Company registration number 04984225 (England and Wales)
TOTS TO TEAMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
TOTS TO TEAMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
TOTS TO TEAMS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
41,386
41,651
Current assets
Stocks
296,399
268,113
Debtors
5
37,660
35,926
Cash at bank and in hand
19,453
23,788
353,512
327,827
Creditors: amounts falling due within one year
6
(75,603)
(125,749)
Net current assets
277,909
202,078
Total assets less current liabilities
319,295
243,729
Creditors: amounts falling due after more than one year
7
(781)
(9,702)
Provisions for liabilities
(9,178)
(9,158)
Net assets
309,336
224,869
Capital and reserves
Called up share capital
8
33
33
Capital redemption reserve
87
87
Profit and loss reserves
309,216
224,749
Total equity
309,336
224,869
TOTS TO TEAMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 19 November 2025
L Drinkald
Director
Company registration number 04984225 (England and Wales)
TOTS TO TEAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Tots To Teams Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 10B Airport Industrial Estate, Kingston Park, Newcastle upon Tyne, Tyne and Wear, NE3 2EF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 7 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment
20% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

TOTS TO TEAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

TOTS TO TEAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

TOTS TO TEAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
8
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
650,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
650,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
TOTS TO TEAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Tangible fixed assets
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024
122,914
24,650
147,564
Additions
11,400
-
0
11,400
Disposals
(637)
-
0
(637)
At 31 March 2025
133,677
24,650
158,327
Depreciation and impairment
At 1 April 2024
99,751
6,162
105,913
Depreciation charged in the year
6,879
4,622
11,501
Eliminated in respect of disposals
(473)
-
0
(473)
At 31 March 2025
106,157
10,784
116,941
Carrying amount
At 31 March 2025
27,520
13,866
41,386
At 31 March 2024
23,163
18,488
41,651
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
19,492
21,426
Other debtors
18,168
14,500
37,660
35,926
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
23,932
29,186
Corporation tax
36,136
31,927
Other taxation and social security
2,807
2,247
Other creditors
12,728
62,389
75,603
125,749

Included within creditors due within one year is a balance of £8,920 (2024 £8,130) secured against the asset for which it was obtained.

TOTS TO TEAMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
781
9,702

Included within creditors due after more than one year is a balance of £781 (2024: £9,702) secured against the asset for which it was obtained.

8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
C ordinary of £1 each
33
33
33
33

 

9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
67,836
101,754
2025-03-312024-04-01falsefalsefalse19 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityL Drinkald049842252024-04-012025-03-31049842252025-03-31049842252024-03-3104984225core:FurnitureFittings2025-03-3104984225core:MotorVehicles2025-03-3104984225core:FurnitureFittings2024-03-3104984225core:MotorVehicles2024-03-3104984225core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104984225core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3104984225core:WithinOneYear2025-03-3104984225core:WithinOneYear2024-03-3104984225core:AfterOneYear2025-03-3104984225core:AfterOneYear2024-03-3104984225core:CurrentFinancialInstruments2025-03-3104984225core:CurrentFinancialInstruments2024-03-3104984225core:ShareCapital2025-03-3104984225core:ShareCapital2024-03-3104984225core:CapitalRedemptionReserve2025-03-3104984225core:CapitalRedemptionReserve2024-03-3104984225core:RetainedEarningsAccumulatedLosses2025-03-3104984225core:RetainedEarningsAccumulatedLosses2024-03-3104984225core:ShareCapitalOrdinaryShareClass42025-03-3104984225core:ShareCapitalOrdinaryShareClass42024-03-3104984225bus:Director12024-04-012025-03-3104984225core:Goodwill2024-04-012025-03-3104984225core:FurnitureFittings2024-04-012025-03-3104984225core:MotorVehicles2024-04-012025-03-31049842252023-04-012024-03-3104984225core:Goodwill2024-03-3104984225core:Goodwill2025-03-3104984225core:Goodwill2024-03-3104984225core:FurnitureFittings2024-03-3104984225core:MotorVehicles2024-03-31049842252024-03-3104984225core:Non-currentFinancialInstruments2025-03-3104984225core:Non-currentFinancialInstruments2024-03-3104984225bus:OrdinaryShareClass42024-04-012025-03-3104984225bus:OrdinaryShareClass42025-03-3104984225bus:OrdinaryShareClass42024-03-3104984225bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104984225bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104984225bus:FRS1022024-04-012025-03-3104984225bus:AuditExemptWithAccountantsReport2024-04-012025-03-3104984225bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP