Autumn Leaves UK Limited 04651822 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the provision of retirement care for the elderly Digita Accounts Production Advanced 6.30.9574.0 true true 04651822 2024-04-01 2025-03-31 04651822 2025-03-31 04651822 bus:OrdinaryShareClass1 2025-03-31 04651822 bus:OrdinaryShareClass2 2025-03-31 04651822 bus:OrdinaryShareClass3 2025-03-31 04651822 bus:OrdinaryShareClass4 2025-03-31 04651822 bus:OrdinaryShareClass5 2025-03-31 04651822 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 04651822 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 04651822 core:CurrentFinancialInstruments 2025-03-31 04651822 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04651822 core:Non-currentFinancialInstruments 2025-03-31 04651822 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04651822 core:Goodwill 2025-03-31 04651822 core:FurnitureFittingsToolsEquipment 2025-03-31 04651822 core:LandBuildings 2025-03-31 04651822 core:MotorVehicles 2025-03-31 04651822 core:OtherPropertyPlantEquipment 2025-03-31 04651822 bus:SmallEntities 2024-04-01 2025-03-31 04651822 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04651822 bus:FilletedAccounts 2024-04-01 2025-03-31 04651822 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04651822 bus:RegisteredOffice 2024-04-01 2025-03-31 04651822 bus:Director1 2024-04-01 2025-03-31 04651822 bus:Director2 2024-04-01 2025-03-31 04651822 bus:Director3 2024-04-01 2025-03-31 04651822 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04651822 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 04651822 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 04651822 bus:OrdinaryShareClass4 2024-04-01 2025-03-31 04651822 bus:OrdinaryShareClass5 2024-04-01 2025-03-31 04651822 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04651822 bus:Agent1 2024-04-01 2025-03-31 04651822 core:Goodwill 2024-04-01 2025-03-31 04651822 core:FurnitureFittings 2024-04-01 2025-03-31 04651822 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 04651822 core:LandBuildings 2024-04-01 2025-03-31 04651822 core:MotorVehicles 2024-04-01 2025-03-31 04651822 core:OfficeEquipment 2024-04-01 2025-03-31 04651822 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 04651822 core:PlantMachinery 2024-04-01 2025-03-31 04651822 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl core:Leases 2024-04-01 2025-03-31 04651822 1 2024-04-01 2025-03-31 04651822 countries:AllCountries 2024-04-01 2025-03-31 04651822 2024-03-31 04651822 core:Goodwill 2024-03-31 04651822 core:FurnitureFittingsToolsEquipment 2024-03-31 04651822 core:LandBuildings 2024-03-31 04651822 core:MotorVehicles 2024-03-31 04651822 core:OtherPropertyPlantEquipment 2024-03-31 04651822 2023-04-01 2024-03-31 04651822 2024-03-31 04651822 bus:OrdinaryShareClass1 2024-03-31 04651822 bus:OrdinaryShareClass2 2024-03-31 04651822 bus:OrdinaryShareClass3 2024-03-31 04651822 bus:OrdinaryShareClass4 2024-03-31 04651822 bus:OrdinaryShareClass5 2024-03-31 04651822 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 04651822 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 04651822 core:CurrentFinancialInstruments 2024-03-31 04651822 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04651822 core:Non-currentFinancialInstruments 2024-03-31 04651822 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04651822 core:FurnitureFittingsToolsEquipment 2024-03-31 04651822 core:LandBuildings 2024-03-31 04651822 core:MotorVehicles 2024-03-31 04651822 core:OtherPropertyPlantEquipment 2024-03-31 04651822 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 04651822 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 04651822 bus:OrdinaryShareClass3 2023-04-01 2024-03-31 04651822 bus:OrdinaryShareClass4 2023-04-01 2024-03-31 04651822 bus:OrdinaryShareClass5 2023-04-01 2024-03-31 04651822 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl core:Leases 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04651822

Autumn Leaves UK Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Autumn Leaves UK Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 11

 

Autumn Leaves UK Limited

Company Information

Directors

Mrs Kathleen Mary McLoughney

Mr James Francis McLoughney

Mrs Siovhan Fish

Registered office

Beckett House
Wyrefields
Poulton Le Fylde
Lancashire
FY6 8JX

Accountants

Beckett Rawcliffe
Chartered AccountantsBeckett House
Wyrefields
Poulton Le Fylde
Lancashire
FY6 8JX

 

Autumn Leaves UK Limited

(Registration number: 04651822)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

362,308

385,473

Current assets

 

Stocks

6

1,200

1,200

Debtors

7

183,630

174,234

Cash at bank and in hand

 

304,049

538,719

 

488,879

714,153

Creditors: Amounts falling due within one year

8

(15,530)

(19,265)

Net current assets

 

473,349

694,888

Total assets less current liabilities

 

835,657

1,080,361

Creditors: Amounts falling due after more than one year

8

(255,847)

(284,937)

Provisions for liabilities

(5,782)

(5,782)

Net assets

 

574,028

789,642

Capital and reserves

 

Called up share capital

9

6

6

Retained earnings

574,022

789,636

Shareholders' funds

 

574,028

789,642

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 November 2025 and signed on its behalf by:
 

.........................................
Mrs Kathleen Mary McLoughney
Director

.........................................
Mr James Francis McLoughney
Director

 
     
 

Autumn Leaves UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Beckett House
Wyrefields
Poulton Le Fylde
Lancashire
FY6 8JX
England

The principal place of business is:
502 Devonshire Road
Blackpool
Lancashire
FY2 0JR

These financial statements were authorised for issue by the Board on 21 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Autumn Leaves UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Extension to premises

2% straight line

Plant and machinery

15% reducing balance

Fixtures and fittings

15% reducing balance

Office equipment

25% reducing balance

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Autumn Leaves UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Autumn Leaves UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2024 - 19).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

70,000

70,000

At 31 March 2025

70,000

70,000

Amortisation

At 1 April 2024

70,000

70,000

At 31 March 2025

70,000

70,000

Carrying amount

At 31 March 2025

-

-

 

Autumn Leaves UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

165,691

348,064

127,200

73,266

714,221

Additions

-

26,776

-

2,694

29,470

At 31 March 2025

165,691

374,840

127,200

75,960

743,691

Depreciation

At 1 April 2024

19,939

218,333

37,995

52,481

328,748

Charge for the year

3,314

23,497

22,305

3,519

52,635

At 31 March 2025

23,253

241,830

60,300

56,000

381,383

Carrying amount

At 31 March 2025

142,438

133,010

66,900

19,960

362,308

At 31 March 2024

145,752

129,731

89,205

20,785

385,473

Included within the net book value of land and buildings above is £142,438 (2024 - £145,752) in respect of freehold land and buildings.
 

 

Autumn Leaves UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Stocks

2025
£

2024
£

Other inventories

1,200

1,200

7

Debtors

Current

2025
£

2024
£

Trade debtors

9,456

841

Prepayments

79,771

78,990

Other debtors

94,403

94,403

 

183,630

174,234

 

Autumn Leaves UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

4,405

6,608

Taxation and social security

 

4,959

3,202

Accruals and deferred income

 

4,926

9,058

Other creditors

 

1,240

397

 

15,530

19,265

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

255,847

284,937

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary share of £1 each

2

2

2

2

Ordinary A share of £1 each

1

1

1

1

Ordinary B share of £1 each

1

1

1

1

Ordinary C share of £1 each

1

1

1

1

Ordinary D share of £1 each

1

1

1

1

6

6

6

6

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

255,847

280,532

Hire purchase contracts

-

4,405

255,847

284,937

Current loans and borrowings

 

Autumn Leaves UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2025
£

2024
£

Hire purchase contracts

4,405

6,608

11

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £37,500.00 (2024 - £33,400.00) per each Ordinary share

75,000

66,800

Interim dividend of £Nil per each Ordinary A share

-

-

Interim dividend of £Nil per each Ordinary B share

-

-

Interim dividend of £4,800.00 (2024 - £13,500.00) per each Ordinary C share

4,800

13,500

Interim dividend of £2,000.00 (2024 - £1,000.00) per each Ordinary D share

2,000

1,000

81,800

81,300

12

Related party transactions

 

Autumn Leaves UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

62,455

56,880

Contributions paid to money purchase schemes

-

80,000

62,455

136,880

Expenditure with and payables to related parties

2025

Key management
£

Leases

75,000

2024

Key management
£

Leases

75,000

13

Parent and ultimate parent undertaking

The ultimate controlling party is James & Kathleen McLoughney.