Company registration number 04441238 (England and Wales)
GABION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
GABION LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
GABION LIMITED (REGISTERED NUMBER: 04441238)
STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
21,992
29,323
Current assets
Trade and other receivables
4
18,719
16,318
Cash and cash equivalents
19,019
30,066
37,738
46,384
Current liabilities
5
(20,356)
(10,336)
Net current assets
17,382
36,048
Total assets less current liabilities
39,374
65,371
Non-current liabilities
6
(16,352)
(21,478)
Provisions for liabilities
(4,217)
(5,571)
Net assets
18,805
38,322
Equity
Called up share capital
8
2
2
Retained earnings
18,803
38,320
Total equity
18,805
38,322

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GABION LIMITED (REGISTERED NUMBER: 04441238)
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MAY 2025
31 May 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 October 2025 and are signed on its behalf by:
G Heritage
Director
GABION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information

Gabion Limited is a private company limited by shares incorporated in England and Wales. The registered office is 19/21 Swan Street, West Malling, Kent, ME19 6JU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Turnover for the sale of goods is recognised when all of the following conditions are met:

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

GABION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
- 25% on reducing balance
Fixtures, fittings & equipment
- 25% on reducing balance
Motor vehicles
- 25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

 

1.6
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

GABION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Property, plant and equipment
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 June 2024 and 31 May 2025
2,911
6,819
28,661
38,391
Depreciation and impairment
At 1 June 2024
1,193
3,695
4,180
9,068
Depreciation charged in the year
430
781
6,120
7,331
At 31 May 2025
1,623
4,476
10,300
16,399
Carrying amount
At 31 May 2025
1,288
2,343
18,361
21,992
At 31 May 2024
1,718
3,124
24,481
29,323

At the balance sheet date, the net book value of assets held under hire purchase agreements was £18,361 (2024: £24,481).

4
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Trade receivables
18,719
16,318
5
Current liabilities
2025
2024
£
£
Taxation and social security
12,891
3,541
Other payables
7,465
6,795
20,356
10,336
GABION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
6
Non-current liabilities
2025
2024
£
£
Other payables
16,352
21,478
7
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
5,126
4,564
In two to five years
16,352
21,478
21,478
26,042
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
Ordinary A of £1 each
1
1
1
1
2
2
2
2
2025-05-312024-06-01falsefalsefalse29 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityG HeritageMrs S A HeritageMrs S A Heritage044412382024-06-012025-05-31044412382025-05-31044412382024-05-3104441238core:PlantMachinery2025-05-3104441238core:FurnitureFittings2025-05-3104441238core:MotorVehicles2025-05-3104441238core:PlantMachinery2024-05-3104441238core:FurnitureFittings2024-05-3104441238core:MotorVehicles2024-05-3104441238core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3104441238core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3104441238core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-3104441238core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-3104441238core:CurrentFinancialInstruments2025-05-3104441238core:CurrentFinancialInstruments2024-05-3104441238core:ShareCapital2025-05-3104441238core:ShareCapital2024-05-3104441238core:RetainedEarningsAccumulatedLosses2025-05-3104441238core:RetainedEarningsAccumulatedLosses2024-05-3104441238core:ShareCapitalOrdinaryShareClass12025-05-3104441238core:ShareCapitalOrdinaryShareClass12024-05-3104441238core:ShareCapitalOrdinaryShareClass22025-05-3104441238core:ShareCapitalOrdinaryShareClass22024-05-3104441238core:ShareCapitalOrdinaryShares2025-05-3104441238core:ShareCapitalOrdinaryShares2024-05-3104441238bus:Director12024-06-012025-05-3104441238core:PlantMachinery2024-06-012025-05-3104441238core:FurnitureFittings2024-06-012025-05-3104441238core:MotorVehicles2024-06-012025-05-31044412382023-06-012024-05-3104441238core:PlantMachinery2024-05-3104441238core:FurnitureFittings2024-05-3104441238core:MotorVehicles2024-05-31044412382024-05-3104441238core:Non-currentFinancialInstruments2025-05-3104441238core:Non-currentFinancialInstruments2024-05-3104441238core:WithinOneYear2025-05-3104441238core:WithinOneYear2024-05-3104441238core:BetweenTwoFiveYears2025-05-3104441238core:BetweenTwoFiveYears2024-05-3104441238bus:OrdinaryShareClass12024-06-012025-05-3104441238bus:OrdinaryShareClass22024-06-012025-05-3104441238bus:OrdinaryShareClass12025-05-3104441238bus:OrdinaryShareClass12024-05-3104441238bus:OrdinaryShareClass22025-05-3104441238bus:OrdinaryShareClass22024-05-3104441238bus:AllOrdinaryShares2025-05-3104441238bus:AllOrdinaryShares2024-05-3104441238bus:PrivateLimitedCompanyLtd2024-06-012025-05-3104441238bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3104441238bus:FRS1022024-06-012025-05-3104441238bus:AuditExemptWithAccountantsReport2024-06-012025-05-3104441238bus:Director22024-06-012025-05-3104441238bus:CompanySecretary12024-06-012025-05-3104441238bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP