Charity registration number 1160980 (England and Wales)
Company registration number 04740154
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Dr S A Green
Mr J Nicholson
Mr A Perie
Mr C I Wheatman
Mr W Coxon
Mr D Airey
Mr C Hayton
Mrs C G Park
Mr A Blenkharn
Mr R J Burrow
Mrs J L Rigg
Ms F M Stanton
Secretary
Mrs J Holmes
Charity number (England and Wales)
1160980
Company number
04740154
Principal address
Mint Bridge
Shap Road
Kendal
Cumbria
LA9 6NY
Registered office
Mint Bridge
Shap Road
Kendal
Cumbria
LA9 6NY
Independent examiner
Ian Thompson FCA
Saint & Co Chartered Accountants
The Old Police Station
Church Street
Ambleside
Cumbria
LA22 0BT
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
CONTENTS
Page
Chairman's statement
1
Trustees' report
2 - 4
Independent examiner's report
5
Statement of financial activities
6 - 7
Balance sheet
8
Notes to the financial statements
9 - 25
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
CHAIRMAN'S STATEMENT
FOR THE YEAR ENDED 30 APRIL 2025
- 1 -

You will know that the RFU has decided that the men’s 1st team will play in Regional 1 North East next season. We have been selected for this transfer once before, but this time we are joined by Penrith so, at least we retain a local derby game. Members have naturally asked if we could appeal against the change, but the RFU rules mean that there is no appeal mechanism and we just have to accept the allocation. We are not as unfortunate as Lymm and Chester at level 4 who have both been selected to play in National 2 West which means away trips to Somerset, Devon and Cornwall.

 

The last few months have been overshadowed by a tragic incident involving the death of a 10-year old child who was football training on our 3G pitch. This event had a devastating effect on the Club, GT7 Football Academy and the local community. I am proud of and grateful to all those who helped in many ways to deal with an unprecedented tragedy. The family support network of both the rugby and football communities responded in an exceptional way.

 

We are extremely grateful to our sponsors, members and supporters as without your financial support we could not continue to provide the sporting opportunities for our local community.

 

I am pleased to report that we have a new Honorary Secretary, Jackie Holmes, who replaces Mike Barr. She is an experienced administrator and we are very grateful for her offering to help us with such an important role within the Club.

 

As many of you may know, this is my last Chairman’s report as I am standing down after 20 years as Chairman of this great Club. It has been a privilege and an honour to work with a dedicated group of fellow Board members and be part of such a vibrant, friendly community Club. Seeing the successful development of players, teams and coaches and remaining competitive in a tough environment has been a very positive experience. I and my family have been involved in many aspects of the Club with my son a past 1st Team Captain and one of my daughters providing medical cover.

 

My tenure has been over a period of continuous change in both the structure and location of the Club. Notable events have been working with the developer, planning the sale and the move from the ‘old’ Mint Bridge; the adoption of Charitable status in 2015; preparing for the move to our new premises in 2017 and the establishment of the facilities; progress was then interrupted by the Covid epidemic.

 

We are fortunate to have one of the best rugby and social facilities in the north-west and much effort has gone into marketing our Club to generate regular income to support community rugby. Inevitably it has not been all plain sailing and not everything went smoothly. The early period in our new premises was badly managed with poor budgetary control and I am particularly grateful to Board members who helped to rescue the Club from a precarious situation.

Essentially the Board’s function is to ensure the financial stability of the Club so we can support rugby in all its forms. This may sound simple, but it is not…the increasing complexity of our activities, massive increases in utility costs and gradual withdrawal of RFU financial support have all added to the difficult balance in the Club’s performance over the years. This year we are pleased to report a positive outcome of the trading subsidiary of £77k in contrast to a loss of £43k last year. This is only the second time in my 20 years that we have managed to declare a ‘profit’ and a £120k reversal is an indication of the hard work that the Board does behind the scenes.

 

I am enormously grateful for the support that I have received from many quarters within the Club. I shall not be leaving the Club itself, just an official position, and shall continue to help in practical ways. I, of course, wish you all the best for the future and know the Club will be in good hands.

