2024-08-012025-07-312025-07-31false04499781WELLSPRING SAFETY LIMITED2025-11-1971129falseiso4217:GBPxbrli:pure044997812024-07-31044997812025-07-31044997812024-08-012025-07-31044997812023-07-31044997812024-07-31044997812023-08-012024-07-3104499781bus:SmallEntities2024-08-012025-07-3104499781bus:AuditExempt-NoAccountantsReport2024-08-012025-07-3104499781bus:AbridgedAccounts2024-08-012025-07-3104499781bus:PrivateLimitedCompanyLtd2024-08-012025-07-3104499781core:WithinOneYear2025-07-3104499781core:AfterOneYear2025-07-3104499781core:WithinOneYear2024-07-3104499781core:AfterOneYear2024-07-3104499781core:ShareCapital2025-07-3104499781core:SharePremium2025-07-3104499781core:RevaluationReserve2025-07-3104499781core:OtherReservesSubtotal2025-07-3104499781core:RetainedEarningsAccumulatedLosses2025-07-3104499781core:ShareCapital2024-07-3104499781core:SharePremium2024-07-3104499781core:RevaluationReserve2024-07-3104499781core:OtherReservesSubtotal2024-07-3104499781core:RetainedEarningsAccumulatedLosses2024-07-3104499781core:LandBuildings2025-07-3104499781core:PlantMachinery2025-07-3104499781core:Vehicles2025-07-3104499781core:FurnitureFittings2025-07-3104499781core:OfficeEquipment2025-07-3104499781core:NetGoodwill2025-07-3104499781core:IntangibleAssetsOtherThanGoodwill2025-07-3104499781core:ListedExchangeTraded2025-07-3104499781core:UnlistedNon-exchangeTraded2025-07-3104499781core:LandBuildings2024-07-3104499781core:PlantMachinery2024-07-3104499781core:Vehicles2024-07-3104499781core:FurnitureFittings2024-07-3104499781core:OfficeEquipment2024-07-3104499781core:NetGoodwill2024-07-3104499781core:IntangibleAssetsOtherThanGoodwill2024-07-3104499781core:ListedExchangeTraded2024-07-3104499781core:UnlistedNon-exchangeTraded2024-07-3104499781core:LandBuildings2024-08-012025-07-3104499781core:PlantMachinery2024-08-012025-07-3104499781core:Vehicles2024-08-012025-07-3104499781core:FurnitureFittings2024-08-012025-07-3104499781core:OfficeEquipment2024-08-012025-07-3104499781core:NetGoodwill2024-08-012025-07-3104499781core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3104499781core:ListedExchangeTraded2024-08-012025-07-3104499781core:UnlistedNon-exchangeTraded2024-08-012025-07-3104499781core:MoreThanFiveYears2024-08-012025-07-3104499781core:Non-currentFinancialInstruments2025-07-3104499781core:Non-currentFinancialInstruments2024-07-3104499781dpl:CostSales2024-08-012025-07-3104499781dpl:DistributionCosts2024-08-012025-07-3104499781core:LandBuildings2024-08-012025-07-3104499781core:PlantMachinery2024-08-012025-07-3104499781core:Vehicles2024-08-012025-07-3104499781core:FurnitureFittings2024-08-012025-07-3104499781core:OfficeEquipment2024-08-012025-07-3104499781dpl:AdministrativeExpenses2024-08-012025-07-3104499781core:NetGoodwill2024-08-012025-07-3104499781core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3104499781dpl:GroupUndertakings2024-08-012025-07-3104499781dpl:ParticipatingInterests2024-08-012025-07-3104499781dpl:GroupUndertakingscore:ListedExchangeTraded2024-08-012025-07-3104499781core:ListedExchangeTraded2024-08-012025-07-3104499781dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-08-012025-07-3104499781core:UnlistedNon-exchangeTraded2024-08-012025-07-3104499781dpl:CostSales2023-08-012024-07-3104499781dpl:DistributionCosts2023-08-012024-07-3104499781core:LandBuildings2023-08-012024-07-3104499781core:PlantMachinery2023-08-012024-07-3104499781core:Vehicles2023-08-012024-07-3104499781core:FurnitureFittings2023-08-012024-07-3104499781core:OfficeEquipment2023-08-012024-07-3104499781dpl:AdministrativeExpenses2023-08-012024-07-3104499781core:NetGoodwill2023-08-012024-07-3104499781core:IntangibleAssetsOtherThanGoodwill2023-08-012024-07-3104499781dpl:GroupUndertakings2023-08-012024-07-3104499781dpl:ParticipatingInterests2023-08-012024-07-3104499781dpl:GroupUndertakingscore:ListedExchangeTraded2023-08-012024-07-3104499781core:ListedExchangeTraded2023-08-012024-07-3104499781dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-08-012024-07-3104499781core:UnlistedNon-exchangeTraded2023-08-012024-07-3104499781core:NetGoodwill2025-07-3104499781core:IntangibleAssetsOtherThanGoodwill2025-07-3104499781core:LandBuildings2025-07-3104499781core:PlantMachinery2025-07-3104499781core:Vehicles2025-07-3104499781core:FurnitureFittings2025-07-3104499781core:OfficeEquipment2025-07-3104499781core:AfterOneYear2025-07-3104499781core:WithinOneYear2025-07-3104499781core:ListedExchangeTraded2025-07-3104499781core:UnlistedNon-exchangeTraded2025-07-3104499781core:ShareCapital2025-07-3104499781core:SharePremium2025-07-3104499781core:RevaluationReserve2025-07-3104499781core:OtherReservesSubtotal2025-07-3104499781core:RetainedEarningsAccumulatedLosses2025-07-3104499781core:NetGoodwill2024-07-3104499781core:IntangibleAssetsOtherThanGoodwill2024-07-3104499781core:LandBuildings2024-07-3104499781core:PlantMachinery2024-07-3104499781core:Vehicles2024-07-3104499781core:FurnitureFittings2024-07-3104499781core:OfficeEquipment2024-07-3104499781core:AfterOneYear2024-07-3104499781core:WithinOneYear2024-07-3104499781core:ListedExchangeTraded2024-07-3104499781core:UnlistedNon-exchangeTraded2024-07-3104499781core:ShareCapital2024-07-3104499781core:SharePremium2024-07-3104499781core:RevaluationReserve2024-07-3104499781core:OtherReservesSubtotal2024-07-3104499781core:RetainedEarningsAccumulatedLosses2024-07-3104499781core:NetGoodwill2023-07-3104499781core:IntangibleAssetsOtherThanGoodwill2023-07-3104499781core:LandBuildings2023-07-3104499781core:PlantMachinery2023-07-3104499781core:Vehicles2023-07-3104499781core:FurnitureFittings2023-07-3104499781core:OfficeEquipment2023-07-3104499781core:AfterOneYear2023-07-3104499781core:WithinOneYear2023-07-3104499781core:ListedExchangeTraded2023-07-3104499781core:UnlistedNon-exchangeTraded2023-07-3104499781core:ShareCapital2023-07-3104499781core:SharePremium2023-07-3104499781core:RevaluationReserve2023-07-3104499781core:OtherReservesSubtotal2023-07-3104499781core:RetainedEarningsAccumulatedLosses2023-07-3104499781core:AfterOneYear2024-08-012025-07-3104499781core:WithinOneYear2024-08-012025-07-3104499781core:Non-currentFinancialInstrumentscore:CostValuation2024-08-012025-07-3104499781core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-012025-07-3104499781core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-012025-07-3104499781core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-012025-07-3104499781core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-012025-07-3104499781core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-012025-07-3104499781core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-012025-07-3104499781core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-012025-07-3104499781core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-012025-07-3104499781core:Non-currentFinancialInstrumentscore:CostValuation2025-07-3104499781core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-07-3104499781core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-07-3104499781core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-07-3104499781core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-07-3104499781core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-07-3104499781core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-07-3104499781core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-07-3104499781core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-07-3104499781core:Non-currentFinancialInstrumentscore:CostValuation2024-07-3104499781core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-3104499781core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-3104499781core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-3104499781core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-3104499781core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-3104499781core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-3104499781core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-3104499781core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-3104499781bus:Director12024-08-012025-07-3104499781bus:Director22024-08-012025-07-31

WELLSPRING SAFETY LIMITED

Registered Number
04499781
(England and Wales)

Unaudited Financial Statements for the Year ended
31 July 2025

WELLSPRING SAFETY LIMITED
Company Information
for the year from 1 August 2024 to 31 July 2025

Directors

COURTNEY, David
COURTNEY, Elaine Jeanette

Company Secretary

COURTNEY, Elaine Jeanette

Registered Address

Building 2a, D Site Kemble Airfield
Kemble
Cirencester
GL7 6BA

Registered Number

04499781 (England and Wales)
WELLSPRING SAFETY LIMITED
Balance Sheet as at
31 July 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets324,27832,371
24,27832,371
Current assets
Debtors41,173464
Cash at bank and on hand55,63449,086
56,80749,550
Creditors amounts falling due within one year5(66,570)(41,728)
Net current assets (liabilities)(9,763)7,822
Total assets less current liabilities14,51540,193
Net assets14,51540,193
Capital and reserves
Called up share capital55
Profit and loss account14,51040,188
Shareholders' funds14,51540,193
The financial statements were approved and authorised for issue by the Board of Directors on 19 November 2025, and are signed on its behalf by:
COURTNEY, David
Director
Registered Company No. 04499781
WELLSPRING SAFETY LIMITED
Notes to the Financial Statements
for the year ended 31 July 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Vehicles25
Office Equipment25
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 August 2448,183
At 31 July 2548,183
Depreciation and impairment
At 01 August 2415,813
Charge for year8,092
At 31 July 2523,905
Net book value
At 31 July 2524,278
At 31 July 2432,371
4.Debtors: amounts due within one year

2025

2024

££
Prepayments and accrued income1,173464
Total1,173464
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables616
Taxation and social security34,8586,263
Other creditors31,70635,449
Total66,57041,728