: 04396026 (England and Wales)















Metal Fusion Limited

Unaudited Financial Statements For The Year Ended 31 March 2025






Metal Fusion Limited (Registered number: 04396026)






Contents of the Financial Statements
For The Year Ended 31 March 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Metal Fusion Limited

Company Information
For The Year Ended 31 March 2025







DIRECTORS: Mr P Smith
Mr G M Smith





REGISTERED OFFICE: Building 15, Gateway 1000
Arlington Business Park
Stevenage
Hertfordshire
SG1 2FP





REGISTERED NUMBER: 04396026 (England and Wales)

Metal Fusion Limited (Registered number: 04396026)

Statement of Financial Position
31 March 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 4 109,094 20,516

CURRENT ASSETS
Stocks 32,000 20,000
Debtors 5 77,692 232,370
Cash at bank 172,332 102,093
282,024 354,463
CREDITORS
Amounts falling due within one year 6 (218,747 ) (248,371 )
NET CURRENT ASSETS 63,277 106,092
TOTAL ASSETS LESS CURRENT
LIABILITIES

172,371

126,608

CREDITORS
Amounts falling due after more than one
year

7

(46,866

)

(17,500

)
NET ASSETS 125,505 109,108

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 125,405 109,008
SHAREHOLDERS' FUNDS 125,505 109,108

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Metal Fusion Limited (Registered number: 04396026)

Statement of Financial Position - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 November 2025 and were signed on its behalf by:




Mr P Smith - Director



Mr G M Smith - Director


Metal Fusion Limited (Registered number: 04396026)

Notes to the Financial Statements
For The Year Ended 31 March 2025

1. STATUTORY INFORMATION

Metal Fusion Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
The turnover shown in the profit and loss account represents services performed during the year, exclusive of Value Added Tax. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 15% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 6 ) .

Metal Fusion Limited (Registered number: 04396026)

Notes to the Financial Statements - continued
For The Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2024 332 108,713 5,777 114,822
Additions - 100,162 1,456 101,618
Disposals (332 ) (27,045 ) (2,688 ) (30,065 )
At 31 March 2025 - 181,830 4,545 186,375
DEPRECIATION
At 1 April 2024 332 90,502 3,472 94,306
Charge for year - 11,892 1,148 13,040
Eliminated on disposal (332 ) (27,045 ) (2,688 ) (30,065 )
At 31 March 2025 - 75,349 1,932 77,281
NET BOOK VALUE
At 31 March 2025 - 106,481 2,613 109,094
At 31 March 2024 - 18,211 2,305 20,516

The net book value of tangible fixed assets includes £ 58,998 in respect of assets held under hire purchase contracts.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 75,682 232,370
Prepayments and accrued income 2,010 -
77,692 232,370

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 10,000 10,000
Hire purchase contracts 10,335 14,421
Trade creditors 108,517 15,165
Tax 30,911 5,052
Social security and other taxes 11,985 1,997
VAT 35,499 56,632
Other creditors 435 -
Directors' current accounts 7,265 5,003
Accrued expenses 3,800 3,650
Deferred income - 136,451
218,747 248,371

Metal Fusion Limited (Registered number: 04396026)

Notes to the Financial Statements - continued
For The Year Ended 31 March 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years 7,500 10,000
Bank loans - 2-5 years - 7,500
Hire purchase contracts 39,366 -
46,866 17,500

8. ULTIMATE CONTROLLING PARTY

The company was under the control of Mr P Smith through out current and previous year. Mr P Smith is the majority shareholder.