2024-04-01 2025-03-31 false Capium Accounts Production 1.1 04678709 2024-04-01 2025-03-31 04678709 bus:FullAccounts 2024-04-01 2025-03-31 04678709 bus:FRS102 2024-04-01 2025-03-31 04678709 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04678709 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04678709 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04678709 2024-04-01 2025-03-31 04678709 2025-03-31 04678709 bus:RegisteredOffice 2024-04-01 2025-03-31 04678709 core:WithinOneYear 2025-03-31 04678709 core:AfterOneYear 2025-03-31 04678709 1 2024-04-01 2025-03-31 04678709 bus:Director1 2024-04-01 2025-03-31 04678709 bus:Director1 2025-03-31 04678709 bus:Director1 2023-04-01 2024-03-31 04678709 2023-04-01 04678709 bus:CompanySecretary1 2024-04-01 2025-03-31 04678709 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 04678709 2023-04-01 2024-03-31 04678709 2024-03-31 04678709 core:WithinOneYear 2024-03-31 04678709 core:AfterOneYear 2024-03-31 04678709 bus:EntityAccountantsOrAuditors 2023-04-01 2024-03-31 04678709 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04678709 bus:OrdinaryShareClass1 2025-03-31 04678709 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 04678709 bus:OrdinaryShareClass1 2024-03-31 04678709 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 04678709 bus:OrdinaryShareClass2 2025-03-31 04678709 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 04678709 bus:OrdinaryShareClass2 2024-03-31 04678709 core:PlantMachinery 2024-04-01 2025-03-31 04678709 core:PlantMachinery 2025-03-31 04678709 core:PlantMachinery 2024-03-31 04678709 core:MotorCars 2024-04-01 2025-03-31 04678709 core:MotorCars 2025-03-31 04678709 core:MotorCars 2024-03-31 04678709 core:ComputerEquipment 2024-04-01 2025-03-31 04678709 core:ComputerEquipment 2025-03-31 04678709 core:ComputerEquipment 2024-03-31 04678709 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-03-31 04678709 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-03-31 04678709 core:NetGoodwill 2024-04-01 2025-03-31 04678709 core:NetGoodwill 2025-03-31 04678709 core:NetGoodwill 2024-03-31 04678709 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 04678709 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 04678709 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 04678709 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 04678709 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 04678709 core:Non-currentFinancialInstruments 2025-03-31 04678709 core:Non-currentFinancialInstruments 2024-03-31 04678709 core:ShareCapital 2025-03-31 04678709 core:ShareCapital 2024-03-31 04678709 core:RetainedEarningsAccumulatedLosses 2025-03-31 04678709 core:RetainedEarningsAccumulatedLosses 2024-03-31 04678709 dpl:Item1 2024-04-01 04678709 dpl:Item1 2025-03-31 04678709 dpl:Item1 2023-04-01 04678709 dpl:Item1 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 04678709
England and Wales

 

 

 

JON CUFF ELECTRICAL LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 April 2024

End date: 31 March 2025
Director J Cuff
Registered Number 04678709
Registered Office 1 Greenacres Drive
Garstang
Lancashire
PR3 1RQ
Accountants Kazbor Services Limited
102 Fairhope Avenue
Bare
Morecambe
Lancashire
LA4 6LA
Secretary A Cuff
Bankers Barclays Bank
Lancaster Office
Leicester
Leicestershire
LE87 2BB

1
As described in the Statement of Financial Position you are responsible for the preparation of the financial statements for the year ended 31 March 2025 and you consider that the company is exempt from an audit under the Companies Act 2006.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.



....................................................
Kazbor Services Limited
102 Fairhope Avenue
Bare
Morecambe
Lancashire
LA4 6LA
06 November 2025
2
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Intangible fixed assets 4   400 
Tangible fixed assets 5 37,796    55,050 
Investments 6 219,326    204,124 
257,122    259,574 
Current assets      
Stocks & work in progress 7 20,171    28,797 
Debtors: amounts falling due within one year 8 280,117    279,233 
Cash at bank and in hand 57,442    77,376 
357,730    385,406 
Creditors: amount falling due within one year 9 (184,192)   (219,712)
Net current assets 173,538    165,694 
 
Total assets less current liabilities 430,660    425,268 
Creditors: amount falling due after more than one year 10 (13,136)   (42,936)
Provisions for liabilities 11 (26,129)   (21,645)
Net assets 391,395    360,687 
 

Capital and reserves
     
Called up share capital 12 120    120 
Fair Value Reserves 13 51,935    21,866 
Profit and loss account 339,340    338,701 
Shareholders' funds 391,395    360,687 
 


For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the director on 06 November 2025 and were signed by:


-------------------------------
J Cuff
Director
3
General Information
Jon Cuff Electrical Limited is a private company, limited by shares, registered in England and Wales, registration number 04678709, registration address 1 Greenacres Drive, Garstang, Lancashire, PR3 1RQ.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Going concern basis
The director has the opinion that the company is in a strong financial position with the resources in place to manage its business risks for the foreseeable future. Therefore, the director continues to use the going concern basis of accounting for preparing the financial statements.
Turnover
Turnover comprises of the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts. Turnover is recognised in the accounts when the company becomes entitled to a consideration for the services performed or for the goods sold at which point an invoice can be issued. An invoice for services is issued following the completion of the service performed and an invoice for the sale of goods is issued when the risks and rewards of ownership of those goods have passed to the buyer. A provision is made at the reporting date for services that have commenced but have not been completed which is based on the percentage of work completed at the reporting date.
Finance lease and hire purchase charges
The finance element of the rental / hire payment is charged to the income statement using an effective rate of interest basis.
Taxation
The current tax position is based on the taxable profit or loss for the period. The taxable profit or loss may differ from that reported in the financial statements because adjustments are made for items that are treated differently for taxation compared to their treatment for accounting purposes. The company's liability or refund for the current tax year is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred taxation
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and their treatment for accounting purposes. The deferred tax balance has not been discounted.
Dividends
Dividends that are deemed to have been voted and paid in the period are included in these financial statements. Proposed dividends are only included as liabilities in the financial statements when their payment has been approved by the shareholders prior to the balance sheet date.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the estimated expected useful economic life of the goodwill of 20 years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 10 or 3 years Straight Line
Motor Vehicles 4 years Straight Line
Computer Equipment 3 years Straight Line
Investment properties
Investment properties are included in the statement of financial position at their open market value at the statement of financial position date. The resulting aggregate surplus or deficit is transferred to a revaluation reserve. Depreciation is provided only on those investment properties which are leasehold and where the unexpired lease term is less than 20 years.
Although this accounting policy is in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015), it is a departure from the general requirement of the Companies Act 2006 for all tangible assets to be depreciated. In the opinion of the directors compliance with the standard is necessary for the statement of financial position to give a true and fair view. Depreciation or amortisation is only one of many factors reflected in the annual valuation and the amount of this which might otherwise have been charged cannot be separately identified or quantified.
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives.
Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
Fixed asset investments
Fixed asset investments are stated in the financial statements at their fair market value. Fair market value is determined by the director and based on the expected price that could be achieved on the open market at the reporting date. Market conditions or third-party evidence will be considered when assessing a fair market value.
Stocks and work in progress
Stocks have been valued at the lower of cost and expected selling price less costs to sell. Costs to sell include the relevant proportion of overheads according to the stage of completion.
Work in progress is valued at the expected selling price and is dependent on the percentage of work completed at the period end and after making allowances for unexpected costs for completion.
Provisions
Provisions are recognised when the company has a present obligation because of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
Financial instruments
The company has elected to apply the provisions of Section 11 Basic Financial Instruments and Section 12 Other Financial Instruments Issues of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial instruments included within these financial statements are valued at the transaction price applicable at the time of the transaction.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.

Average number of employees


Average number of employees during the year was 2 (2024 : 2).
3.

Financial Commitments, Guarantees and Contingencies

The company has committed to an ongoing monthly rent under an operating lease of £173.33 per month. 

4.

Intangible fixed assets

Cost Goodwill   Total
  £   £
At 01 April 2024 8,000    8,000 
Additions  
Disposals  
At 31 March 2025 8,000    8,000 
Amortisation
At 01 April 2024 7,600    7,600 
Charge for year 400    400 
On disposals  
At 31 March 2025 8,000    8,000 
Net book values
At 31 March 2025  
At 31 March 2024 400    400 


5.

Tangible fixed assets

Cost or valuation Plant and Machinery   Motor Vehicles   Computer Equipment   Total
  £   £   £   £
At 01 April 2024 21,893    113,885    2,340    138,118 
Additions      
Disposals   (38,840)     (38,840)
At 31 March 2025 21,893    75,045    2,340    99,278 
Depreciation
At 01 April 2024 15,874    64,854    2,340    83,068 
Charge for year 735    8,751      9,486 
On disposals   (31,072)     (31,072)
At 31 March 2025 16,609    42,533    2,340    61,482 
Net book values
Closing balance as at 31 March 2025 5,284    32,512      37,796 
Opening balance as at 01 April 2024 6,019    49,031      55,050 

Assets held under finance leases
Assets held under finance agreements are held as security against those agreements.

6.

Investments

Cost Other investments other than loans   Total
  £   £
At 01 April 2024 204,124    204,124 
Additions 16,134    16,134 
Disposals (25,000)   (25,000)
Revaluations 24,068    24,068 
At 31 March 2025 219,326    219,326 
Investment revaluations
The investment revaluations are prepared by the director using market evidence available and are based on the expected open market value that could reasonably be expected.

7.

Stocks & work in progress

2025
£
  2024
£
Work in Progress 18,671    27,297 
Stocks 1,500    1,500 
20,171    28,797 

8.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 53,682    75,626 
Other Debtors 226,435    203,607 
280,117    279,233 

9.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 21,067    44,675 
Bank Loans & Overdrafts 23,389    23,422 
Taxation and Social Security 33,529    32,591 
Obligations under HP/Financial Leases 3,547    6,293 
Other Creditors 102,660    112,731 
184,192    219,712 

Obligations under HP/Financial leases are secured on the asset to which they relate.
The bank loan is guaranteed under the COVID help schemes offered by the Government.

10.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts 3,383    13,623 
Obligations under HP/Financial Leases 9,753    29,313 
13,136    42,936 

Obligations under HP/Financial leases are secured on the asset to which they relate.
The bank loan is guaranteed under the COVID help schemes offered by the Government.

11.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax b/f 21,645    15,008 
Deferred Tax Charged to Profit & Loss for Period 4,484    6,637 
26,129    21,645 

12.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
100 Ordinary shares of £1.00 each 100    100 
20 Letter shares of £1.00 each 20    20 
120    120 

13.

Fair Value Reserves

2025
£
  2024
£
Fair Value Reserve 21,866    20,935 
Transfers to / (from) Fair Value Reserves 30,069    931 
51,935    21,866 

14.

Non-distributable Reserves

The fair value reserves are attributable to non-distributable reserves.
15.

Loans to related party

The company has provided a loan to a related party, namely Madlex Ltd, which is a company under common control. The loan is included within other debtors falling due within one year and was given on an interest free basis without a repayment plan.  The balance due at the period end was £226,435 (2024: £203,607).
4