Acorah Software Products - Accounts Production 16.2.850 false true 29 February 2024 1 March 2023 false 1 March 2024 28 February 2025 28 February 2025 05128836 Mr David Ray Mr Graham Ray Mrs Sarah Brereton iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05128836 2024-02-29 05128836 2025-02-28 05128836 2024-03-01 2025-02-28 05128836 frs-core:CurrentFinancialInstruments 2025-02-28 05128836 frs-core:Non-currentFinancialInstruments 2025-02-28 05128836 frs-core:BetweenOneFiveYears 2025-02-28 05128836 frs-core:ComputerEquipment 2025-02-28 05128836 frs-core:ComputerEquipment 2024-03-01 2025-02-28 05128836 frs-core:ComputerEquipment 2024-02-29 05128836 frs-core:FurnitureFittings 2025-02-28 05128836 frs-core:FurnitureFittings 2024-03-01 2025-02-28 05128836 frs-core:FurnitureFittings 2024-02-29 05128836 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-02-28 05128836 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 05128836 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-02-29 05128836 frs-core:MotorVehicles 2025-02-28 05128836 frs-core:MotorVehicles 2024-03-01 2025-02-28 05128836 frs-core:MotorVehicles 2024-02-29 05128836 frs-core:PlantMachinery 2025-02-28 05128836 frs-core:PlantMachinery 2024-03-01 2025-02-28 05128836 frs-core:PlantMachinery 2024-02-29 05128836 frs-core:CapitalRedemptionReserve 2025-02-28 05128836 frs-core:RevaluationReserve 2024-02-29 05128836 frs-core:RevaluationReserve 2025-02-28 05128836 frs-core:ShareCapital 2025-02-28 05128836 frs-core:RetainedEarningsAccumulatedLosses 2025-02-28 05128836 frs-bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 05128836 frs-bus:FilletedAccounts 2024-03-01 2025-02-28 05128836 frs-bus:SmallEntities 2024-03-01 2025-02-28 05128836 frs-bus:AuditExempt-NoAccountantsReport 2024-03-01 2025-02-28 05128836 frs-bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 05128836 frs-bus:Director1 2024-03-01 2025-02-28 05128836 frs-bus:Director2 2024-03-01 2025-02-28 05128836 frs-bus:Director3 2024-03-01 2025-02-28 05128836 frs-core:CurrentFinancialInstruments 2 2025-02-28 05128836 frs-core:CurrentFinancialInstruments 4 2025-02-28 05128836 frs-core:CurrentFinancialInstruments 6 2025-02-28 05128836 frs-countries:EnglandWales 2024-03-01 2025-02-28 05128836 2023-02-28 05128836 2024-02-29 05128836 2023-03-01 2024-02-29 05128836 frs-core:CurrentFinancialInstruments 2024-02-29 05128836 frs-core:Non-currentFinancialInstruments 2024-02-29 05128836 frs-core:BetweenOneFiveYears 2024-02-29 05128836 frs-core:CapitalRedemptionReserve 2024-02-29 05128836 frs-core:RevaluationReserve 2024-02-29 05128836 frs-core:ShareCapital 2024-02-29 05128836 frs-core:RetainedEarningsAccumulatedLosses 2024-02-29 05128836 frs-core:CurrentFinancialInstruments 2 2024-02-29 05128836 frs-core:CurrentFinancialInstruments 4 2024-02-29 05128836 frs-core:CurrentFinancialInstruments 5 2024-02-29 05128836 frs-core:CurrentFinancialInstruments 6 2024-02-29
Registered number: 05128836
Norbury Wharf Limited
Unaudited Financial Statements
For The Year Ended 28 February 2025
TaxAssist Accountants
TaxAssist Accountants
1 Sundorne Avenue
Shrewsbury
Shropshire
SY1 4JW
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 05128836
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 266,941 293,874
266,941 293,874
CURRENT ASSETS
Stocks 5 57,750 56,958
Debtors 6 47,196 17,367
Cash at bank and in hand 194,929 257,619
299,875 331,944
Creditors: Amounts Falling Due Within One Year 7 (288,354 ) (281,646 )
NET CURRENT ASSETS (LIABILITIES) 11,521 50,298
TOTAL ASSETS LESS CURRENT LIABILITIES 278,462 344,172
Creditors: Amounts Falling Due After More Than One Year 8 (5,775 ) (32,562 )
NET ASSETS 272,687 311,610
CAPITAL AND RESERVES
Called up share capital 10 49 49
Revaluation reserve 11 10,361 10,361
Capital redemption reserve 32,387 32,387
Income Statement 229,890 268,813
SHAREHOLDERS' FUNDS 272,687 311,610
Page 1
Page 2
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr David Ray
Director
31st October 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Norbury Wharf Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05128836 . The registered office is Norbury Wharf, Norbury Junction, Stafford, ST20 0PN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Nil
Plant & Machinery 20% Reducing Balance
Motor Vehicles 20% Reducing Balance
Fixtures & Fittings 25% Reducing Balance
Computer Equipment 33% Reducing Balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to income statement as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 13 (2024: 13)
13 13
Page 3
Page 4
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 March 2024 113,312 355,899 65,716 -
Additions - 7,791 - 3,127
As at 28 February 2025 113,312 363,690 65,716 3,127
Depreciation
As at 1 March 2024 - 210,251 30,802 -
Provided during the period - 30,688 6,983 782
As at 28 February 2025 - 240,939 37,785 782
Net Book Value
As at 28 February 2025 113,312 122,751 27,931 2,345
As at 1 March 2024 113,312 145,648 34,914 -
Computer Equipment Total
£ £
Cost
As at 1 March 2024 - 534,927
Additions 898 11,816
As at 28 February 2025 898 546,743
Depreciation
As at 1 March 2024 - 241,053
Provided during the period 296 38,749
As at 28 February 2025 296 279,802
Net Book Value
As at 28 February 2025 602 266,941
As at 1 March 2024 - 293,874
5. Stocks
2025 2024
£ £
Finished goods 57,750 56,958
Page 4
Page 5
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 26,683 479
Prepayments and accrued income 9,385 9,385
Other debtors - 7,503
Directors' loan accounts 11,128 -
47,196 17,367
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 71,915 87,936
Bank loans and overdrafts - 18,182
Corporation tax 6,197 3,321
P.A.Y.E 18,137 9,410
VAT 1,445 1,098
Net wages 53,257 17,725
Client deposits held 72,967 72,904
Deposits held 63,593 68,526
Pensions Contributions payable - 1,031
Accruals 843 306
Directors' loan accounts - 1,207
288,354 281,646
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 2,745 11,350
Bank loans 3,030 21,212
5,775 32,562
9. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Later than one year and not later than five years 2,745 11,350
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 49 49
Page 5
Page 6
11. Reserves
Revaluation Reserve
£
As at 1 March 2024 10,361
As at 28 February 2025 10,361
Page 6