Company registration number 05038793 (England and Wales)
APEX RESOURCES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
APEX RESOURCES LIMITED
COMPANY INFORMATION
Director
Mr O T Osazee
Secretary
Mr O T Osazee
Company number
05038793
Registered office
Apex House
Bridle Path
Watford
WD17 1UE
Auditor
UHY Hacker Young
Bradbury House
Mission Court
Newport
Gwent
United Kingdom
NP20 2DW
APEX RESOURCES LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 21
APEX RESOURCES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 1 -
The director presents the strategic report for the year ended 28 February 2025.
Review of the business
The turnover has increased to £62,243,950 (2024: £55,661,183) as there has been a market improvement and the company is exposed to market swings. The profit for the year before taxation increased to £889,254 (2024: £224,174).
The company's net current assets increased to £3,935,176 (2024: £3,290,077). Shareholders' funds increased to £4,008,790 (2024: £3,376,564).
Overall gross profit percentage increased from 10.88% to 12.25%. This is the key measure of operating effectiveness.
Our plan next year is to continue to diversify our revenue base, improve resource management, and continue to improve our percentage margin and drive efficiencies and synergies within our organisation.
Principal risks and uncertainties
The management of the business and the nature of the company's strategy are subject to a number of risks. The principal risks are:
General economic conditions
Demand for the company's services depends upon the general economy. The company seeks to maintain a competitive advantage by offering a high level of customer service.
Personnel risk
The company is a privately owned business and places great emphasis on recruiting and training high quality competent staff.
Changes to employment laws
The company has kept abreast of changes in employment law and works closely with its suppliers and customer to ensure full compliance with all current and prospective laws.
Key performance indicators
Key financial indicators are turnover and gross profit margin which indicate sustainable growth and stability of the company. Turnover for the year was in line with management expectations.
Mr O T Osazee
Director
26 November 2025
APEX RESOURCES LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 2 -
The director presents his annual report and financial statements for the year ended 28 February 2025.
Principal activities
The principal activity of the company continued to be that of supply of labour to the construction industry.
Results and dividends
The results for the year are set out on page 7; a fair review of business is set out in the Strategic Report on page 1.
No interim dividends were paid. The director does not recommend payment of a final dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr O T Osazee
Future developments
Despite the challenges caused by current economic climate, management continue to focus on sales, staff growth and suitable locations for new branches.
Auditor
UHY Hacker Young have expressed their willingness to continue in office as auditor and appropriate arrangements have been put in place for them to be deemed reappointed as auditor in the absence of an Annual General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Parent undertaking
On 23 October 2024 the company's ordinary shares were acquired by Apex Resources Group Limited as part of a group reorganisation; Apex Resources Group Limited became the ultimate parent undertaking.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr O T Osazee
Director
26 November 2025
APEX RESOURCES LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 3 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
APEX RESOURCES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF APEX RESOURCES LIMITED
- 4 -
Opinion
We have audited the financial statements of Apex Resources Limited (the 'company') for the year ended 28 February 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 28 February 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
APEX RESOURCES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF APEX RESOURCES LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the relevant sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
APEX RESOURCES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF APEX RESOURCES LIMITED (CONTINUED)
- 6 -
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial statements, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Mr John Griffiths (Senior Statutory Auditor)
For and on behalf of UHY Hacker Young, Statutory Auditor
Chartered Accountants
Newport
Gwent
United Kingdom
26 November 2025
APEX RESOURCES LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
62,243,950
55,661,183
Cost of sales
(54,619,534)
(49,605,024)
Gross profit
7,624,416
6,056,159
Administrative expenses
(6,432,618)
(5,474,274)
Other operating income
369,438
227,880
Operating profit
5
1,561,236
809,765
Interest receivable and similar income
8
3,468
43,162
Interest payable and similar expenses
9
(675,450)
(628,753)
Profit before taxation
889,254
224,174
Tax on profit
10
(257,028)
(89,676)
Profit for the financial year
632,226
134,498
The profit and loss account has been prepared on the basis that all operations are continuing operations.
APEX RESOURCES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 8 -
2025
2024
£
£
Profit for the year
632,226
134,498
Other comprehensive income
-
-
Total comprehensive income for the year
632,226
134,498
APEX RESOURCES LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2025
28 February 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
78,239
86,687
Current assets
Debtors
13
13,837,507
11,229,572
Cash at bank and in hand
88,811
1,206,456
13,926,318
12,436,028
Creditors: amounts falling due within one year
15
(9,991,142)
(9,145,951)
Net current assets
3,935,176
3,290,077
Total assets less current liabilities
4,013,415
3,376,764
Provisions for liabilities
Deferred tax liability
17
4,425
(4,425)
-
Net assets
4,008,990
3,376,764
Capital and reserves
Called up share capital
19
100
100
Capital redemption reserve
100
100
Profit and loss reserves
4,008,790
3,376,564
Total equity
4,008,990
3,376,764
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved and signed by the director and authorised for issue on 26 November 2025
Mr O T Osazee
Director
Company registration number 05038793 (England and Wales)
APEX RESOURCES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 March 2023
100
100
3,342,711
3,342,911
Year ended 29 February 2024:
Profit and total comprehensive income
-
-
134,498
134,498
Dividends
11
-
-
(100,645)
(100,645)
Balance at 29 February 2024
100
100
3,376,564
3,376,764
Year ended 28 February 2025:
Profit and total comprehensive income
-
-
632,226
632,226
Balance at 28 February 2025
100
100
4,008,790
4,008,990
APEX RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 11 -
1
Accounting policies
Company information
Apex Resources Limited is a private company limited by shares incorporated in England and Wales. The registered office is Apex House, Bridle Path, Watford, WD17 1UE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Apex Resources Group Ltd. These consolidated financial statements are available from its registered office, Apex House, Bridle Path, Watford, WD17 1UE.
Reporting period
The company's accounting reference date (ARD) is 28 February, however, the company has a weekly reporting cycle. It is practical for the financial statements to be reported in line with this business cycle; therefore the company has taken advantage of the option afforded by the Companies Act 2006 to make up its' accounts to a date up to 7 days either side of its ARD. The current period is made up to 23/02/2025 (52 weeks); the comparative period was made up to 25/02/2024 (52 weeks).
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and rebates.
Revenue from the rendering of services is recognised by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be estimated reliably. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
APEX RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 12 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10% straight line
Plant and equipment
20% straight line
Equipment
20% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
APEX RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 13 -
1.7
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.10
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
APEX RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 14 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Trade debtors
The amounts recoverable from debtors are subject to uncertainty. The company has appropriate control procedures to manage the risk of debtor default. These procedures include credit worthiness checks and insurance policies. At each year-end the company assesses the likelihood of debtor default and makes provision for amounts which are considered to be irrecoverable.
Recoverability of intercompany balances
The carrying value of receivables from parent undertaking at the balance sheet date was £5,862,306 (2024: £nil). The director of the company is also the sole director and shareholder of the parent undertaking; he has determined that the balance is recoverable. This is clearly a significant judgement that will be dependent on a number of factors including the continued profitability of this company.
Recoverability of related party balances
The carrying value of receivables from related parties at the balance sheet date was £210,159 (2024: £232,909), this amount being owed to companies under the control of the director. The director has assessed the recoverability of these balances and determined that no impairment is necessary.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Rendering of services
62,243,950
55,661,183
2025
2024
£
£
Other significant revenue
Interest income
3,468
43,162
4
Other operating income
2025
2024
£
£
Rent receivable
21,667
205,614
Other
347,771
22,266
369,438
227,880
APEX RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 15 -
5
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
15,500
16,100
Depreciation of owned tangible fixed assets
30,733
31,318
Operating lease charges
463,017
458,345
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administrative staff
68
70
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
3,275,165
2,899,814
Social security costs
360,428
348,782
Pension costs
54,105
56,238
3,689,698
3,304,834
7
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
9,096
9,096
Company pension contributions to defined contribution schemes
7,200
-
16,296
9,096
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
3,468
43,162
APEX RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 16 -
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
458,939
416,287
Other finance costs:
Other
216,511
212,466
675,450
628,753
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
243,631
107,885
Deferred tax
Origination and reversal of timing differences
10,460
(18,209)
Adjustment in respect of prior periods
2,937
Total deferred tax
13,397
(18,209)
Total tax charge
257,028
89,676
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
889,254
224,174
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 24.49%)
222,314
54,904
Tax effect of expenses that are not deductible in determining taxable profit
30,536
33,906
Effect of change in corporation tax rate
(370)
Depreciation on assets not qualifying for tax allowances
1,241
1,236
Deferred tax adjustments in respect of prior years
2,937
Taxation charge for the year
257,028
89,676
APEX RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 17 -
11
Dividends
2025
2024
£
£
Interim paid
100,645
12
Tangible fixed assets
Leasehold improvements
Plant and equipment
Equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 March 2024
197,979
58,191
139,865
10,375
406,410
Additions
9,666
7,182
5,437
22,285
At 28 February 2025
207,645
65,373
145,302
10,375
428,695
Depreciation and impairment
At 1 March 2024
157,697
51,254
100,397
10,375
319,723
Depreciation charged in the year
14,920
3,404
12,409
30,733
At 28 February 2025
172,617
54,658
112,806
10,375
350,456
Carrying amount
At 28 February 2025
35,028
10,715
32,496
78,239
At 29 February 2024
40,282
6,937
39,468
86,687
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
7,381,216
8,411,873
Amounts owed by parent undertaking
5,862,306
Other debtors
438,714
2,556,777
Prepayments and accrued income
95,271
137,960
13,777,507
11,106,610
Deferred tax asset (note 17)
8,972
13,777,507
11,115,582
APEX RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
13
Debtors
(Continued)
- 18 -
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
60,000
113,990
Total debtors
13,837,507
11,229,572
14
Financial instruments
2025
2024
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
13,735,416
11,082,640
Carrying amount of financial liabilities
Measured at amortised cost
9,674,260
8,884,579
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Other borrowings
16
5,498,369
6,607,331
Trade creditors
541,974
1,758,545
Corporation tax
242,703
106,957
Other taxation and social security
74,179
154,415
Other creditors
3,425,399
137,064
Accruals and deferred income
208,518
381,639
9,991,142
9,145,951
16
Loans and overdrafts
2025
2024
£
£
Other loans
5,498,369
6,607,331
Payable within one year
5,498,369
6,607,331
Other loans relates to invoice finance facilities which are secured against trade debtors.
APEX RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 19 -
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Balances:
£
£
£
£
Accelerated capital allowances
7,549
-
-
(7,813)
Retirement benefit obligations
(3,124)
-
-
2,861
Other
-
-
-
13,924
4,425
-
-
8,972
2025
Movements in the year:
£
Asset at 1 March 2024
(8,972)
Charge to profit or loss
13,397
Liability at 28 February 2025
4,425
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
54,105
56,238
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
At the year end the company had outstanding pension contributions of £12,496 (2024: £11,446), this amount being included within creditors due within one year.
19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
APEX RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 20 -
20
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
176,682
303,140
Years 2-5
120,154
90,068
296,836
393,208
As lessor - operating leases
The operating leases represent leases of a property to third parties. The leases are negotiated over terms of 2 years and rentals are fixed for 2 years. There are no options in place for either party to extend the lease terms.
At the reporting end date the total future minimum sublease payments expected to be received under non-cancellable subleases was £nil (2024: £nil)
21
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
In accordance with FRS 102 section 33.1A, transactions with other group undertakings wholly owned within the Apex Resources Group Limited have not been disclosed in the financial statements.
During the year, the company acquired services from companies under the control of the director. The charge for these services was £493,408 (2024: £766,574). At 28 February 2025, amounts due to companies under the control of the directors was £2,064 (2024: £59,252) which are included within trade creditors.
The amounts due to Apex Resources Limited from companies under the control of the director was £210,159 (2024: £232,909) which are included within other debtors.
The amounts owed by Apex Resources Limited to companies under the control of the director was £3,230,239 (2024: £nil) which are included within other creditors.
During the year, the company acquired services from companies over whom the director has significant influence, The charge for these services was £32,875,287 (2024: £31,991,575). These amounts are included within cost of sales. At 28 February 2025, amounts due to companies over whom the director has significant influence was £520,031 (2024: £1,231,809) which are included within trade creditors.
During the year, the company paid rent for the office building to a company under the control of the director. The charge for this rent was £nil (2024: £46,696).
During the year, the company paid rent to a partnership over which the director has significant influence. The charge for this rent was £234,251 (2024: £nil).
APEX RESOURCES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 21 -
22
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
DLA
-
2,158,719
1,161,260
(3,319,979)
-
2,158,719
1,161,260
(3,319,979)
-
23
Ultimate controlling party
On 23 October 2024 100% of the shareholding was purchased by Apex Resources Group Ltd.
At the year end, the company's immediate and ultimate parent company is Apex Resources Group Ltd, a company incorporated in England and Wales. The parent undertaking of the largest and smallest group which includes the company, and for which group financial statements are prepared, is Apex Resources Group Ltd whose registered address is Apex House, Bridle Path, Watford, WD17 1UE. Copies of the financial statements of Apex Resources Group Ltd are available from Companies House, Crown Way, Maindy, Cardiff CF14 3UZ.
The ultimate controlling party is O T Osazee due to his position as sole director & shareholder of the parent company.
2025-02-282024-03-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr O T OsazeeMr O T Osazee050387932024-03-012025-02-2805038793bus:CompanySecretaryDirector12024-03-012025-02-2805038793bus:CompanySecretary12024-03-012025-02-2805038793bus:Director12024-03-012025-02-2805038793bus:RegisteredOffice2024-03-012025-02-28050387932025-02-28050387932023-03-012024-02-2905038793core:RetainedEarningsAccumulatedLosses2023-03-012024-02-2905038793core:RetainedEarningsAccumulatedLosses2024-03-012025-02-28050387932024-02-2905038793core:LeaseholdImprovements2025-02-2805038793core:PlantMachinery2025-02-2805038793core:ComputerEquipment2025-02-2805038793core:MotorVehicles2025-02-2805038793core:LeaseholdImprovements2024-02-2905038793core:PlantMachinery2024-02-2905038793core:ComputerEquipment2024-02-2905038793core:MotorVehicles2024-02-2905038793core:WithinOneYear2025-02-2805038793core:WithinOneYear2024-02-2905038793core:CurrentFinancialInstruments2025-02-2805038793core:CurrentFinancialInstruments2024-02-2905038793core:ShareCapital2025-02-2805038793core:ShareCapital2024-02-2905038793core:CapitalRedemptionReserve2025-02-2805038793core:CapitalRedemptionReserve2024-02-2905038793core:RetainedEarningsAccumulatedLosses2025-02-2805038793core:RetainedEarningsAccumulatedLosses2024-02-2905038793core:ShareCapital2023-02-2805038793core:CapitalRedemptionReserve2023-02-2805038793core:RetainedEarningsAccumulatedLosses2023-02-2805038793core:ShareCapitalOrdinaryShareClass12025-02-2805038793core:ShareCapitalOrdinaryShareClass12024-02-2905038793core:LeaseholdImprovements2024-03-012025-02-2805038793core:PlantMachinery2024-03-012025-02-2805038793core:ComputerEquipment2024-03-012025-02-2805038793core:MotorVehicles2024-03-012025-02-280503879312024-03-012025-02-280503879312023-03-012024-02-2905038793core:UKTax2024-03-012025-02-2805038793core:UKTax2023-03-012024-02-2905038793core:LeaseholdImprovements2024-02-2905038793core:PlantMachinery2024-02-2905038793core:ComputerEquipment2024-02-2905038793core:MotorVehicles2024-02-29050387932024-02-2905038793core:Non-currentFinancialInstruments2025-02-2805038793core:Non-currentFinancialInstruments2024-02-2905038793bus:OrdinaryShareClass12024-03-012025-02-2805038793bus:OrdinaryShareClass12025-02-2805038793bus:OrdinaryShareClass12024-02-2905038793core:BetweenTwoFiveYears2025-02-2805038793core:BetweenTwoFiveYears2024-02-2905038793bus:PrivateLimitedCompanyLtd2024-03-012025-02-2805038793bus:FRS1022024-03-012025-02-2805038793bus:Audited2024-03-012025-02-2805038793bus:FullAccounts2024-03-012025-02-28xbrli:purexbrli:sharesiso4217:GBP