1 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 72,567 4,480 77,047 77,047 72,567 xbrli:pure xbrli:shares iso4217:GBP 04644581 2024-04-01 2025-03-31 04644581 2025-03-31 04644581 2024-03-31 04644581 2023-04-01 2024-03-31 04644581 2024-03-31 04644581 2023-03-31 04644581 core:FurnitureFittings 2024-04-01 2025-03-31 04644581 core:MotorVehicles 2024-04-01 2025-03-31 04644581 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04644581 bus:Director1 2024-04-01 2025-03-31 04644581 core:MotorVehicles 2024-03-31 04644581 core:FurnitureFittings 2025-03-31 04644581 core:MotorVehicles 2025-03-31 04644581 core:WithinOneYear 2025-03-31 04644581 core:WithinOneYear 2024-03-31 04644581 core:ShareCapital 2025-03-31 04644581 core:ShareCapital 2024-03-31 04644581 core:RevaluationReserve 2025-03-31 04644581 core:RevaluationReserve 2024-03-31 04644581 core:RetainedEarningsAccumulatedLosses 2025-03-31 04644581 core:RetainedEarningsAccumulatedLosses 2024-03-31 04644581 core:MotorVehicles 2024-03-31 04644581 bus:SmallEntities 2024-04-01 2025-03-31 04644581 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 04644581 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04644581 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04644581 bus:FullAccounts 2024-04-01 2025-03-31 04644581 bus:OrdinaryShareClass1 2025-03-31 04644581 bus:OrdinaryShareClass1 2024-03-31 04644581 core:OfficeEquipment 2024-04-01 2025-03-31 04644581 core:IntangibleAssetsOtherThanGoodwill 2024-03-31 04644581 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 04644581 core:IntangibleAssetsOtherThanGoodwill 2025-03-31 04644581 core:OfficeEquipment 2024-03-31 04644581 core:OfficeEquipment 2025-03-31
COMPANY REGISTRATION NUMBER: 04644581
MULTIDMEDIA LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 March 2025
MULTIDMEDIA LIMITED
STATEMENT OF FINANCIAL POSITION
31 March 2025
2025
2024
Note
£
£
£
£
FIXED ASSETS
Intangible assets
5
77,047
72,567
Tangible assets
6
25,860
27,360
---------
--------
102,907
99,927
CURRENT ASSETS
Debtors
7
17,680
Cash at bank and in hand
385,644
408,225
---------
---------
403,324
408,225
CREDITORS: amounts falling due within one year
8
56,161
48,704
---------
---------
NET CURRENT ASSETS
347,163
359,521
---------
---------
TOTAL ASSETS LESS CURRENT LIABILITIES
450,070
459,448
PROVISIONS
Taxation including deferred tax
14,315
13,525
---------
---------
NET ASSETS
435,755
445,923
---------
---------
CAPITAL AND RESERVES
Called up share capital
9
1
1
Revaluation reserve
20,698
17,406
Profit and loss account
415,056
428,516
---------
---------
SHAREHOLDERS FUNDS
435,755
445,923
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
MULTIDMEDIA LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 5 November 2025 , and are signed on behalf of the board by:
Mr J Sohal
Director
Company registration number: 04644581
MULTIDMEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
Year ended 31 March 2025
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Muras Baker Jones Ltd, Third Floor Regent House, Bath Avenue, Wolverhampton, WV1 4EG.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity. The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Revenue recognition
Software development sales represent the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are valued using the revaluation model and are recorded at the fair value at the date of revaluation, as determined by reference to an active market.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Furniture and fixtures
-
25% reducing balance
Motor vehicles
-
15% reducing balance
Office equipment
-
33% straight line
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 1 (2024: 1 ).
5. INTANGIBLE ASSETS
Cryptocurrency
£
Cost
At 1 April 2024
72,567
Additions
Revaluations
4,480
--------
At 31 March 2025
77,047
--------
Amortisation
At 1 April 2024 and 31 March 2025
--------
Carrying amount
At 31 March 2025
77,047
--------
At 31 March 2024
72,567
--------
Intangible assets held at valuation
The revaluation of the above assets has resulted in a credit to the profit and loss account of £4,480 (2024: £42,019). Since the year end there has been no material change to the value of intangible assets.
6. TANGIBLE ASSETS
Fixtures and fittings
Motor vehicles
Office equipment
Total
£
£
£
£
Cost
At 1 April 2024
43,490
3,765
47,255
Additions
630
3,839
4,469
----
--------
-------
--------
At 31 March 2025
630
43,490
7,604
51,724
----
--------
-------
--------
Depreciation
At 1 April 2024
16,782
3,113
19,895
Charge for the year
158
4,006
1,805
5,969
----
--------
-------
--------
At 31 March 2025
158
20,788
4,918
25,864
----
--------
-------
--------
Carrying amount
At 31 March 2025
472
22,702
2,686
25,860
----
--------
-------
--------
At 31 March 2024
26,708
652
27,360
----
--------
-------
--------
7. DEBTORS
2025
2024
£
£
Trade debtors
17,680
--------
----
8. CREDITORS: amounts falling due within one year
2025
2024
£
£
Trade creditors
5,449
378
Corporation tax
4,150
6,252
Social security and other taxes
12,207
120
Other creditors
34,355
41,954
--------
--------
56,161
48,704
--------
--------
9. CALLED UP SHARE CAPITAL
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary shares of £ 1 each
1
1
1
1
----
----
----
----