Company registration number 04555903 (England and Wales)
ROSE BUILDERS (PROPERTIES) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
ROSE BUILDERS (PROPERTIES) LIMITED
COMPANY INFORMATION
Directors
Mr S W J Rose
Mr A M Bowles
Mrs J M Rose
Mr S D Brown
Mr T W Rose
(Appointed 18 October 2024)
Secretary
Mr A M Bowles
Company number
04555903
Registered office
Riverside House
Riverside Avenue East
Lawford
Manningtree
CO11 1US
Auditor
Ensors
Connexions
159 Princes Street
Ipswich
IP1 1QJ
ROSE BUILDERS (PROPERTIES) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 20
ROSE BUILDERS (PROPERTIES) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Review of the business
The company has had a very strong year, reporting turnover of £24,968,580 and generating and operating profit of £4,395,405.
Rose Builders (Properties) Limited continued successfully constructing and selling new homes from residential development sites in Essex and Suffolk during the year. Completions, exchanges and reservations secured should provide a steady level of house sales over the next financial year under difficult housing market conditions.
The company balance sheet has been strengthened by the result for the year with improvements in all the key balance sheet ratios.
Post year end reservations, exchanges and completions achieved, combined with a very strong balance sheet should enable the company to trade through the current housing market and economic pressures and generate a reasonable level of profit in this financial year. Land for further developments in Essex and Suffolk has been secured. There are several future developments at different stages in the planning system which will provide a future stream of work for the business when market conditions improve.
The directors consider the business robust and well-resourced for the future.
Principal risks and uncertainties
The financial risk management objectives of the company are set by the directors to enable the company to achieve its long-term growth objectives.
The company adopts the principal policy of financing its working capital predominantly through retained earnings supplemented by directors’ loans and external finance where appropriate.
The company’s main financial assets are cash and work in progress.
The nature of the company's activities exposes it to risks associated with the property development sector. These include company specific risks such as in respect of completing the projects undertaken by the company for an appropriate return together with more macro-economic factors such as interest rates and buyer confidence. These risks are actively managed by both regular project review and longer-term strategic planning by the senior management team.
Mr A M Bowles
Director
19 November 2025
ROSE BUILDERS (PROPERTIES) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company remained unchanged throughout the year and comprises property development.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £500,000 (2024: £500,000). The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr S W J Rose
Mr A M Bowles
Mrs J M Rose
Mr S D Brown
Mr T W Rose
(Appointed 18 October 2024)
Financial instruments
Liquidity risk
The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.
Credit risk
Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.
All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.
Auditor
The auditor, Ensors Accountants LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as the directors are aware, there is no relevant audit information of which the company's auditors are unaware. Additionally, the directors have taken all the necessary steps that they ought to have taken as directors in order to make themselves ware of all relevant audit information and to establish that the company's auditors are aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
ROSE BUILDERS (PROPERTIES) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
On behalf of the board
Mr A M Bowles
Director
19 November 2025
ROSE BUILDERS (PROPERTIES) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
ROSE BUILDERS (PROPERTIES) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ROSE BUILDERS (PROPERTIES) LIMITED
- 5 -
Opinion
We have audited the financial statements of Rose Builders (Properties) Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ROSE BUILDERS (PROPERTIES) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ROSE BUILDERS (PROPERTIES) LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
ROSE BUILDERS (PROPERTIES) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ROSE BUILDERS (PROPERTIES) LIMITED (CONTINUED)
- 7 -
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our audit was designed to include tests of detail together with an assessment of the control environment to enable us to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement due to fraud. This included work on areas where we consider there is a higher risk of fraud including transactions with related parties, revenue recognition and management override of systems and control.
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:
obtained an understanding of the nature of the industry and sector, including the legal and regulatory framework that the company operates in and how the company are complying with the legal and regulatory framework;
inquired of management, and those charged with governance, about their own identification and assessment of the risks of irregularities, including any known actual, suspected or alleged instances of fraud;
discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how and where the financial statements may be susceptible to fraud;
in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments, assessing whether the judgements made in making accounting estimates are indicative of potential bias, and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Malcolm McGready (Senior Statutory Auditor)
For and on behalf of Ensors, Statutory Auditor
Chartered Accountants
Connexions
159 Princes Street
Ipswich
IP1 1QJ
20 November 2025
ROSE BUILDERS (PROPERTIES) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
24,968,580
14,928,118
Cost of sales
(20,221,647)
(10,421,674)
Gross profit
4,746,933
4,506,444
Administrative expenses
(540,536)
(817,407)
Other operating income
189,008
474,335
Operating profit
4
4,395,405
4,163,372
Interest receivable and similar income
6
103,458
122,265
Interest payable and similar expenses
7
(17,075)
(23,103)
Profit before taxation
4,481,788
4,262,534
Tax on profit
8
(867,292)
(1,220,924)
Profit for the financial year
3,614,496
3,041,610
The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.
ROSE BUILDERS (PROPERTIES) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
11
1,186,000
1,186,000
Intangible assets
10
-
-
1,186,000
1,186,000
Current assets
Stocks
12
23,882,178
31,512,250
Debtors
13
9,833,281
208,492
Cash at bank and in hand
1,584,304
956,686
35,299,763
32,677,428
Creditors: amounts falling due within one year
14
(720,591)
(987,752)
Net current assets
34,579,172
31,689,676
Total assets less current liabilities
35,765,172
32,875,676
Provisions for liabilities
Deferred tax liability
16
71,500
296,500
(71,500)
(296,500)
Net assets
35,693,672
32,579,176
Capital and reserves
Called up share capital
17
100
100
Profit and loss reserves
35,693,572
32,579,076
Total equity
35,693,672
32,579,176
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 19 November 2025 and are signed on its behalf by:
Mr S W J Rose
Mr A M Bowles
Director
Director
Company registration number 04555903 (England and Wales)
ROSE BUILDERS (PROPERTIES) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
100
30,037,466
30,037,566
Year ended 31 March 2024:
Profit and total comprehensive income
-
3,041,610
3,041,610
Dividends
9
-
(500,000)
(500,000)
Balance at 31 March 2024
100
32,579,076
32,579,176
Year ended 31 March 2025:
Profit and total comprehensive income
-
3,614,496
3,614,496
Dividends
9
-
(500,000)
(500,000)
Balance at 31 March 2025
100
35,693,572
35,693,672
ROSE BUILDERS (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information
Rose Builders (Properties) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Riverside House, Riverside Avenue East, Lawford, Manningtree, CO11 1US. The company registration number is 04555903.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Rose Group Limited. These consolidated financial statements are available at Companies House.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of properties is recognised on completion when the significant risks and rewards of ownership pass to the buyer. The revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
ROSE BUILDERS (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
BPS Entitlement
50% straight line
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
ROSE BUILDERS (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
ROSE BUILDERS (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred taxation is provided in respect of the tax effect on all timing differences, to the extent that it is probable that a liability or asset will crystallise in the foreseeable future at the rates of tax expected to apply when the timing differences reverse.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Work in progress
Work in progress represents the cost of house developments in progress whose recoverability is dependent on the ultimate sales values achieved in relation to the respective developments. Management monitor sales prices achieved and movement trends when assessing the recoverability of work in progress.
Fair value of investment properties
Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value, the valuation is made on an open market value basis by reference to market rental yields.
ROSE BUILDERS (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Residential sales
24,968,580
14,928,118
2025
2024
£
£
Other significant revenue
Interest income
103,458
122,265
Net rental income
189,008
188,335
Revaluation of investment property
-
286,000
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
8,359
8,948
Revaluation of investment property
-
(286,000)
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Directors
5
4
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
103,209
64,564
Other interest income
249
57,701
Total income
103,458
122,265
ROSE BUILDERS (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
7
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
-
3,799
Other interest
17,075
19,304
17,075
23,103
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,080,823
994,286
Adjustments in respect of prior periods
11,469
(69,862)
Total current tax
1,092,292
924,424
Deferred tax
Origination and reversal of timing differences
(152)
296,500
Other adjustments
(224,848)
Total deferred tax
(225,000)
296,500
Total tax charge
867,292
1,220,924
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
4,481,788
4,262,534
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,120,447
1,065,634
Tax effect of expenses that are not deductible in determining taxable profit
183
152
Adjustments in respect of prior years
11,469
(69,862)
Group relief
(39,807)
Deferred tax adjustments in respect of prior years
(152)
Deferred tax movement
(224,848)
225,000
Taxation charge for the year
867,292
1,220,924
ROSE BUILDERS (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
9
Dividends
2025
2024
£
£
Final paid
500,000
500,000
10
Intangible fixed assets
BPS Entitlement
£
Cost
At 1 April 2024
1,430
Disposals
(1,430)
At 31 March 2025
Amortisation and impairment
At 1 April 2024
1,430
Disposals
(1,430)
At 31 March 2025
Carrying amount
At 31 March 2025
At 31 March 2024
11
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
1,186,000
The fair value of the investment property has been determined by the directors. The valuation was made on an open market value basis by reference to market evidence of rental yields.
