Company registration number 04862655 (England and Wales)
RETFORD WASTE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 DECEMBER 2024
RETFORD WASTE LIMITED
COMPANY INFORMATION
Directors
B McCabe
(Appointed 11 March 2024)
A King
(Appointed 21 January 2025)
Company number
04862655
Registered office
Clement Works
Clement Street
Sheffield
S9 5EA
Auditor
BHP LLP
Albert Works
Sidney Street
Sheffield
S1 4RG
RETFORD WASTE LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Income statement
6
Statement of financial position
7
Statement of changes in equity
8
Notes to the financial statements
9 - 23
RETFORD WASTE LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 30 DECEMBER 2024
- 1 -

The directors present their annual report and financial statements for the period ended 30 December 2024.

Principal activities

The principal activity of the company continued to be that of the provision of waste management services.

Results and dividends

The results for the period are set out on page 6.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

G Leverett
(Resigned 11 March 2024)
F Lythgoe
(Resigned 11 March 2024)
F Ward
(Resigned 11 March 2024)
M Loy
(Resigned 11 March 2024)
L Jarman
(Resigned 11 March 2024)
B McCabe
(Appointed 11 March 2024)
M C Mountain
(Appointed 11 March 2024 and resigned 17 July 2025)
W Fisher
(Appointed 11 March 2024 and resigned 21 February 2025)
A King
(Appointed 21 January 2025)
Auditor

In accordance with the company's articles, a resolution proposing that BHP LLP be reappointed as auditor of the company will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

RETFORD WASTE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2024
- 2 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
B McCabe
Director
21 November 2025
RETFORD WASTE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RETFORD WASTE LIMITED
- 3 -
Opinion

We have audited the financial statements of Retford Waste Limited (the 'company') for the period ended 30 December 2024 which comprise the income statement, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter - financial statements prepared on a basis other than going concern.

We draw attention to note 1.3 to the financial statements which explains that the directors intend to affect an orderly wind down of the company and will ultimately cease trading by December 2025 and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern as described in note 1.2, Our opinion is not modified in respect of this matter.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

RETFORD WASTE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RETFORD WASTE LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

RETFORD WASTE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RETFORD WASTE LIMITED (CONTINUED)
- 5 -

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Lisa Leighton (Senior Statutory Auditor)
For and on behalf of BHP LLP, Statutory Auditor
Chartered Accountants
Albert Works
Sidney Street
Sheffield
S1 4RG
21 November 2025
RETFORD WASTE LIMITED
INCOME STATEMENT
FOR THE PERIOD ENDED 30 DECEMBER 2024
- 6 -
Period
Year
ended
ended
30 December
30 June
2024
2023
Notes
£
£
Revenue
3
3,062,689
2,064,831
Cost of sales
(2,487,402)
(1,375,835)
Gross profit
575,287
688,996
Distribution costs
(168,994)
(144,163)
Administrative expenses
(656,098)
(357,433)
Operating (loss)/profit
4
(249,805)
187,400
Finance costs
6
(24,286)
(13,457)
(Loss)/profit before taxation
(274,091)
173,943
Tax on (loss)/profit
7
25,673
(36,867)
(Loss)/profit and total comprehensive income for the financial period
(248,418)
137,076
RETFORD WASTE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 DECEMBER 2024
30 December 2024
- 7 -
30 December
30 June
2024
2023
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
9
80,656
221,167
Current assets
Inventories
10
-
1,400
Trade and other receivables
11
433,551
440,054
Cash and cash equivalents
59,773
98,804
493,324
540,258
Current liabilities
12
(534,083)
(373,520)
Net current (liabilities)/assets
(40,759)
166,738
Total assets less current liabilities
39,897
387,905
Non-current liabilities
12
-
0
(95,190)
Provisions for liabilities
Deferred tax liabilities
16
(13,600)
(18,000)
Net assets
26,297
274,715
Equity
Called up share capital
18
1,000
1,000
Retained earnings
25,297
273,715
Total equity
26,297
274,715

The notes on pages 9 to 23 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 November 2025 and are signed on its behalf by:
B McCabe
Director
Company registration number 04862655 (England and Wales)
RETFORD WASTE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 DECEMBER 2024
- 8 -
Share capital
Retained earnings
Total
£
£
£
As restated for the period ended 30 June 2023:
Balance at 1 July 2022
1,000
145,190
146,190
Transition adjustments
19
-
(8,551)
(8,551)
As restated
1,000
136,639
137,639
Year ended 30 June 2023:
Profit and total comprehensive income
-
137,076
137,076
Balance at 30 June 2023
1,000
273,715
274,715
Period ended 30 December 2024:
Loss and total comprehensive income
-
(248,418)
(248,418)
Balance at 30 December 2024
1,000
25,297
26,297
RETFORD WASTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 DECEMBER 2024
- 9 -
1
Accounting policies
Company information

Retford Waste Limited is a private company limited by shares incorporated and domiciled in England and Wales. The registered office is Clement Works, Clement Street, Sheffield, S9 5EA. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Reporting period

The company extended its accounting period in order to become co terminus with its parent company. The financial statements have been prepared for an 18 month period ending 30 December 2024. Accordingly, the comparative amounts presented in the financial statements (including related notes) are not entirely comparable.

1.2
Accounting convention

As explained in 1.3 the company will ultimately cease trading by December 2025 and the financial statements have been prepared on a basis other than the going concern basis. This basis includes, where applicable, writing the company's assets down to net realisable value. No provision has been made for the future costs of terminating the business unless such costs were committed to at the reporting date.

 

The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company meets the definition of a qualifying entity under FRS 101 Reduced Disclosure Framework. These financial statements for the period ended 30 December 2024 are the first financial statements of Retford Waste Limited prepared in accordance with FRS 101. The company transitioned from FRS 102 to FRS 101 for all periods presented and the date of transition to FRS 101 was 1 July 2022.

 

An explanation of how transition to FRS 101 has affected the reported financial position and financial performance is given in note 19.

As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:

Where required, equivalent disclosures are given in the group accounts of Broom Investments Limited. The group accounts of Broom Investments Limited are available to the public and can be obtained as set out in note 19.

RETFORD WASTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
1.3
Going concern

The Directors have taken the decision to implement an orderly wind down of Retford Waste Limited, with the company expected to cease trading by December 2025.true

 

This decision follows the closure of the Retford site. Continued operation of the site is no longer considered viable. As a result, management has commenced the transfer of plant and machinery and ongoing work to Fletcher Plant Limited, a fellow group company operating from its site in Sheffield.

 

The company will meet all financial obligations, and external creditors will be paid in full.

 

Accordingly, the financial statements have been prepared on a basis other than the going concern basis, reflecting the intention to wind down operations and cease trading.

1.4
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
over the term of the lease
Leasehold land and buildings
2% straight line
Fixtures and fittings
15% reducing balance
Plant and equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.6
Impairment of tangible and intangible assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

RETFORD WASTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

RETFORD WASTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.9
Financial liabilities

Basic financial liabilities, including trade and other payables, and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

RETFORD WASTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of other property, plant and equipment. The right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in: future lease payments arising from a change in an index or rate; the company's estimate of the amount expected to be payable under a residual value guarantee; or the company's assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

RETFORD WASTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2024
- 14 -
2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

Critical judgements
Depreciation, useful lives and residual values of property, plant and equipment

The company estimates the useful lives and residual values of property, plant and equipment in order to calculate depreciation charges. Changes in these estimates could result in changes being required to annual depreciation charges in the statement of comprehensive income and the carrying values of property, plant and equipment.

3
Revenue
2024
2023
£
£
Revenue analysed by class of business
Waste management services
3,062,689
2,064,831
4
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the period is stated after charging/(crediting):
£
£
Depreciation of property, plant and equipment
76,245
54,929
(Profit)/loss on disposal of property, plant and equipment
-
8,523
5
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2024
2023
Number
Number
10
13
RETFORD WASTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2024
5
Employees
(Continued)
- 15 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
409,044
397,269
Social security costs
40,514
36,780
Pension costs
9,356
5,864
458,914
439,913
6
Finance costs
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on invoice finance arrangements
8,982
3,619
Interest on lease liabilities
15,304
9,838
24,286
13,457
7
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
36,867
Adjustments in respect of prior periods
(12,655)
-
Other tax reliefs
(8,618)
-
Total UK current tax
(21,273)
36,867
Deferred tax
Origination and reversal of temporary differences
(4,173)
-
0
Adjustment in respect of prior periods
(227)
-
0
(4,400)
-
0
Total tax charge/(credit)
(25,673)
36,867
RETFORD WASTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2024
7
Taxation
(Continued)
- 16 -

The charge for the period can be reconciled to the (loss)/profit per the income statement as follows:

2024
2023
£
£
(Loss)/profit before taxation
(274,091)
173,943
Expected tax (credit)/charge based on a corporation tax rate of 25.00% (2023: 20.50%)
(68,523)
35,658
Effect of expenses not deductible in determining taxable profit
38,324
795
Utilisation of tax losses
17,110
-
0
Adjustment in respect of prior years
(12,655)
-
0
Effect of change in UK corporation tax rate
-
0
(42)
Fixed asset differences
224
224
Deferred tax adjustments in respect of prior years
(227)
-
Movement in deferred tax not recognised
74
232
Taxation (credit)/charge for the period
(25,673)
36,867
8
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2024
2023
£
£
In respect of:
Property, plant and equipment
64,266
-
0
Intercompany loan
85,581
-
Recognised in:
Administrative expenses
149,847
-

Due to the planned cessation of trading, fixed assets have been written down to net book value, reflecting their recoverable amount prior to transfer or disposal. The resulting impairment charge is recognised in the profit and loss account.

 

Intercompany loans have been reviewed, and an impairment charge has been recognised in the profit and loss account for amounts that are not considered recoverable.

RETFORD WASTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2024
- 17 -
9
Property, plant and equipment
Improvements to property
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 July 2023
227,164
51,823
231,895
10,526
2,069
523,477
At 30 December 2024
227,164
51,823
231,895
10,526
2,069
523,477
Accumulated depreciation and impairment
At 1 July 2023
104,117
32,031
161,012
5,065
85
302,310
Charge for the period
56,791
894
16,826
1,107
627
76,245
Impairment loss (profit or loss)
-
0
18,898
39,657
4,354
1,357
64,266
At 30 December 2024
160,908
51,823
217,495
10,526
2,069
442,821
Carrying amount
At 30 December 2024
66,256
-
0
14,400
-
0
-
0
80,656
At 30 June 2023
123,047
19,792
70,883
5,461
1,984
221,167

Property, plant and equipment includes right-of-use assets, as follows:

Right-of-use assets
2024
2023
£
£
Net values at the period end
Property
66,256
123,047
Depreciation charge for the period
Property
56,791
37,861

More information on impairment movements in the prior period is given in note 4.

10
Inventories
2024
2023
£
£
Finished goods
-
1,400
RETFORD WASTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2024
- 18 -
11
Trade and other receivables
2024
2023
£
£
Trade receivables
147,379
328,405
Corporation tax recoverable
14,027
-
Amounts owed by fellow group undertakings
267,248
85,581
Other receivables
-
4,878
Prepayments and accrued income
4,897
21,190
433,551
440,054
12
Liabilities
Current
Non-current
2024
2023
2024
2023
as restated
as restated
Notes
£
£
£
£
Borrowings
13
14,220
10,000
-
0
19,927
Trade and other payables
14
411,075
216,463
-
0
-
0
Corporation tax
-
0
36,867
-
-
Other taxation and social security
31,708
51,916
-
-
Lease liabilities
15
77,080
58,274
-
0
75,263
534,083
373,520
-
95,190
13
Borrowings
Current
Non-current
2024
2023
2024
2023
£
£
£
£
Borrowings held at amortised cost:
Bank loans
14,220
10,000
-
19,927
14
Trade and other payables
2024
2023
£
£
Trade payables
21,077
74,836
Amounts owed to fellow group undertakings
325,140
117,261
Accruals and deferred income
64,038
21,972
Other payables
820
2,394
411,075
216,463
RETFORD WASTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2024
- 19 -
15
Lease liabilities
2024
2023
Maturity analysis
£
£
Within one year
77,080
58,274
In two to five years
-
75,263
Total undiscounted liabilities
77,080
133,537

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2024
2023
£
£
Current liabilities
77,080
58,274
Non-current liabilities
-
0
75,263
77,080
133,537
2024
2023
Amounts recognised in profit or loss include the following:
£
£
Interest on lease liabilities
15,304
9,838
16
Deferred taxation
Liabilities
2024
2023
£
£
Deferred tax balances
13,600
18,000
RETFORD WASTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2024
16
Deferred taxation
(Continued)
- 20 -

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

Accelerated capital allowances
£
Liability at 1 July 2022
18,000
Liability at 1 July 2023
18,000
Deferred tax movements in current year
Charge/(credit) to profit or loss
(4,400)
Liability at 30 December 2024
13,600
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
9,356
5,864

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
RETFORD WASTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2024
- 21 -
19
Controlling party

The immediate parent company is Fletcher Plant Limited, a company registered in England and Wales. The registered office is Clement Works, Clement Street, Sheffield.

 

The immediate parent company of Fletcher Plant Limited is Fletcher Waste Management Limited, a company registered in England and Wales. The registered office is Clement Works, Clement Street, Sheffield,

 

The immediate parent company of Fletcher Waste Management Limited is DM Topco Limited, a company registered in England and Wales. The registered office of DM Topco Limited is The Mrf Station Road, Caythorpe, Grantham, Lincolnshire, NG32 3EW.

 

The ultimate parent company is Broom Investments Limited, a company registered in Ireland. The registered office of Broom Investments Limited is 1st Floor, 118 Lower Baggot Street, Dublin 2, Dublin, Ireland.

 

The smallest group into which the financial statements are consolidated into is that headed up by Broom Holdings Bidco Limited, a company registered in Ireland.

 

The largest group into which the financial statements are consolidated into is that headed by Broom Investments Limited, a company registered in Ireland.

RETFORD WASTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2024
- 22 -
20
Transition adjustments

These accounts are the first accounts for the company prepared under FRS 101, details of the transitional adjustments made as a result are detailed below:

Reconciliation of equity
At 1 July 2022
At 30 June 2023
Previously reported
Effect of transition
As restated
Previously reported
Effect of transition
As restated
Notes
£
£
£
£
£
£
Non-current assets
Property, plant and equipment
1
84,883
160,908
245,791
98,120
123,047
221,167
Current assets
Inventories
1,400
-
1,400
1,400
-
1,400
Trade and other receivables
402,214
-
402,214
440,054
-
440,054
Bank and cash
165,798
-
165,798
98,804
-
98,804
569,412
-
569,412
540,258
-
540,258
Creditors due within one year
Borrowings
(10,000)
-
(10,000)
(10,000)
-
(10,000)
Finance leases
1
-
(169,459)
(169,459)
-
(58,274)
(58,274)
Taxation
(595)
-
(595)
(36,867)
-
(36,867)
Other payables
(448,677)
-
(448,677)
(268,379)
-
(268,379)
(459,272)
(169,459)
(628,731)
(315,246)
(58,274)
(373,520)
Net current (liabilities)/assets
110,140
(169,459)
(59,319)
225,012
(58,274)
166,738
Total assets less current liabilities
195,023
(8,551)
186,472
323,132
64,773
387,905
Creditors due after one year
Borrowings
(30,833)
-
(30,833)
(19,927)
-
(19,927)
Finance leases
1
-
-
-
-
(75,263)
(75,263)
(30,833)
-
(30,833)
(19,927)
(75,263)
(95,190)
Provisions for liabilities
Deferred tax
(18,000)
-
(18,000)
(18,000)
-
(18,000)
Net assets
146,190
(8,551)
137,639
285,205
(10,490)
274,715
RETFORD WASTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 DECEMBER 2024
20
Transition adjustments
At 1 July 2022
At 30 June 2023
Previously reported
Effect of transition
As restated
Previously reported
Effect of transition
As restated
Notes
£
£
£
£
£
£
(Continued)
- 23 -
Equity
Share capital
1,000
-
1,000
1,000
-
1,000
Profit and loss
1
145,190
(8,551)
136,639
284,205
(10,490)
273,715
Total equity
146,190
(8,551)
137,639
285,205
(10,490)
274,715
Notes to reconciliations
Note 1 - ROU assets and liabilities

Under FRS 101, fixed assets held under operating leases are recognised on the balance sheet, with associated liabilities. Therefore, the accounts have been restated to recognise the leases as right of use assets at 1 July 2022, the transition date.

2024-12-302023-07-01G LeverettF LythgoeF WardM LoyL JarmanB McCabeM C MountainW FisherA KingfalsefalseCCH SoftwareiXBRL Review & Tag 2025.2048626552023-07-012024-12-3004862655bus:Director62023-07-012024-12-3004862655bus:Director92023-07-012024-12-3004862655bus:Director12023-07-012024-12-3004862655bus:Director22023-07-012024-12-3004862655bus:Director32023-07-012024-12-3004862655bus:Director42023-07-012024-12-3004862655bus:Director52023-07-012024-12-3004862655bus:Director72023-07-012024-12-3004862655bus:Director82023-07-012024-12-3004862655bus:RegisteredOffice2023-07-012024-12-30048626552024-12-30048626552022-07-012023-06-3004862655core:RetainedEarningsAccumulatedLosses2023-07-012024-12-3004862655core:RetainedEarningsAccumulatedLosses2022-07-012023-06-30048626552023-06-3004862655core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3004862655core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3004862655core:PlantMachinery2024-12-3004862655core:FurnitureFittings2024-12-3004862655core:MotorVehicles2024-12-3004862655core:ContinuingOperations2024-12-3004862655core:LandBuildingscore:OwnedOrFreeholdAssets2023-06-3004862655core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-06-3004862655core:PlantMachinery2023-06-3004862655core:FurnitureFittings2023-06-3004862655core:MotorVehicles2023-06-3004862655core:CurrentFinancialInstruments2024-12-3004862655core:CurrentFinancialInstruments2023-06-3004862655core:Non-currentFinancialInstruments2024-12-3004862655core:Non-currentFinancialInstruments2023-06-3004862655core:ShareCapital2024-12-3004862655core:ShareCapital2023-06-3004862655core:RetainedEarningsAccumulatedLosses2024-12-3004862655core:RetainedEarningsAccumulatedLosses2023-06-30048626552022-06-3004862655core:UKTax2023-07-012024-12-3004862655core:UKTax2022-07-012023-06-3004862655core:LandBuildingscore:OwnedOrFreeholdAssets2023-06-3004862655core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-06-3004862655core:PlantMachinery2023-06-3004862655core:FurnitureFittings2023-06-3004862655core:MotorVehicles2023-06-30048626552023-06-3004862655core:LandBuildingscore:OwnedOrFreeholdAssets2023-07-012024-12-3004862655core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-07-012024-12-3004862655core:PlantMachinery2023-07-012024-12-3004862655core:FurnitureFittings2023-07-012024-12-3004862655core:MotorVehicles2023-07-012024-12-3004862655core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3004862655core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3004862655core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3004862655core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3004862655bus:PrivateLimitedCompanyLtd2023-07-012024-12-3004862655bus:FRS1012023-07-012024-12-3004862655bus:Audited2023-07-012024-12-3004862655bus:FullAccounts2023-07-012024-12-30xbrli:purexbrli:sharesiso4217:GBP