Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false2024-04-01No description of principal activity1414truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04533340 2024-04-01 2025-03-31 04533340 2023-04-01 2024-03-31 04533340 2025-03-31 04533340 2024-03-31 04533340 2023-04-01 04533340 c:Director2 2024-04-01 2025-03-31 04533340 d:Buildings 2024-04-01 2025-03-31 04533340 d:Buildings 2025-03-31 04533340 d:Buildings 2024-03-31 04533340 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04533340 d:PlantMachinery 2024-04-01 2025-03-31 04533340 d:PlantMachinery 2025-03-31 04533340 d:PlantMachinery 2024-03-31 04533340 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04533340 d:MotorVehicles 2024-04-01 2025-03-31 04533340 d:MotorVehicles 2025-03-31 04533340 d:MotorVehicles 2024-03-31 04533340 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04533340 d:FurnitureFittings 2024-04-01 2025-03-31 04533340 d:FurnitureFittings 2025-03-31 04533340 d:FurnitureFittings 2024-03-31 04533340 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04533340 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04533340 d:CurrentFinancialInstruments 2025-03-31 04533340 d:CurrentFinancialInstruments 2024-03-31 04533340 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 04533340 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 04533340 d:ShareCapital 2025-03-31 04533340 d:ShareCapital 2024-03-31 04533340 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 04533340 d:RetainedEarningsAccumulatedLosses 2025-03-31 04533340 d:RetainedEarningsAccumulatedLosses 2024-03-31 04533340 c:FRS102 2024-04-01 2025-03-31 04533340 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 04533340 c:FullAccounts 2024-04-01 2025-03-31 04533340 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04533340 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 04533340 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 04533340 d:RetirementBenefitObligationsDeferredTax 2025-03-31 04533340 d:RetirementBenefitObligationsDeferredTax 2024-03-31 04533340 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2025-03-31 04533340 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-03-31 04533340 d:LeasedAssetsHeldAsLessee 2025-03-31 04533340 d:LeasedAssetsHeldAsLessee 2024-03-31 04533340 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 04533340










APOLLO FARMS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
APOLLO FARMS LIMITED
REGISTERED NUMBER:04533340

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,020,786
2,117,219

Investments
 5 
10
10

  
2,020,796
2,117,229

Current assets
  

Stocks
  
256,551
237,132

Debtors: amounts falling due within one year
 6 
659,501
639,101

Current asset investments
 7 
1,125,591
1,066,278

Cash at bank and in hand
  
1,651,411
1,324,398

  
3,693,054
3,266,909

Creditors: amounts falling due within one year
 8 
(449,791)
(419,874)

Net current assets
  
 
 
3,243,263
 
 
2,847,035

Total assets less current liabilities
  
5,264,059
4,964,264

Provisions for liabilities
  

Deferred tax
 9 
(464,464)
(483,951)

  
 
 
(464,464)
 
 
(483,951)

Net assets
  
4,799,595
4,480,313


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
 10 
4,799,495
4,480,213

  
4,799,595
4,480,313


Page 1

 
APOLLO FARMS LIMITED
REGISTERED NUMBER:04533340
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R K C Rush
Director

Date: 10 November 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
APOLLO FARMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Apollo Farms Limited is a private company limited by shares and incorporated in England and Wales, registration number 04533340. The registered office is Hall Farm, Shimpling, Bury St Edmunds, Suffolk, IP29 4HF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
APOLLO FARMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
APOLLO FARMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Land & buildings
-
5% straight line
Plant & machinery
-
15% reducing balance
Motor vehicles
-
15% reducing balance
Lorry & trailers
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are valued at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
APOLLO FARMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2024 - 14).

Page 6

 
APOLLO FARMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Land & buildings
Plant & machinery
Motor vehicles
Lorries, trailers and tractors
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
566,263
779,696
66,773
2,374,945
3,787,677


Additions
-
49,400
-
214,500
263,900


Disposals
-
(5,651)
-
(79,775)
(85,426)



At 31 March 2025

566,263
823,445
66,773
2,509,670
3,966,151



Depreciation


At 1 April 2024
299,284
448,043
31,305
891,826
1,670,458


Charge for the year on owned assets
28,313
53,177
5,320
239,606
326,416


Disposals
-
(2,264)
-
(49,245)
(51,509)



At 31 March 2025

327,597
498,956
36,625
1,082,187
1,945,365



Net book value



At 31 March 2025
238,666
324,489
30,148
1,427,483
2,020,786



At 31 March 2024
266,979
331,653
35,468
1,483,119
2,117,219

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Lorries, trailers and tractors
-
107,773

-
107,773

Page 7

 
APOLLO FARMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Fixed asset investments





Trade investments

£





At 1 April 2024
10



At 31 March 2025
10





6.


Debtors

2025
2024
£
£


Trade debtors
451,095
405,625

Other debtors
157,151
189,813

Prepayments and accrued income
51,255
43,663

659,501
639,101



7.


Current asset investments

2025
2024
£
£

Prudential investment bond
1,125,591
1,066,278

1,125,591
1,066,278



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
266,249
238,017

Corporation tax
142,069
127,652

Other taxation and social security
37,893
14,527

Obligations under finance lease and hire purchase contracts
-
36,203

Accruals and deferred income
3,580
3,475

449,791
419,874


Page 8

 
APOLLO FARMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Deferred taxation




2025
2024


£

£






At beginning of year
(483,951)
(480,470)


Charged to profit or loss
19,487
(3,481)



At end of year
(464,464)
(483,951)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(464,687)
(484,110)

Short term timing differences
223
159

(464,464)
(483,951)


10.


Reserves

Profit & loss account

The profit and loss account includes all current and prior period retained profit and losses. The non distributable profits total £95,131 (2024 - £50,646), the balance of distributable profits are £4,704,364 (2024 - £4,429,567).

 
Page 9