8 8 Sanderson Maughan Limited 04720982 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the provision of advertising on the internet for group bookings requiring holiday accommodation. Digita Accounts Production Advanced 6.30.9574.0 true 04720982 2024-04-01 2025-03-31 04720982 2025-03-31 04720982 bus:Director2 1 2025-03-31 04720982 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2025-03-31 04720982 core:CurrentFinancialInstruments 2025-03-31 04720982 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04720982 core:OtherResidualIntangibleAssets 2025-03-31 04720982 core:FurnitureFittings 2025-03-31 04720982 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 04720982 core:OfficeEquipment 2025-03-31 04720982 core:AllAssociates 2025-03-31 04720982 core:ParentEntities 2025-03-31 04720982 bus:SmallEntities 2024-04-01 2025-03-31 04720982 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04720982 bus:FullAccounts 2024-04-01 2025-03-31 04720982 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04720982 bus:RegisteredOffice 2024-04-01 2025-03-31 04720982 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 04720982 bus:Director2 2024-04-01 2025-03-31 04720982 bus:Director2 1 2024-04-01 2025-03-31 04720982 bus:Director3 2024-04-01 2025-03-31 04720982 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04720982 bus:Agent1 2024-04-01 2025-03-31 04720982 core:ComputerSoftware 2024-04-01 2025-03-31 04720982 core:ComputerEquipment 2024-04-01 2025-03-31 04720982 core:FurnitureFittings 2024-04-01 2025-03-31 04720982 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04720982 core:OfficeEquipment 2024-04-01 2025-03-31 04720982 core:AllAssociates 2024-04-01 2025-03-31 04720982 core:ParentEntities 2024-04-01 2025-03-31 04720982 countries:AllCountries 2024-04-01 2025-03-31 04720982 2024-03-31 04720982 bus:Director2 1 2024-03-31 04720982 core:OtherResidualIntangibleAssets 2024-03-31 04720982 core:FurnitureFittings 2024-03-31 04720982 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 04720982 core:OfficeEquipment 2024-03-31 04720982 2023-04-01 2024-03-31 04720982 2024-03-31 04720982 bus:Director2 1 2024-03-31 04720982 core:CurrentFinancialInstruments 2024-03-31 04720982 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04720982 core:FurnitureFittings 2024-03-31 04720982 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 04720982 core:OfficeEquipment 2024-03-31 04720982 bus:Director2 1 2023-04-01 2024-03-31 04720982 bus:Director2 1 2023-03-31 xbrli:pure iso4217:GBP

Registration number: 04720982

Sanderson Maughan Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Sanderson Maughan Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 11

 

Sanderson Maughan Limited

Company Information

Directors

Mrs N J Maughan

Mr J S Maughan

Mr E J B Maughan

Company secretary

Mrs N J Maughan

Registered office

1 The Bulwark
Brecon
Powys
LD3 7LB

Bankers

Lloyds Bank plc
38 High Street
Brecon
Powys
LD3 7AR

Accountants

W J James & Co Bishop House
10 Wheat Street
Brecon
Powys
LD3 7DG

 

Sanderson Maughan Limited

(Registration number: 04720982)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

28,986

467,190

Investment property

6

-

1,225,000

Other financial assets

7

-

139,122

 

28,986

1,831,312

Current assets

 

Stocks

-

1,402

Debtors

8

1,005,559

263,043

Cash at bank and in hand

 

327,406

378,543

 

1,332,965

642,988

Creditors: Amounts falling due within one year

9

(631,713)

(603,543)

Net current assets

 

701,252

39,445

Net assets

 

730,238

1,870,757

Capital and reserves

 

Called up share capital

101

101

Other reserves

-

14,134

Retained earnings

730,137

1,856,522

Shareholders' funds

 

730,238

1,870,757

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 November 2025 and signed on its behalf by:
 

.........................................
Mr J S Maughan
Director

 

Sanderson Maughan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales within the United Kingdom..

The address of its registered office is:
1 The Bulwark
Brecon
Powys
LD3 7LB

These financial statements were authorised for issue by the Board on 20 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The currency in which the financial statements are presented is Sterling and they are rounded to the nearest pound.

Revenue recognition

Turnover represents advertising revenue charged to customers, excluding value added tax.

Advertising revenue is recognised when a customer pays for their advertisement and is apportioned to the accounting period to which it relates. Any revenue received in advance at the end of the financial year is carried forward to the period to which it relates.

Rents received and holiday letting income are recognised in the period to which they relate and and income received in advance is carried forward to the period to which it relates.

The Found gallery income is recognised from sale of goods and commissions received from artists when an item is sold during an exhibition.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Sanderson Maughan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% of reducing balance

Office equipment

10% reducing balance

Investment property

Investment properties are carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website development

20% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Sanderson Maughan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2024 - 8).

 

Sanderson Maughan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2024

21,005

21,005

At 31 March 2025

21,005

21,005

Amortisation

At 1 April 2024

21,005

21,005

At 31 March 2025

21,005

21,005

Carrying amount

At 31 March 2025

-

-

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Office equipment
£

Total
£

Cost or valuation

At 1 April 2024

419,422

100,535

51,870

571,827

Additions

-

111

999

1,110

Disposals

(419,422)

(65,987)

-

(485,409)

At 31 March 2025

-

34,659

52,869

87,528

Depreciation

At 1 April 2024

-

75,630

29,007

104,637

Charge for the year

-

2,164

2,253

4,417

Eliminated on disposal

-

(50,512)

-

(50,512)

At 31 March 2025

-

27,282

31,260

58,542

Carrying amount

At 31 March 2025

-

7,377

21,609

28,986

At 31 March 2024

419,422

24,905

22,863

467,190

Included within the net book value of land and buildings above is £Nil (2024 - £419,422) in respect of freehold land and buildings.
 

 

Sanderson Maughan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Investment properties

2025
£

At 1 April

1,225,000

Disposals

(1,225,000)

At 31 March

-

The company disposed of 1 The Bulwark, 23 Park Street and Godolphin cottage on 30 June 2024. 1 The Bulwark and 23 Park Street were transferred to Maughan Trading Ltd at market value and Godolphin Cottage was transferred to Maughan Projects Ltd at market value.

There has been no valuation of investment property by an independent valuer.

 

Sanderson Maughan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2024

139,122

139,122

Fair value adjustments

(13,687)

(13,687)

Additions

4,303

4,303

Disposals

(129,738)

(129,738)

At 31 March 2025

-

-

Impairment

Carrying amount

At 31 March 2025

-

-

8

Debtors

Current

2025
£

2024
£

Trade debtors

101,509

121,666

Prepayments

957

2,294

Other debtors

903,093

139,083

 

1,005,559

263,043

9

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

2,485

16,083

Taxation and social security

168,765

130,038

Accruals and deferred income

450,926

450,894

Other creditors

9,537

6,528

631,713

603,543

10

Related party transactions

 

Sanderson Maughan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Transactions with directors

2025

At 1 April 2024
£

Advances to director
£

Other payments made to company by director
£

At 31 March 2025
£

Mr J S Maughan

Mr & Mrs J S Maughan

(117,941)

(5,723)

3,380

(120,284)

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

Other payments made to company by director
£

At 31 March 2024
£

Mr J S Maughan

Mr & Mrs J S Maughan

(84,919)

(54,577)

20,000

1,555

(117,941)

 

Sanderson Maughan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

102,160

113,845

Contributions paid to money purchase schemes

126,321

122,321

228,481

236,166

Dividends paid to directors

2025
£

2024
£

Mr J S Maughan

Interim dividends

2,750

59,116

 

 

Mrs N J Maughan

Interim dividends

2,250

47,504

 

 

Summary of transactions with parent

Maughan Projects Ltd Maughan Projects Ltd acquired 101 shares from Mr JM and Mrs NM Maughan on 22 April 2024, which is 100% of this company's shareholding. A total of £143,500 dividends was issued to Maughan Projects Ltd between 22 April 2024 and 31 March 2025.

Godolphin cottage was transferred to Maughan Projects Ltd on 1 July 2024.

There is no formal agreement or terms in place involving inter company loans.

Summary of transactions with associates

Maughan Trading Ltd Maughan Projects Ltd owes 100% shareholding of Maughan Trading and is an associate of this company.

On 1 July 2024, The Found Gallery Trade, Evelyn Investment portfolio, 23 Park Street property and 1 The Bulwark property were transferred to Maughan Trading Ltd, an associated companay, via a inter company loan account. This loan was removed via a dividend in specie and transferred to Maughan Projects Ltd. There remains a balance on the loan account, which relates to transactions that relate to Found Gallery and 23 Park Street that occurred after 1 July 2024.

There is no formal agreement or terms in place involving inter company loans.

Loans to related parties

2025

Parent
£

Total
£

Advanced

767,136

767,136

Repaid

(3,687)

(3,687)

At end of period

763,449

763,449

 

Sanderson Maughan Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Terms of loans to related parties

These transactions are made up of the transfer of Godolphin property, £15,000 cash and various expenses relating to Godolphin.
 

Loans from related parties

2025

Associates
£

Total
£

Advanced

1,166,739

1,166,739

Repaid

(1,129,280)

(1,129,280)

At end of period

37,459

37,459