12
Stocks
2025
2024
£
£
Work in progress
23,882,178
31,512,250
ROSE BUILDERS (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
19,664
193,981
Amounts owed by group undertakings
9,800,000
Other debtors
11,310
10,173
Prepayments and accrued income
2,307
4,338
9,833,281
208,492
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
15
1
1
Trade creditors
39,193
32,166
Corporation tax
86,577
85,581
Other taxation and social security
15,616
4,579
Other creditors
300,000
429,374
Accruals and deferred income
279,204
436,051
720,591
987,752
15
Loans and overdrafts
2025
2024
£
£
Bank loans
1
1
Payable within one year
1
1
The long-term loans are secured by fixed and floating charges over commercial freehold property which is included as work in progress within these financial statements.
ROSE BUILDERS (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
16
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
71,500
-
Investment property
-
296,500
71,500
296,500
2025
Movements in the year:
£
Liability at 1 April 2024
296,500
Credit to profit or loss
(225,000)
Liability at 31 March 2025
71,500
The deferred tax liability set out above is expected to reverse within twelve months and relates to accelerated capital allowances that are expected to mature within the same period.
17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
18
Financial commitments, guarantees and contingent liabilities
The company has provided guarantees in connection with performance bonds on contracts amounting to £2,285,715 at the balance sheet date (2024: £2,352,637).
19
Related party transactions
Remuneration of key management personnel
There were no members of key management personnel remunerated by the company in the current or previous year.
Transactions with related parties
During the year the company entered into the following transactions with related parties:
ROSE BUILDERS (PROPERTIES) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
19
Related party transactions
(Continued)
- 20 -
Interest payable
2025
2024
£
£
Key management personnel
15,000
15,000
Other related parties
2,075
4,304
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
Key management personnel
300,000
300,000
Other related parties
-
129,374
Other information
The results of the company are included in the consolidated financial statements of Rose Group Limited which are publicly available. Consequently there is no requirement for the accounts of the company to disclose details of transactions with other group entities or with related parties in which the group holds an investment.
The company is a member of a group of companies headed by Rose Group Limited. The group was under the control of S W J Rose throughout the year. S W J Rose is the managing director and majority shareholder of Rose Group Limited.
20
Ultimate controlling party
The immediate parent company at 31 March 2025 was Rose Homes For Life Limited, a company incorporated in England and Wales.
The ultimate parent company is Rose Group Limited, a company registered in England and Wales.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr S W J RoseMrs J M RoseMr S D BrownMr T W RoseMr T W RoseMr A M Bowles045559032024-04-012025-03-3104555903bus:Director12024-04-012025-03-3104555903bus:CompanySecretaryDirector12024-04-012025-03-3104555903bus:Director22024-04-012025-03-3104555903bus:Director32024-04-012025-03-3104555903bus:Director42024-04-012025-03-3104555903bus:CompanySecretary12024-04-012025-03-3104555903bus:Director52024-04-012025-03-3104555903bus:RegisteredOffice2024-04-012025-03-31045559032025-03-31045559032023-04-012024-03-3104555903core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3104555903core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31045559032024-03-3104555903core:CurrentFinancialInstruments2025-03-3104555903core:CurrentFinancialInstruments2024-03-3104555903core:ShareCapital2025-03-3104555903core:ShareCapital2024-03-3104555903core:RetainedEarningsAccumulatedLosses2025-03-3104555903core:RetainedEarningsAccumulatedLosses2024-03-3104555903core:ShareCapital2023-03-3104555903core:RetainedEarningsAccumulatedLosses2023-03-3104555903core:ShareCapitalOrdinaryShareClass12025-03-3104555903core:ShareCapitalOrdinaryShareClass12024-03-3104555903core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104555903core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-310455590312024-04-012025-03-310455590312023-04-012024-03-3104555903core:UKTax2024-04-012025-03-3104555903core:UKTax2023-04-012024-03-3104555903core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-3104555903core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-3104555903core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-31045559032024-03-3104555903bus:OrdinaryShareClass12024-04-012025-03-3104555903bus:OrdinaryShareClass12025-03-3104555903bus:OrdinaryShareClass12024-03-3104555903bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104555903bus:FRS1022024-04-012025-03-3104555903bus:Audited2024-04-012025-03-3104555903bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP