1 May 2024 v2025.73.1 limited_company_frs_102_section_1a_v1_1_3 companies_houseSoftwarefalsetruetruetrueNo description of principal activity00falsetruexbrli:purexbrli:sharesiso4217:GBP047177742024-05-012025-04-30047177742025-04-30047177742024-04-3004717774core:WithinOneYear2025-04-3004717774core:WithinOneYear2024-04-3004717774core:ShareCapital2025-04-3004717774core:ShareCapital2024-04-3004717774core:RetainedEarningsAccumulatedLosses2025-04-3004717774core:RetainedEarningsAccumulatedLosses2024-04-3004717774bus:Director12024-05-012025-04-3004717774bus:RegisteredOffice2024-05-012025-04-3004717774core:NetGoodwill2024-05-012025-04-3004717774core:PlantMachinery2024-05-012025-04-3004717774core:OfficeEquipment2024-05-012025-04-3004717774core:NetGoodwill2025-04-3004717774core:NetGoodwill2024-04-3004717774core:PlantMachinery2024-05-0104717774core:PlantMachinery2025-04-3004717774core:PlantMachinery2024-04-3004717774core:CostValuation2024-05-0104717774core:CostValuation2025-04-3004717774core:ProvisionsForImpairmentInvestments2024-05-0104717774core:ImpairmentLossProvisionsForImpairmentInvestments2025-04-3004717774core:ProvisionsForImpairmentInvestments2025-04-300471777412024-05-012025-04-30047177742023-05-012024-04-3004717774countries:EnglandWales2024-05-012025-04-3004717774bus:AuditExemptWithAccountantsReport2024-05-012025-04-3004717774bus:PrivateLimitedCompanyLtd2024-05-012025-04-3004717774bus:SmallEntities2024-05-012025-04-3004717774bus:FullAccounts2024-05-012025-04-3004717774bus:Director22024-05-012025-04-30
Company registration number:
04717774
MDN Fusion
Unaudited Filleted Financial Statements for the year ended
30 April 2025
MDN Fusion
Report of the Accountant to the directors of MDN Fusion
Year ended
30 April 2025
These financial statements have been prepared in accordance with my terms of engagement and in order to assist you to fulfil your duties under the Companies Acts that relate to preparing the financial statements of the company for the year ended
30 April 2025
.
I have prepared these financial statements based on the accounting records, information and explanations provided by you. I do not express any opinion on the financial statements.
On the statement of financial position you have acknowledged your duties under the prevailing Companies Acts to ensure that the company keeps adequate accounting records and prepares financial statements that give a "true and fair view".
You have determined that the company is exempt from the statutory requirement for an audit for this accounting year. Therefore, the financial statements are unaudited.
The financial statements are provided exclusively to the directors for the limited purpose mentioned above, and may not be used or relied upon for any other purpose or by any other person, and we shall not be liable for any other usage or reliance.
Eldridge & Associates Ltd
Drewitts Ash
Hannington
Tadley
Hampshire
RG26 5UA
United Kingdom
Date:
12 November 2025
MDN Fusion
Statement of Financial Position
30 April 2025
20252024
Note££
Fixed assets    
Intangible assets 5
1
 
1
 
Tangible assets 6
4,203
 
2,073
 
Investments 7
13,090
 
15,058
 
17,294
 
17,132
 
Current assets    
Debtors 8
4,666
 
6,956
 
Cash at bank and in hand
17,026
 
60,237
 
21,692
 
67,193
 
Creditors: amounts falling due within one year 9
(4,950
)
(10,155
)
Net current assets
16,742
 
57,038
 
Total assets less current liabilities 34,036   74,170  
Provisions for liabilities
(798
)
(394
)
Net assets
33,238
 
73,776
 
Capital and reserves    
Called up share capital
100
 
100
 
Profit and loss account
33,138
 
73,676
 
Shareholders funds
33,238
 
73,776
 
For the year ending
30 April 2025
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These
financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
financial statements
were approved by the board of directors and authorised for issue on
12 November 2025
, and are signed on behalf of the board by:
Mrs J Thomas
Director
Company registration number:
04717774
MDN Fusion
Notes to the Financial Statements
Year ended
30 April 2025

1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
2 Starling Close
,
Kempshott
,
Basingstoke
,
Hampshire
,
RG22 5PY
, United Kingdom.

2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

3 Accounting policies

Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for services supplied, net of discounts and Value Added Tax.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Goodwill

Purchased goodwill arises on business acquisitions and represents the difference between the cost of acquisition and the fair values of the identifiable assets and liabilities acquired.
Goodwill is initially recorded at cost, and is subsequently stated at cost less any accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over the useful economic life of the asset. Where a reliable estimate of the useful life of goodwill cannot be made, the life is presumed not to exceed five years.

Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Plant and machinery
25% straight line
Office equipment
25% straight line

Fixed asset investments

Investments in subsidiaries, associates and joint ventures accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.
Investments in subsidiaries, associates and joint ventures accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income or profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.
Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is more likely than not that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured on an undiscounted basis at the tax rates that would apply in the periods in which timing differences are expected to reverse, based on tax rates and laws enacted at the statement of financial position date.

Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

4 Average number of employees

The average number of persons employed by the company during the year was nil (2024: nil).

5 Intangible assets

Goodwill
£
Cost  
At
1 May 2024
and
30 April 2025
1
 
Amortisation  
At
1 May 2024
and
30 April 2025
-  
Carrying amount  
At
30 April 2025
1
 
At 30 April 2024
1
 

6 Tangible assets

Plant and machinery etc.
£
Cost  
At
1 May 2024
13,921
 
Additions
3,291
 
Disposals
(10,388
)
At
30 April 2025
6,824
 
Depreciation  
At
1 May 2024
11,848
 
Charge
1,151
 
Disposals
(10,378
)
At
30 April 2025
2,621
 
Carrying amount  
At
30 April 2025
4,203
 
At 30 April 2024
2,073
 

7 Investments

Shares in group undertakings and participating interests
£
Cost  
At
1 May 2024
20,258
 
At
30 April 2025
20,258
 
Impairment  
At
1 May 2024
5,200
 
Impairment losses
1,968
 
At
30 April 2025
7,168
 
Carrying amount  
At
30 April 2025
13,090
 
At 30 April 2024
15,058
 

Investments held at valuation

In respect of fixed asset investments held at valuation, the comparable amounts that would have been recognised if the assets had been carried under the historical cost model are as follows:
20252024
Shares in group undertakings and participating interestsShares in group undertakings and participating interests
££
Aggregate historical cost 25,476   25,476  
Aggregate impairment loss (12,386 ) (10,418 )
Carrying amount 13,090   15,058  

8 Debtors

20252024
££
Trade debtors
92
 
3,414
 
Amounts owed by group undertakings and undertakings in which the company has a participating interest
3,207
 
3,542
 
Other debtors
1,367
  -  
4,666
 
6,956
 

9 Creditors: amounts falling due within one year

20252024
££
Trade creditors -  
977
 
Taxation and social security
300
 
4,134
 
Other creditors
4,650
 
5,044
 
4,950
 
10,155