BrightAccountsProduction v1.0.0 v1.0.0 2024-07-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts 12 November 2025 0 0 04749374 2025-06-30 04749374 2024-06-30 04749374 2023-06-30 04749374 2024-07-01 2025-06-30 04749374 2023-07-01 2024-06-30 04749374 uk-bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 04749374 uk-curr:PoundSterling 2024-07-01 2025-06-30 04749374 uk-bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 04749374 uk-bus:FullAccounts 2024-07-01 2025-06-30 04749374 uk-core:ShareCapital 2025-06-30 04749374 uk-core:ShareCapital 2024-06-30 04749374 uk-core:RetainedEarningsAccumulatedLosses 2025-06-30 04749374 uk-core:RetainedEarningsAccumulatedLosses 2024-06-30 04749374 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-06-30 04749374 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-06-30 04749374 uk-bus:FRS102 2024-07-01 2025-06-30 04749374 uk-core:PlantMachinery 2024-07-01 2025-06-30 04749374 uk-core:FurnitureFittingsToolsEquipment 2024-07-01 2025-06-30 04749374 uk-core:MotorVehicles 2024-07-01 2025-06-30 04749374 uk-core:CurrentFinancialInstruments 2025-06-30 04749374 uk-core:CurrentFinancialInstruments 2024-06-30 04749374 uk-core:WithinOneYear 2025-06-30 04749374 uk-core:WithinOneYear 2024-06-30 04749374 uk-core:EmployeeBenefits 2024-06-30 04749374 uk-core:EmployeeBenefits 2024-07-01 2025-06-30 04749374 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-06-30 04749374 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-06-30 04749374 uk-core:OtherDeferredTax 2025-06-30 04749374 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-06-30 04749374 uk-core:EmployeeBenefits 2025-06-30 04749374 2024-07-01 2025-06-30 04749374 uk-bus:Director1 2024-07-01 2025-06-30 04749374 uk-bus:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: 04749374
 
 
Badcock Services Limited
 
Unaudited Financial Statements
 
for the financial year ended 30 June 2025
Badcock Services Limited
Company Registration Number: 04749374
STATEMENT OF FINANCIAL POSITION
as at 30 June 2025

2025 2024
Notes £ £
 
Non-Current Assets
Property, plant and equipment 4 37,904 38,950
───────── ─────────
 
Current Assets
Stocks 5 262,721 232,340
Debtors 6 120,448 96,568
Cash and cash equivalents 344,822 300,081
───────── ─────────
727,991 628,989
───────── ─────────
Creditors: amounts falling due within one year 7 (101,549) (90,940)
───────── ─────────
Net Current Assets 626,442 538,049
───────── ─────────
Total Assets less Current Liabilities 664,346 576,999
 
Provisions for liabilities 8 (9,249) (9,699)
───────── ─────────
Net Assets 655,097 567,300
═════════ ═════════
 
Capital and Reserves
Called up share capital 100 100
Retained earnings 654,997 567,200
───────── ─────────
Equity attributable to owners of the company 655,097 567,300
═════════ ═════════
 

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).

           
The company has taken advantage of the exemption under section 444 not to file the Income Statement and Directors' Report.
           
For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 12 November 2025 and signed on its behalf by
           
           
________________________________          
Mr Marcus Badcock          
Director          
           



Badcock Services Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 30 June 2025

   
1. General Information
 
Badcock Services Limited is a company limited by shares incorporated and registered in England. The registered number of the company is 04749374. The registered office of the company is Unit 2, Dray Corner Industrial Centre, Four Oaks Road, Headcorn, Kent, TN27 9PB, UK which is also the principal place of business of the company. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance

The financial statements of the company for the financial year ended 30 June 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.

 
Basis of preparation

The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.

 
Income
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 25% Reducing balance
  Fixtures, fittings and equipment - 33% Reducing balance
  Motor vehicles - 25% Reducing balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable income for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable income and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.

 
Foreign currencies
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was 2, (2024 - 2).
           
4. Property, plant and equipment
  Plant and Fixtures, Motor Total
  machinery fittings and vehicles  
    equipment    
  £ £ £ £
Cost
At 1 July 2024 23,091 16,330 39,799 79,220
Additions 9,000 - - 9,000
Disposals (2,300) - - (2,300)
  ───────── ───────── ───────── ─────────
At 30 June 2025 29,791 16,330 39,799 85,920
  ───────── ───────── ───────── ─────────
Depreciation
At 1 July 2024 15,737 12,718 11,815 40,270
Charge for the financial year 1,838 1,193 6,996 10,027
On disposals (2,281) - - (2,281)
  ───────── ───────── ───────── ─────────
At 30 June 2025 15,294 13,911 18,811 48,016
  ───────── ───────── ───────── ─────────
Net book value
At 30 June 2025 14,497 2,419 20,988 37,904
  ═════════ ═════════ ═════════ ═════════
At 30 June 2024 7,354 3,612 27,984 38,950
  ═════════ ═════════ ═════════ ═════════
       
5. Stocks 2025 2024
  £ £
 
Finished goods and goods for resale 262,721 232,340
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
6. Debtors 2025 2024
  £ £
 
Trade debtors 120,419 96,568
Taxation 29 -
  ───────── ─────────
  120,448 96,568
  ═════════ ═════════
       
7. Creditors 2025 2024
Amounts falling due within one year £ £
 
Trade creditors 33,343 8,502
Taxation 58,219 72,451
Other creditors 6,487 6,487
Accruals 3,500 3,500
  ───────── ─────────
  101,549 90,940
  ═════════ ═════════
         
8. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2025 2024
  £ £ £
 
At financial year start 9,699 9,699 9,699
Charged to income and expenditure (450) (450) -
  ───────── ───────── ─────────
At financial year end 9,249 9,249 9,699
  ═════════ ═════════ ═════════
       
9. Capital commitments
 
The company had no material capital commitments at the financial year-ended 30 June 2025.
   
10. Events After the End of the Reporting Period
 
There have been no significant events affecting the company since the financial year-end.