 

Kind regards, Stephen Green

 

..............................
Stephen Green
Chairman KRUFC
Date: .........................
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 30 APRIL 2025
- 2 -

The trustees present their annual report and financial statements for the year ended 30 April 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

 

Summary of the objects set out in the governing document

 

The Charity’s objects are as follows:

 

1) To promote community participation in healthy recreation by providing for playing rugby union football and other sports.

 

2) To provide and assist in providing facilities for sport, recreation or other leisure time occupation of such persons who have need of such facilities by reason of their youth, age, infirmity or disablement, poverty or social and economic circumstances or for the public at large in the interests of social welfare and with the object of improving their conditions of life.

 

3) To advance the education of children and young people through such means as the directors think fit in accordance with the laws of the charity.

Summary of the main activities in relation to these objects

 

Senior Rugby – Coaching and training of senior rugby teams for both men and ladies and the playing of matches in various leagues.

 

Youth Rugby – Coaching and training of several age related teams of rugby players from the age of 13 to 18 and playing in matches and tournaments.

 

Mini Rugby – Coaching and training of several age related teams for boys and girls from the ages of 5 to 12 and playing in matches and tournaments

 

General – Through schools and specific courses open to the public, the club offers rugby playing opportunities to the wider community

 

In addition, in line with its objectives, the Charity offers opportunities for the community to take part in Touch Rugby sessions for all age ranges, Walking Rugby (for mixed genders) for the over 50s and the use of facilities for Rugby Camps.

Public benefit

 

The trustees confirm that they have referred to the guidance contained in the Charity Commissioner’s general guidance on public benefit when reviewing the Charity’s aims and objectives and in planning future activities.

 

The trustees are satisfied that the charity continues to meet the required public benefit test through its objectives and activities.

 

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
Achievements and performance
Significant activities and achievements against objectives

The Men’s 1st team finished 9th in a competitive League, the newly promoted Wasps continued their high standard by finishing 5th of 8 in Championship North 2. The 2nds finished 10th of 12 in the Halbro League and will be among 4 teams relegated to the League below for next season.

 

We have had success throughout the Club, from the 5-year-old Little Stingers to the slightly older Auld Greys who have a large regular following playing Walking Rugby. The AGs have led the way in expanding interest in Walking Rugby and have instituted an annual Festival in held in May, which attracted teams from far and wide, including representatives from our twin town in Germany. They continue to recruit and promote fitness for the local population of over 50s.

 

We achieved representation in both the men’s and women’s County squads with a significant number of Kendal players representing Cumbria.

Financial review

Three of the Charity Trustees are also Directors of the Trading Company, which manages the First team and the operation of the bar, servery and other catering facilities. The Charity charges the Trading Company rent (currently £17,500 per annum) for use of the facilities and a 7-year Lease was renewed during the reporting period.

 

A separate set of accounts is prepared for the Trading Company and a summary is shown at Note 22.

 

Last year the Charity donated £50k to the Trading Company to pay legitimate expenses incurred by the Charity supporting its aims and objectives relating to the local community. Loans to the Trading Company decreased by £17k from £264k to £247k (2024: increased by £41k from £223k to £264k).

Reserves policy

It is the desired policy of the board to create and retain sufficient reserves to enable the club to maintain and enhance its facilities and provide rugby opportunities to the communities in the Kendal area.

Investment

The Trustees have the power to invest the Club's assets as they see fit. The investment committee is chaired by Chris Wheatman together with three other Trustees and reviews the opportunities for a return on the Club's capital while protecting its assets. The net investment income less charges plus net gains over the year was a gain of £35k with a year end valuation of £1,536k (2024: £1,516k).

 

Note during the year there was a withdrawal of funds totalling £15k (2024: £119k) which represents the difference between the gain for the year and the increase of the overall year end valuation investment.

Major risks

Major risks to which the charity is exposed

The trustees have examined the major strategic, business and operational risks which the charity faces and confirms that systems have been established to enable regular reports to be produced so that necessary steps can be taken to lessen these risks.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 4 -
Structure, governance and management

 

Legal status

The Charity is a company limited by guarantee and as such, does not have a share capital. Every member undertakes to contribute such amounts as may be required (not exceeding £10) to the company's assets if it should be wound up whilst he or she is a member, or within one year after he or she ceases to be a member, for payment of the company's debts and liabilities contracted before he ceases to be a member, and of the costs, charges and expenses of winding up, and for the adjustment of the rights of the contributories among themselves.

 

Governing document

Kendal Rugby Union Football Club Limited is an independent registered charity governed by its memorandum and articles of association dated 22 April 2003 as amended by special resolution dated 17th March 2015.

 

Organisational structure

The Charity Trustees are all volunteers and are responsible for general control and management of the Charity. Regular meetings are held by Trustees and also by Team members to discuss finance, training and other relevant issues.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

 

Dr S A Green
Mr J Nicholson
Mr A Perie
Mr C I Wheatman
Mr W Coxon
Mr D Airey
Mr C Hayton
Mrs C G Park
Mr A Blenkharn
Mr R J Burrow
Mrs J L Rigg
Ms F M Stanton
Recruitment and appointment of trustees

Method adopted for the recruitment and appointment of new trustees

New trustees are invited to stand for election by reference to their skills and experience and to the needs of the charity. Candidates are then voted on by the charity's members at the Annual General Meeting (AGM). If elected each trustee agrees to serve for a three year term after which they either resign or hold themselves up for re-election.

 

Trustee induction and training

New Trustees are shown a copy of the Charity's Articles of Association and advised on the policy, procedure and responsibilities of the Charity under the Charities Act.

The trustees' report was approved by the Board of Trustees.

Dr S A Green
Trustee
7 October 2025
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
- 5 -

I report to the trustees on my examination of the financial statements of Kendal Rugby Union Football Club Limited (the charity) for the year ended 30 April 2025.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

 

1

accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Ian Thompson FCA
Saint & Co Chartered Accountants
The Old Police Station
Church Street
Ambleside
Cumbria
LA22 0BT
9 October 2025
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 APRIL 2025
- 6 -
Current financial year
Unrestricted
Unrestricted
Restricted
Total
Total
funds
funds
funds
general
designated
2025
2025
2025
2025
2024
Notes
£
£
£
£
£
Income and endowments from:
Donations and legacies
3
1,560
3,000
22,497
27,057
6,440
Other trading activities
4
17,500
-
-
17,500
17,500
Investments
5
32
34,350
-
34,382
34,689
Other income
6
250
-
3,020
3,270
250
Total income
19,342
37,350
25,517
82,209
58,879
Expenditure on:
Raising funds
7
6,226
11,501
-
17,727
17,303
Charitable activities
8
52,412
128,323
27,004
207,739
183,124
Total expenditure
58,638
139,824
27,004
225,466
200,427
Net gains/(losses) on investments
13
-
12,063
-
12,063
43,256
Net expenditure
(39,296)
(90,411)
(1,487)
(131,194)
(98,292)
Transfers between funds
10,291
(14,328)
4,037
-
-
Net movement in funds
10
(29,005)
(104,739)
2,550
(131,194)
(98,292)
Reconciliation of funds:
Fund balances at 1 May 2024
271,656
8,800,145
-
9,071,801
9,170,093
Fund balances at 30 April 2025
242,651
8,695,406
2,550
8,940,607
9,071,801

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
Prior financial year
Unrestricted
Unrestricted
Total
funds
funds
general
designated
2024
2024
2024
Notes
£
£
£
Income and endowments from:
Donations and legacies
3
6,440
-
6,440
Other trading activities
4
17,500
-
17,500
Investments
5
22
34,667
34,689
Other income
6
250
-
250
Total income
24,212
34,667
58,879
Expenditure on:
Raising funds
7
5,912
11,391
17,303
Charitable activities
8
53,560
129,564
183,124
Total expenditure
59,472
140,955
200,427
Net gains/(losses) on investments
13
-
43,256
43,256
Net income
(35,260)
(63,032)
(98,292)
Transfers between funds
83,275
(83,275)
-
Net movement in funds
10
48,015
(146,307)
(98,292)
Reconciliation of funds:
Fund balances at 1 May 2023
223,641
8,946,452
9,170,093
Fund balances at 30 April 2024
271,656
8,800,145
9,071,801
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
15
7,156,648
7,248,575
Investments
16
1,535,758
1,515,845
8,692,406
8,764,420
Current assets
Debtors
17
254,443
285,759
Cash at bank and in hand
26,709
24,846
281,152
310,605
Creditors: amounts falling due within one year
18
(32,951)
(3,224)
Net current assets
248,201
307,381
Total assets less current liabilities
8,940,607
9,071,801
The funds of the charity
Restricted income funds
19
2,550
-
Unrestricted funds - general
21
242,651
271,656
Unrestricted funds - designated
20
8,695,406
8,800,145
8,940,607
9,071,801

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 April 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 7 October 2025
Mr W Coxon
Trustee
Company registration number 04740154 (England and Wales)
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 9 -
1
Accounting policies
Charity information

Kendal Rugby Union Football Club Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Mint Bridge, Shap Road, Kendal, Cumbria, LA9 6NY.

1.1
Basis of preparation

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 10 -

Income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.

 

Income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.

1.5
Expenditure

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

 

 

 

 

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

 

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line on buildings
Fixtures, fittings and equipment
25% straight line or 20% reducing balance

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 11 -
1.8
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.11
Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period.

 

Current tax is recognised on taxable income or expenditure for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 12 -
1.12

Consolidation

The charity is not required to prepare consolidated accounts in accordance with the Charities Act 2011, and has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the charity and its subsidiary undertakings comprise a small group.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements
Kendal Rugby (Trading) Limited

The judgement that the trustees have made that has a significant risk of causing a material adjustment to the carrying amount of assets in the next financial year is with regard to debtors, specifically loans to Kendal Rugby (Trading) Limited. The accounts have been prepared assuming that the outstanding capital repayments and interest due will be paid in the near future.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 13 -
3
Income from donations and legacies
Unrestricted
Unrestricted
Restricted
Total
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
funds
funds
funds
general
designated
general
designated
2025
2025
2025
2025
2024
2024
2024
2024
£
£
£
£
£
£
£
£
Donations and gifts
1,060
3,000
18,497
22,557
6,440
-
-
6,440
Grants
500
-
4,000
4,500
-
-
-
-
1,560
3,000
22,497
27,057
6,440
-
-
6,440
Donations and gifts
Barclays Charity Trust
-
3,000
-
3,000
-
-
-
-
200 Club
-
-
1,100
1,100
-
-
-
-
Kendal Calling
-
-
3,000
3,000
-
-
-
-
Crowdfunding
-
-
13,897
13,897
-
-
-
-
AJM Decorating
250
-
-
250
1,000
-
-
1,000
Cumbria Youth Alliance
400
-
-
400
-
-
-
-
Kudo Showers
-
-
-
-
1,000
-
-
1,000
Thomas Graham
-
-
-
-
1,000
-
-
1,000
AtkinsRealis
-
-
-
-
2,000
-
-
2,000
Other
410
-
500
910
1,440
-
-
1,440
1,060
3,000
18,497
22,557
6,440
-
-
6,440
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
3
Income from donations and legacies
Unrestricted
Unrestricted
Restricted
Total
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
funds
funds
funds
general
designated
general
designated
2025
2025
2025
2025
2024
2024
2024
2024
£
£
£
£
£
£
£
£
(Continued)
- 14 -
Grants
PCC for Cumbria
-
-
2,500
2,500
-
-
-
-
3R Foundation
-
-
1,500
1,500
-
-
-
-
Asda Foundation
500
-
-
500
-
-
-
-
500
-
4,000
4,500
-
-
-
-
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 15 -
4
Income from other trading activities
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Lease of property to subsidiary
17,500
17,500
5
Income from investments
Unrestricted
Unrestricted
Total
Unrestricted
Unrestricted
Total
funds
funds
funds
funds
general
designated
general
designated
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Investment portfolio dividends and interest
-
34,350
34,350
-
34,667
34,667
Interest receivable
32
-
32
22
-
22
32
34,350
34,382
22
34,667
34,689
6
Other income
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Environment Agency river gauging station
250
-
250
250
-
250
Insurance claims
-
3,020
3,020
-
-
-
250
3,020
3,270
250
-
250
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 16 -
7
Expenditure on raising funds
Unrestricted
Unrestricted
Total
Unrestricted
Unrestricted
Total
funds
funds
funds
funds
general
designated
general
designated
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Trading costs
Clubhouse premises costs
6,226
-
6,226
5,912
-
5,912
Investment management
-
11,501
11,501
-
11,391
11,391
Total costs
6,226
11,501
17,727
5,912
11,391
17,303
8
Expenditure on charitable activities
Provision of rugby facilities
Property
Total
Provision of rugby facilities
Property
Total
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Direct costs
Depreciation and impairment
-
128,323
128,323
-
129,564
129,564
Contributions to subsidiary for rugby expenses
50,000
-
50,000
50,000
-
50,000
Other rugby costs
999
-
999
-
-
-
Facility maintenance costs
26,004
-
26,004
-
-
-
77,003
128,323
205,326
50,000
129,564
179,564
Share of support and governance costs (see note 9)
Support
823
-
823
156
-
156
Governance
1,590
-
1,590
3,404
-
3,404
79,416
128,323
207,739
53,560
129,564
183,124
Analysis by fund
Unrestricted funds - general
52,412
-
52,412
53,560
-
53,560
Unrestricted funds - designated
-
128,323
128,323
-
129,564
129,564
Restricted funds
27,004
-
27,004
-
-
-
79,416
128,323
207,739
53,560
129,564
183,124
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 17 -
9
Support costs allocated to activities
2025
2024
£
£
Bank charges
75
108
Sundries
748
48
Governance costs
1,590
3,404
2,413
3,560
Analysed between:
Provision of rugby facilities
2,413
3,560
10
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
1,402
3,228
Depreciation of owned tangible fixed assets
128,323
129,564
11
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.

No expenses have been received by any trustee for services provided to the charity.

12
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
Total
0
0
There were no employees whose annual remuneration was more than £60,000.
Remuneration of key management personnel

No remuneration of key management personnel was paid during the reporting period.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 18 -
13
Gains and losses on investments
Unrestricted
Unrestricted
funds
funds
designated
designated
2025
2024
Gains/(losses) arising on:
£
£
Revaluation of investments
12,063
43,256
14
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

15
Tangible fixed assets
Freehold land and buildings
Fixtures, fittings and equipment
Total
£
£
£
Cost
At 1 May 2024
7,686,647
868,739
8,555,386
Additions
-
36,396
36,396
At 30 April 2025
7,686,647
905,135
8,591,782
Depreciation and impairment
At 1 May 2024
608,573
698,238
1,306,811
Depreciation charged in the year
86,939
41,384
128,323
At 30 April 2025
695,512
739,622
1,435,134
Carrying amount
At 30 April 2025
6,991,135
165,513
7,156,648
At 30 April 2024
7,078,074
170,501
7,248,575

All investments shown above are held at valuation.

 

All investments are held to be provide an investment return for the charity.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 19 -
16
Fixed asset investments
Listed investments
Cash in portfolio
Total
£
£
£
Cost or valuation
At 1 May 2024
1,506,394
9,451
1,515,845
Additions
443,322
-
443,322
Valuation changes
25,133
-
25,133
Changes in cash
-
46,922
46,922
Disposals
(495,464)
-
(495,464)
At 30 April 2025
1,479,385
56,373
1,535,758
Carrying amount
At 30 April 2025
1,479,385
56,373
1,535,758
At 30 April 2024
1,506,394
9,451
1,515,845
17
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
900
2,100
Amounts owed by subsidiary undertakings
246,785
263,789
Other debtors
3,738
2,007
Prepayments and accrued income
3,020
17,863
254,443
285,759
18
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
27,641
-
Accruals and deferred income
5,310
3,224
32,951
3,224
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 20 -
19
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 May 2024
Incoming resources
Resources expended
Transfers
At 30 April 2025
£
£
£
£
£
Rugby equipment fund
-
1,500
(1,000)
(500)
-
Drainage works fund
-
18,497
(23,034)
4,537
-
PCC for Cumbria grant fund
-
2,500
-
-
2,500
Fencing repairs fund
-
3,020
(2,970)
-
50
-
25,517
(27,004)
4,037
2,550

The restricted rugby equipment fund represents the monies received for the purpose of purchasing equipment to replace equipment required for the provision of rugby.

 

The restricted drainage works reserve reflects the monies received for the purpose of completing the improvement of the drainage of the rugby fields.

 

The restricted PCC for Cumbria grant fund reserve represents the Police and Crime Commissioner's funding for the purpose of reducing anti social behaviour in the local community via a structured gym and rugby programme for 12 males aged 16-18.

 

The restricted fencing repairs fund reserve represents the monies received for the repairs to the 4G pitch fencing.

During the current reporting period the following transfers between funds were made;

 

£500 was transferred from the rugby equipment fund reserve to the designated tangible fixed asset reserve in respect of the purchase of equipment capitalised during the period.

 

There were no transfers recognised in relation to restricted funds during the prior reporting period.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 21 -
20
Unrestricted funds - designated

These are unrestricted funds which are material to the charity's activities.

At 1 May 2024
Incoming resources
Resources expended
Transfers
Gains and losses
At 30 April 2025
£
£
£
£
£
£
Designated tangible fixed assets
7,284,300
-
(128,324)
672
-
7,156,648
Designated investment reserve
1,515,845
34,350
(11,500)
(15,000)
12,063
1,535,758
Designated match funding reserve
-
3,000
-
-
-
3,000
8,800,145
37,350
(139,824)
(14,328)
12,063
8,695,406
Previous year:
At 1 May 2023
Incoming resources
Resources expended
Transfers
Gains and losses
At 30 April 2024
£
£
£
£
£
£
Designated tangible fixed assets
7,378,139
-
(129,564)
35,725
-
7,284,300
Designated investment reserve
1,568,313
34,667
(11,391)
(119,000)
43,256
1,515,845
8,946,452
34,667
(140,955)
(83,275)
43,256
8,800,145

The designated tangible fixed assets fund represents the net book value of freehold property and fixtures, fittings and equipment.

 

The designated investment reserve reflects the value of the investments managed by Rathbone Investment Management Limited.

 

The designated match funding reserve represents the funding matched against pre match raffles to be used for the mini and youth teams.

KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
20
Unrestricted funds - designated
(Continued)
- 22 -

During the current reporting period the following transfers between funds were made;

 

£10,291 was transferred from designated investment reserve to the unrestricted general fund in respect of the continued financial support of the trading subsidiary.

 

£172 was transferred from designated investment reserve to the designated tangible fixed assets reserve in respect of the purchase of equipment for the facilities.

 

£4,537 was transferred from designated investment reserve to the restricted drainage works fund in respect of the additional works completed to assist in the drainage of the facilities.

 

During the prior reporting period the following transfers between funds were made;

 

£83,275 was transferred from designated investment reserve to the unrestricted general fund in respect of the continued financial support of the trading subsidiary.

 

£35,725 was transferred from designated investment reserve to the designated tangible fixed assets reserve in respect of the installation of two new boilers within the premise.

21
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 May 2024
Incoming resources
Resources expended
Transfers
At 30 April 2025
£
£
£
£
£
General funds
271,656
19,342
(58,638)
10,291
242,651
Previous year:
At 1 May 2023
Incoming resources
Resources expended
Transfers
At 30 April 2024
£
£
£
£
£
General funds
223,641
24,212
(59,472)
83,275
271,656
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 23 -
22
Analysis of net assets between funds
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
general
designated
2025
2025
2025
2025
£
£
£
£
At 30 April 2025:
Tangible assets
-
7,156,648
-
7,156,648
Investments
-
1,535,758
-
1,535,758
Current assets/(liabilities)
242,651
3,000
2,550
248,201
242,651
8,695,406
2,550
8,940,607
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
general
designated
2024
2024
2024
2024
£
£
£
£
At 30 April 2024:
Tangible assets
-
7,248,575
-
7,248,575
Investments
-
1,515,845
-
1,515,845
Current assets/(liabilities)
271,656
35,725
-
307,381
271,656
8,800,145
-
9,071,801
23
Operating lease commitments
Lessee

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
23
Operating lease commitments
(Continued)
- 24 -
Lessor

The amounts reflect the lease renewal between the Trustees of Kendal Rugby Union Football Club Limited and Kendal Rugby (Trading) Limited for the lease of land and property at Mint Bridge. The term of the lease is seven years from 24 November 2024 to 23 November 2032 and has a review date of 24 November 2029. The rent payable is £17,500 per year.

At the reporting end date the charity had contracted with tenants for the following minimum lease payments:

2025
2024
£
£
Within one year
17,500
9,853
Between two and five years
62,708
-
80,208
9,853
24
Related party transactions
KENDAL RUGBY UNION FOOTBALL CLUB LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
24
Related party transactions
(Continued)
- 25 -

Subsidiary Undertakings

 

The charity has one trading subsidiary undertaking; Kendal Rugby (Trading) Limited (Company Registration Number 09559726). The company is a private company limited by guarantee. The company is registered in England and Wales. The address of the registered office is Mint Bridge, Shap Road, Kendal, Cumbria, LA9 6NY. The trading company's Articles of Association state within its objects that it is to operate a social club and other commercial activities to provide funds to donate to the charity. The charity also provides direction to the trading company.

 

Three of the current trustees of Kendal Rugby Union Football Club Limited (the "charity"), namely W Coxon, S Green, and A Perie are also directors of Kendal Rugby (Trading) Limited (the "trading company").

 

The transactions between the charity and the trading company were as follows:

 

Under the terms of the renewed lease agreement dated 14 March 2025 the trading company leases the land and property at Mint Bridge from the charity for the sum of £17,500 per annum, with effect from 23 November 2024; the lease rent received for the year ended 30 April 2025 was £17,500 (2024: £17,500).

 

At 30 April 2025 the trading company owed the charity £Nil for lease rent (2024: £Nil). The lease also requires that the tenant pays rates in respect of the property: during the current year rates paid by the charity amounting to £2,003 were re-charged to the trading company via the inter-company loan account (2024: £1,359).

 

Furthermore, the charity is responsible for property insurance and the tenant shall pay to the landlord on demand any relevant property insurance: in the current year the charity paid £Nil on behalf of the trading company but none was demanded from the trading company (2024: charity paid £Nil on behalf of the trading company but none was demanded from the trading company).

 

During the year ended 30 April 2025 the charity donated £50,000 to the trading company to cover rugby expenses (2024: £50,000).

 

During the year ended 30 April 2025 the loans to the trading company from the charity were reduced: the total outstanding at 30 April 2025 shown in Debtors is £246,765 (2024: £265,789). This consists of working capital loans amounting to £246,785 (2024: £265,789) for which no interest is charged.

 

The results for the subsidiary are as follows;

 

 

2025

2024

Aggregate capital and reserves

(£276,804)

(£353,807)

Profit or (loss) for the year

£77,003

(£42,958)

 

25
Limited by guarantee

Kendal Rugby Union Football Club Limited is a company limited by guarantee; each member's contribution not exceeding £10 on dissolution.

2025-04-302024-05-01falsefalseCCH SoftwareiXBRL Review & Tag 2025.2047401542024-05-012025-04-3004740154bus:Director12024-05-012025-04-3004740154bus:Director22024-05-012025-04-3004740154bus:Director32024-05-012025-04-3004740154bus:Director42024-05-012025-04-3004740154bus:Director52024-05-012025-04-3004740154bus:Director62024-05-012025-04-3004740154bus:Director72024-05-012025-04-3004740154bus:Director82024-05-012025-04-3004740154bus:Director92024-05-012025-04-3004740154bus:Director102024-05-012025-04-3004740154bus:Director112024-05-012025-04-3004740154bus:Director122024-05-012025-04-3004740154bus:CompanySecretary12024-05-012025-04-30047401542025-04-30047401542024-04-30047401542023-05-012024-04-3004740154bus:FRS1022024-05-012025-04-3004740154char:IndependentExaminationCharity2024-05-012025-04-3004740154bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP