Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01falsetrueNo description of principal activity03truefalse 04964766 2024-04-01 2025-03-31 04964766 2023-04-01 2024-03-31 04964766 2025-03-31 04964766 2024-03-31 04964766 2023-04-01 04964766 c:Director1 2024-04-01 2025-03-31 04964766 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 04964766 d:Buildings d:ShortLeaseholdAssets 2025-03-31 04964766 d:Buildings d:ShortLeaseholdAssets 2024-03-31 04964766 d:MotorVehicles 2024-04-01 2025-03-31 04964766 d:MotorVehicles 2025-03-31 04964766 d:MotorVehicles 2024-03-31 04964766 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04964766 d:FurnitureFittings 2024-04-01 2025-03-31 04964766 d:FurnitureFittings 2025-03-31 04964766 d:FurnitureFittings 2024-03-31 04964766 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04964766 d:OfficeEquipment 2024-04-01 2025-03-31 04964766 d:OfficeEquipment 2025-03-31 04964766 d:OfficeEquipment 2024-03-31 04964766 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04964766 d:ComputerEquipment 2024-04-01 2025-03-31 04964766 d:ComputerEquipment 2025-03-31 04964766 d:ComputerEquipment 2024-03-31 04964766 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04964766 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04964766 d:Goodwill 2024-04-01 2025-03-31 04964766 d:Goodwill 2025-03-31 04964766 d:Goodwill 2024-03-31 04964766 d:CopyrightsPatentsTrademarksServiceOperatingRights 2025-03-31 04964766 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-03-31 04964766 d:CurrentFinancialInstruments 2025-03-31 04964766 d:CurrentFinancialInstruments 2024-03-31 04964766 d:Non-currentFinancialInstruments 2025-03-31 04964766 d:Non-currentFinancialInstruments 2024-03-31 04964766 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 04964766 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 04964766 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 04964766 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 04964766 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 04964766 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 04964766 d:ShareCapital 2025-03-31 04964766 d:ShareCapital 2024-03-31 04964766 d:ShareCapital 2023-04-01 04964766 d:SharePremium 2025-03-31 04964766 d:SharePremium 2024-03-31 04964766 d:SharePremium 2023-04-01 04964766 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 04964766 d:RetainedEarningsAccumulatedLosses 2025-03-31 04964766 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 04964766 d:RetainedEarningsAccumulatedLosses 2024-03-31 04964766 d:RetainedEarningsAccumulatedLosses 2023-04-01 04964766 c:FRS102 2024-04-01 2025-03-31 04964766 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 04964766 c:FullAccounts 2024-04-01 2025-03-31 04964766 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04964766 2 2024-04-01 2025-03-31 04964766 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 04964766 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2024-04-01 2025-03-31 04964766 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 04964766









ZITA ELZE FLOWERS LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
ZITA ELZE FLOWERS LTD
REGISTERED NUMBER: 04964766

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
12,338
41,931

Tangible assets
 5 
8,176
9,618

  
20,514
51,549

Current assets
  

Stocks
  
30,000
30,000

Debtors: amounts falling due within one year
 6 
1,430
834

Cash at bank and in hand
 7 
698
3,857

  
32,128
34,691

Creditors: amounts falling due within one year
 8 
(633,429)
(638,466)

Net current liabilities
  
 
 
(601,301)
 
 
(603,775)

Total assets less current liabilities
  
(580,787)
(552,226)

Creditors: amounts falling due after more than one year
 9 
(24,889)
(30,470)

  

Net liabilities
  
(605,676)
(582,696)


Capital and reserves
  

Called up share capital 
  
300
300

Share premium account
  
657,995
657,995

Profit and loss account
  
(1,263,971)
(1,240,991)

  
(605,676)
(582,696)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.
Page 1

 
ZITA ELZE FLOWERS LTD
REGISTERED NUMBER: 04964766
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Christian Elze
Director

Date: 27 November 2025

The notes on pages 4 to 10 form part of these financial statements.

Page 2
 

 
ZITA ELZE FLOWERS LTD


 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025



Called up share capital
Share premium account
Profit and loss account
Total equity


£
£
£
£



At 1 April 2023
300
657,995
(1,184,719)
(526,424)





Loss for the year
-
-
(56,272)
(56,272)





At 1 April 2024
300
657,995
(1,240,991)
(582,696)





Loss for the year
-
-
(22,980)
(22,980)



At 31 March 2025
300
657,995
(1,263,971)
(605,676)



The notes on pages 4 to 10 form part of these financial statements.

Page 3
 
ZITA ELZE FLOWERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

 Zita Elze Flowers Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address are as below:
Registered number: 04964766
Registered office: 287 Sandycombe Road, Richmond, Surrey, TW9 3LU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
ZITA ELZE FLOWERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Profit and loss account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 5

 
ZITA ELZE FLOWERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Over lease period
Motor vehicles
-
25%
Reducing balance
Fixtures and fittings
-
15%
Reducing balance
Office equipment
-
15%
Reducing balance
Computer equipment
-
10%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 6

 
ZITA ELZE FLOWERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 0 (2024 - 3).


4.


Intangible assets




Trademarks
Goodwill
Total

£
£
£



Cost


At 1 April 2024
246,978
97,878
344,856



At 31 March 2025

246,978
97,878
344,856



Amortisation


At 1 April 2024
222,280
80,646
302,926


Charge for the year on owned assets
24,698
4,894
29,592



At 31 March 2025

246,978
85,540
332,518



Net book value



At 31 March 2025
-
12,338
12,338



At 31 March 2024
24,698
17,233
41,931




5.


Tangible fixed assets





Short-term leasehold property
Motor vehicles
Fixtures and fittings
Office equipment
Computer equipment

£
£
£
£
£



Cost or valuation


At 1 April 2024
45,031
15,298
77,086
17,956
119,769
Page 7

 
ZITA ELZE FLOWERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

           5.Tangible fixed assets (continued)




At 31 March 2025

45,031
15,298
77,086
17,956
119,769



Depreciation


At 1 April 2024
45,031
15,298
70,976
14,448
119,769


Charge for the year on owned assets
-
-
916
526
-



At 31 March 2025

45,031
15,298
71,892
14,974
119,769



Net book value



At 31 March 2025
-
-
5,194
2,982
-



At 31 March 2024
-
-
6,110
3,508
-

Total

£



Cost or valuation


At 1 April 2024
275,140



At 31 March 2025

275,140



Depreciation


At 1 April 2024
265,522


Charge for the year on owned assets
1,442



At 31 March 2025

266,964



Net book value



At 31 March 2025
8,176



At 31 March 2024
9,618


6.


Debtors

2025
2024
Page 8

 
ZITA ELZE FLOWERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.Debtors (continued)

£
£


Other debtors
1,430
834

1,430
834



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
698
3,857

Less: bank overdrafts
(13,847)
-

(13,149)
3,857



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
13,847
-

Bank loans
6,478
6,478

Trade creditors
9,702
18,981

Amounts owed to group undertakings
582,749
586,285

Amounts owed to other participating interests
9,976
9,976

Corporation tax
1,890
-

Other taxation and social security
703
1,920

Other creditors
6,284
9,426

Accruals and deferred income
1,800
5,400

633,429
638,466



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
24,889
30,470

24,889
30,470


Page 9

 
ZITA ELZE FLOWERS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
6,478
6,478


6,478
6,478


Amounts falling due 2-5 years

Bank loans
24,889
30,470


24,889
30,470


31,367
36,948



11.


Controlling party

The ultimate parent company is Elze Associates Ltd. Elze associates Ltd is private limited company, registered in England and Wales.

 
Page 10