Company registration number 05037215 (England and Wales)
Midbrook Enterprises Limited
Unaudited financial statements
For the year ended 31 March 2025
Midbrook Enterprises Limited
Company information
Directors
S O Moore
R Wright
(Appointed 15 July 2024)
Company number
05037215
Registered office
Units 5 & 6 Brookfields Business Park
Heage Lane
Etwall
Derbyshire
DE65 6LS
Accountants
DJH Derby Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
Midbrook Enterprises Limited
Contents
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
Midbrook Enterprises Limited
Accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of Midbrook Enterprises Limited for the year ended 31 March 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Midbrook Enterprises Limited for the year ended 31 March 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Midbrook Enterprises Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Midbrook Enterprises Limited and state those matters that we have agreed to state to the board of directors of Midbrook Enterprises Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Midbrook Enterprises Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Midbrook Enterprises Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Midbrook Enterprises Limited. You consider that Midbrook Enterprises Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Midbrook Enterprises Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

DJH Derby Limited
Accountants
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
10 November 2025
Midbrook Enterprises Limited
Balance sheet
As at 31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
3
270,874
358,596
Current assets
Debtors
4
3,132,692
1,130,799
Cash at bank and in hand
977,936
1,312,575
4,110,628
2,443,374
Creditors: amounts falling due within one year
5
(3,086,964)
(2,216,077)
Net current assets
1,023,664
227,297
Total assets less current liabilities
1,294,538
585,893
Creditors: amounts falling due after more than one year
6
(264,038)
(10,610)
Provisions for liabilities
(60,357)
(62,082)
Net assets
970,143
513,201
Capital and reserves
Called up share capital
8
250
250
Profit and loss reserves
969,893
512,951
Total equity
970,143
513,201
Midbrook Enterprises Limited
Balance sheet (continued)
As at 31 March 2025
- 3 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 10 November 2025 and are signed on its behalf by:
R Wright
Director
Company registration number 05037215 (England and Wales)
MIDBROOK ENTERPRISES LIMITED
Midbrook Enterprises Limited
Notes to the financial statements
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Midbrook Enterprises Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units 5 & 6 Brookfields Business Park, Heage Lane, Etwall, Derbyshire, DE65 6LS.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

                        

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

MIDBROOK ENTERPRISES LIMITED
Midbrook Enterprises Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MIDBROOK ENTERPRISES LIMITED
Midbrook Enterprises Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.7
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
21
18
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
142,427
103,676
400,034
646,137
Additions
61,263
6,350
39,256
106,869
Disposals
(20,605)
-
0
(206,244)
(226,849)
At 31 March 2025
183,085
110,026
233,046
526,157
Depreciation and impairment
At 1 April 2024
76,190
57,278
154,073
287,541
Depreciation charged in the year
13,631
7,310
44,362
65,303
Eliminated in respect of disposals
(12,707)
-
0
(84,854)
(97,561)
At 31 March 2025
77,114
64,588
113,581
255,283
MIDBROOK ENTERPRISES LIMITED
Midbrook Enterprises Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 MARCH 2025
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
(Continued)
- 7 -
Carrying amount
At 31 March 2025
105,971
45,438
119,465
270,874
At 31 March 2024
66,237
46,398
245,961
358,596
MIDBROOK ENTERPRISES LIMITED
Midbrook Enterprises Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,044,926
427,249
Amounts owed by group undertakings
1,513,483
-
0
Other debtors
323,336
688,550
2,881,745
1,115,799
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
250,947
15,000
Total debtors
3,132,692
1,130,799
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
29,756
-
0
Trade creditors
1,504,818
470,762
Amounts owed to group undertakings
-
0
540,787
Taxation and social security
475,477
180,861
Other creditors
1,076,913
1,023,667
3,086,964
2,216,077
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
230,402
-
0
Other creditors
33,636
10,610
264,038
10,610

The finance lease liabilities are secured against the assets to which they relate. The carrying amount at the year end is £64,556 (2024 - £24,824).

 

Liabilities in respect of loans and borrowings are secured by virtue of a debenture and floating charges in favour of Helen and Simon Moore and Funding Circle Limited.

MIDBROOK ENTERPRISES LIMITED
Midbrook Enterprises Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
7
Loans and overdrafts
2025
2024
£
£
Bank loans
260,158
-
0
Payable within one year
29,756
-
0
Payable after one year
230,402
-
0
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each of £1 each
125
125
125
125
Ordinary A shares of £1 each of £1 each
100
100
100
100
Ordinary B shares of £1 each of £1 each
25
25
25
25
250
250
250
250
9
Financial commitments, guarantees and contingent liabilities

The total amount of financial commitments not included in the balance sheet is £26,375 (2024 - £79,825).

 

The total amount of contingencies not in the balance sheet at 31 March 2025 is £2,307,816. The company has agreed to guarantee certain payment obligations on behalf of the parent company. This is supported by a debenture over the company’s assets. The future outcome is dependent upon future payment obligations met by the parent company.

 

 

10
Events after the reporting date

After the balance sheet date, the following dividends have been voted;

 

Ordinary £1 shares - £56,875

2025-03-312024-04-01falsefalsefalse10 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityS O MooreR Wright050372152024-04-012025-03-3105037215bus:Director12024-04-012025-03-3105037215bus:Director22024-04-012025-03-3105037215bus:RegisteredOffice2024-04-012025-03-31050372152025-03-31050372152024-03-3105037215core:PlantMachinery2025-03-3105037215core:FurnitureFittings2025-03-3105037215core:MotorVehicles2025-03-3105037215core:PlantMachinery2024-03-3105037215core:FurnitureFittings2024-03-3105037215core:MotorVehicles2024-03-3105037215core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105037215core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105037215core:CurrentFinancialInstruments2025-03-3105037215core:CurrentFinancialInstruments2024-03-3105037215core:Non-currentFinancialInstruments2025-03-3105037215core:Non-currentFinancialInstruments2024-03-3105037215core:ShareCapital2025-03-3105037215core:ShareCapital2024-03-3105037215core:RetainedEarningsAccumulatedLosses2025-03-3105037215core:RetainedEarningsAccumulatedLosses2024-03-3105037215core:ShareCapitalOrdinaryShareClass12025-03-3105037215core:ShareCapitalOrdinaryShareClass12024-03-3105037215core:ShareCapitalOrdinaryShareClass22025-03-3105037215core:ShareCapitalOrdinaryShareClass22024-03-3105037215core:ShareCapitalOrdinaryShareClass32025-03-3105037215core:ShareCapitalOrdinaryShareClass32024-03-3105037215core:ShareCapitalOrdinaryShares2025-03-3105037215core:ShareCapitalOrdinaryShares2024-03-3105037215core:PlantMachinery2024-04-012025-03-3105037215core:FurnitureFittings2024-04-012025-03-3105037215core:MotorVehicles2024-04-012025-03-31050372152023-04-012024-03-3105037215core:PlantMachinery2024-03-3105037215core:FurnitureFittings2024-03-3105037215core:MotorVehicles2024-03-31050372152024-03-3105037215core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105037215core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3105037215bus:OrdinaryShareClass12024-04-012025-03-3105037215bus:OrdinaryShareClass22024-04-012025-03-3105037215bus:OrdinaryShareClass32024-04-012025-03-3105037215bus:OrdinaryShareClass12025-03-3105037215bus:OrdinaryShareClass12024-03-3105037215bus:OrdinaryShareClass22025-03-3105037215bus:OrdinaryShareClass22024-03-3105037215bus:OrdinaryShareClass32025-03-3105037215bus:OrdinaryShareClass32024-03-3105037215bus:AllOrdinaryShares2025-03-3105037215bus:AllOrdinaryShares2024-03-3105037215bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105037215bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105037215bus:FRS1022024-04-012025-03-3105037215bus:AuditExemptWithAccountantsReport2024-04-012025-03-3105037215bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP