IRIS Accounts Production v25.4.0.155 05125689 Board of Directors 1.6.24 31.5.25 31.5.25 false true false false false true false Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh051256892024-05-31051256892025-05-31051256892024-06-012025-05-31051256892023-05-31051256892023-06-012024-05-31051256892024-05-3105125689ns15:EnglandWales2024-06-012025-05-3105125689ns14:PoundSterling2024-06-012025-05-3105125689ns10:Director12024-06-012025-05-3105125689ns10:PrivateLimitedCompanyLtd2024-06-012025-05-3105125689ns10:SmallEntities2024-06-012025-05-3105125689ns10:AuditExempt-NoAccountantsReport2024-06-012025-05-3105125689ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-3105125689ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-3105125689ns10:FullAccounts2024-06-012025-05-310512568912024-06-012025-05-3105125689ns10:OrdinaryShareClass12024-06-012025-05-3105125689ns10:Director22024-06-012025-05-3105125689ns10:RegisteredOffice2024-06-012025-05-3105125689ns5:CurrentFinancialInstruments2025-05-3105125689ns5:CurrentFinancialInstruments2024-05-3105125689ns5:Non-currentFinancialInstruments2025-05-3105125689ns5:Non-currentFinancialInstruments2024-05-3105125689ns5:ShareCapital2025-05-3105125689ns5:ShareCapital2024-05-3105125689ns5:RevaluationReserve2025-05-3105125689ns5:RevaluationReserve2024-05-3105125689ns5:CapitalRedemptionReserve2025-05-3105125689ns5:CapitalRedemptionReserve2024-05-3105125689ns5:RetainedEarningsAccumulatedLosses2025-05-3105125689ns5:RetainedEarningsAccumulatedLosses2024-05-3105125689ns5:NetGoodwill2024-06-012025-05-3105125689ns5:PlantMachinery2024-06-012025-05-3105125689ns5:FurnitureFittings2024-06-012025-05-3105125689ns5:MotorVehicles2024-06-012025-05-3105125689ns5:NetGoodwill2024-05-3105125689ns5:NetGoodwill2025-05-3105125689ns5:NetGoodwill2024-05-3105125689ns5:PlantMachinery2024-05-3105125689ns5:FurnitureFittings2024-05-3105125689ns5:MotorVehicles2024-05-3105125689ns5:ComputerEquipment2024-05-3105125689ns5:ComputerEquipment2024-06-012025-05-3105125689ns5:PlantMachinery2025-05-3105125689ns5:FurnitureFittings2025-05-3105125689ns5:MotorVehicles2025-05-3105125689ns5:ComputerEquipment2025-05-3105125689ns5:PlantMachinery2024-05-3105125689ns5:FurnitureFittings2024-05-3105125689ns5:MotorVehicles2024-05-3105125689ns5:ComputerEquipment2024-05-3105125689ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-3105125689ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3105125689ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-05-3105125689ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-05-3105125689ns5:DeferredTaxation2024-05-3105125689ns5:DeferredTaxation2024-06-012025-05-3105125689ns5:DeferredTaxation2025-05-3105125689ns10:OrdinaryShareClass12025-05-31
REGISTERED NUMBER: 05125689 (England and Wales)
























UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025

FOR

BF DARLOW LIMITED

BF DARLOW LIMITED (REGISTERED NUMBER: 05125689)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


BF DARLOW LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2025







DIRECTORS: K A Darlow
D M Darlow





REGISTERED OFFICE: 4 Office Village
Forder Way
Cygnet Park
Peterborough
Cambridgeshire
PE7 8GX





REGISTERED NUMBER: 05125689 (England and Wales)





ACCOUNTANTS: TC CH Limited
4 Office Village
Forder Way
Cygnet Park, Hampton
Peterborough
Cambridgeshire
PE7 8GX

BF DARLOW LIMITED (REGISTERED NUMBER: 05125689)

STATEMENT OF FINANCIAL POSITION
31 MAY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 969 1,076
Tangible assets 5 71,797 31,676
72,766 32,752

CURRENT ASSETS
Stocks 21,239 26,180
Debtors 6 591,642 543,456
Cash at bank 25,626 108,902
638,507 678,538
CREDITORS
Amounts falling due within one year 7 241,393 238,634
NET CURRENT ASSETS 397,114 439,904
TOTAL ASSETS LESS CURRENT LIABILITIES 469,880 472,656

CREDITORS
Amounts falling due after more than one
year

8

(39,651

)

(26,863

)

PROVISIONS FOR LIABILITIES 9 (5,078 ) (25,766 )
NET ASSETS 425,151 420,027

CAPITAL AND RESERVES
Called up share capital 10 200 200
Revaluation reserve 149,254 149,254
Capital redemption reserve 800 800
Retained earnings 274,897 269,773
SHAREHOLDERS' FUNDS 425,151 420,027

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BF DARLOW LIMITED (REGISTERED NUMBER: 05125689)

STATEMENT OF FINANCIAL POSITION - continued
31 MAY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 November 2025 and were signed on its behalf by:





D M Darlow - Director


BF DARLOW LIMITED (REGISTERED NUMBER: 05125689)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025


1. STATUTORY INFORMATION

BF Darlow Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

No significant judgements (apart from those involving estimations) have been made by management in the process of applying the entity's accounting policies and preparing these financial statements.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There have been no key assumptions or there sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, is being amortised evenly over its estimated useful life of seventy years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

At each balance sheet date assets not carried at fair value are assessed to determine whether there is an indication that the asset may be impaired. If there is such an indication the recoverable amount of the asset is compared to the carrying amount of the asset.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

BF DARLOW LIMITED (REGISTERED NUMBER: 05125689)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025


2. ACCOUNTING POLICIES - continued

Financial instruments
The company holds basic financial instruments as defined in FRS102. The financial assets and financial liabilities of the company and their measurement basis are as follows:

Financial assets - trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments. Cash at bank is classified as a basic financial instrument and is measured at amortised cost.

Financial liabilities - trade creditors, accruals and other creditors and basic financial instruments and are measured at amortised cost. Taxation and social security and not included in the financial instruments disclosure definition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors
Short term debtors are initially measured at transaction price less attributable costs and then subsequently measured at amortised costs using EIR. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors
Short term trade creditors are initially measured at transaction price less attributable costs. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

BF DARLOW LIMITED (REGISTERED NUMBER: 05125689)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2024 - 6 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 June 2024
and 31 May 2025 2,500
AMORTISATION
At 1 June 2024 1,424
Amortisation for year 107
At 31 May 2025 1,531
NET BOOK VALUE
At 31 May 2025 969
At 31 May 2024 1,076

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 June 2024 70,895 120,710 16,024 29,800 237,429
Additions 19,121 700 27,486 4,199 51,506
At 31 May 2025 90,016 121,410 43,510 33,999 288,935
DEPRECIATION
At 1 June 2024 47,575 117,759 12,425 27,994 205,753
Charge for year 6,010 898 3,763 714 11,385
At 31 May 2025 53,585 118,657 16,188 28,708 217,138
NET BOOK VALUE
At 31 May 2025 36,431 2,753 27,322 5,291 71,797
At 31 May 2024 23,320 2,951 3,599 1,806 31,676

BF DARLOW LIMITED (REGISTERED NUMBER: 05125689)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 110,938 57,244
Amounts owed by group undertakings 465,699 486,156
Other debtors - 56
VAT 15,005 -
591,642 543,456

Amounts owed by group undertakings are unsecured, interest free and repayable on demand

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 39,412 40,406
Hire purchase contracts 6,476 -
Trade creditors 111,380 97,797
Social security and other taxes 6,541 3,140
VAT - 4,960
Lloyds credit card 5,303 4,664
Directors' current accounts 72,281 87,667
241,393 238,634

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 1-2 years 22,381 26,863
Hire purchase contracts 17,270 -
39,651 26,863

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 5,078 25,766

Deferred
tax
£   
Balance at 1 June 2024 25,766
Provided during year (20,688 )
Balance at 31 May 2025 5,078

BF DARLOW LIMITED (REGISTERED NUMBER: 05125689)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025


10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
200 Ordinary shares £1 200 200

11. RELATED PARTY DISCLOSURES

As at the year end, the company owed the director £72,281 (2024 - £87,667). This loan is unsecured, interest free and repayable on demand.

12. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Darlow Bespoke Joinery Ltd.