Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false152024-04-01No description of principal activity15truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 5130575 2024-04-01 2025-03-31 5130575 2023-04-01 2024-03-31 5130575 2025-03-31 5130575 2024-03-31 5130575 2023-04-01 5130575 c:CompanySecretary1 2024-04-01 2025-03-31 5130575 c:Director1 2024-04-01 2025-03-31 5130575 c:Director2 2024-04-01 2025-03-31 5130575 c:RegisteredOffice 2024-04-01 2025-03-31 5130575 d:Buildings 2024-04-01 2025-03-31 5130575 d:Buildings 2025-03-31 5130575 d:Buildings 2024-03-31 5130575 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 5130575 d:PlantMachinery 2024-04-01 2025-03-31 5130575 d:PlantMachinery 2025-03-31 5130575 d:PlantMachinery 2024-03-31 5130575 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 5130575 d:MotorVehicles 2024-04-01 2025-03-31 5130575 d:MotorVehicles 2025-03-31 5130575 d:MotorVehicles 2024-03-31 5130575 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 5130575 d:FurnitureFittings 2024-04-01 2025-03-31 5130575 d:FurnitureFittings 2025-03-31 5130575 d:FurnitureFittings 2024-03-31 5130575 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 5130575 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 5130575 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 5130575 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 5130575 d:Goodwill 2024-04-01 2025-03-31 5130575 d:Goodwill 2025-03-31 5130575 d:Goodwill 2024-03-31 5130575 d:CurrentFinancialInstruments 2025-03-31 5130575 d:CurrentFinancialInstruments 2024-03-31 5130575 d:Non-currentFinancialInstruments 2025-03-31 5130575 d:Non-currentFinancialInstruments 2024-03-31 5130575 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 5130575 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 5130575 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 5130575 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 5130575 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 5130575 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 5130575 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 5130575 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 5130575 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 5130575 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 5130575 d:ShareCapital 2025-03-31 5130575 d:ShareCapital 2024-03-31 5130575 d:ShareCapital 2023-04-01 5130575 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 5130575 d:RetainedEarningsAccumulatedLosses 2025-03-31 5130575 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 5130575 d:RetainedEarningsAccumulatedLosses 2024-03-31 5130575 d:RetainedEarningsAccumulatedLosses 2023-04-01 5130575 c:FRS102 2024-04-01 2025-03-31 5130575 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 5130575 c:FullAccounts 2024-04-01 2025-03-31 5130575 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 5130575 2 2024-04-01 2025-03-31 5130575 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 5130575 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 5130575 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 5130575 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-04-01 2025-03-31 5130575 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 5130575









JEREMY'S HOME STORE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
JEREMY'S HOME STORE LIMITED
 
 
COMPANY INFORMATION


Directors
Mrs C A Waller 
J M A Waller 




Company secretary
J M A Waller



Registered number
5130575



Registered office
Hearts of Oak House
4 Pembroke Road

Sevenoaks

Kent

TN13 1XR




Accountants
Creasey Son & Wickenden
Chartered Accountants

Hearts of Oak House

4 Pembroke Road

Sevenoaks

Kent

TN13 1XR





 
JEREMY'S HOME STORE LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Statement of changes in equity
 
3
Notes to the financial statements
 
4 - 12


 
JEREMY'S HOME STORE LIMITED
REGISTERED NUMBER: 5130575

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 6 
41,856
46,507

Tangible assets
 7 
690,523
645,755

  
732,379
692,262

Current assets
  

Stocks
 8 
175,153
180,288

Debtors: amounts falling due within one year
 9 
11,451
8,182

Cash at bank and in hand
 10 
56,522
56,707

  
243,126
245,177

Creditors: amounts falling due within one year
 11 
(157,698)
(105,225)

Net current assets
  
 
 
85,428
 
 
139,952

Total assets less current liabilities
  
817,807
832,214

Creditors: amounts falling due after more than one year
 12 
(209,514)
(227,571)

Provisions for liabilities
  

Deferred tax
 14 
(11,807)
(451)

  
 
 
(11,807)
 
 
(451)

Net assets
  
596,486
604,192


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
596,484
604,190

  
596,486
604,192


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
JEREMY'S HOME STORE LIMITED
REGISTERED NUMBER: 5130575
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 November 2025.




J M A Waller
Director

The notes on pages 4 to 12 form part of these financial statements.

Page 2

 
JEREMY'S HOME STORE LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2023
2
646,645
646,647



Profit for the year
-
77,545
77,545

Dividends: Equity capital
-
(120,000)
(120,000)



At 1 April 2024
2
604,190
604,192



Profit for the year
-
142,294
142,294

Dividends: Equity capital
-
(150,000)
(150,000)


At 31 March 2025
2
596,484
596,486


The notes on pages 4 to 12 form part of these financial statements.

Page 3

 
JEREMY'S HOME STORE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The company is incorporated in England and Wales and is a private company limited by shares.  Its principal place of business is 26-28 Monson Road, Tunbridge Wells, Kent, TN1 1ND.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The presentational currency of these financial statements is pound sterling, which has been rounded to the nearest whole pound. These financial statements present information for the company alone.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 4

 
JEREMY'S HOME STORE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
JEREMY'S HOME STORE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Development expenditure is capitalised to the extent that there is a future economic benefit derived by the company from the expenditure incurred.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
2.5% straight line
Plant & machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
25% - 50% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 
JEREMY'S HOME STORE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Judgment has been applied in determining the useful economic life and residual value of the company's fixed assets.  

Page 7

 
JEREMY'S HOME STORE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Employees

The average monthly number of employees, including directors, during the year was 15 (2024 - 15).


5.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
96,075
81,826



6.


Intangible assets




Website
Goodwill
Total

£
£
£



Cost


At 1 April 2024
1,750
93,017
94,767



At 31 March 2025

1,750
93,017
94,767



Amortisation


At 1 April 2024
1,750
46,510
48,260


Charge for the year on owned assets
-
4,651
4,651



At 31 March 2025

1,750
51,161
52,911



Net book value



At 31 March 2025
-
41,856
41,856



At 31 March 2024
-
46,507
46,507



Page 8

 
JEREMY'S HOME STORE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
702,807
6,148
19,500
44,387
772,842


Additions
-
-
76,640
236
76,876



At 31 March 2025

702,807
6,148
96,140
44,623
849,718



Depreciation


At 1 April 2024
70,665
4,120
18,037
34,265
127,087


Charge for the year on owned assets
9,485
508
19,526
2,589
32,108



At 31 March 2025

80,150
4,628
37,563
36,854
159,195



Net book value



At 31 March 2025
622,657
1,520
58,577
7,769
690,523



At 31 March 2024
632,142
2,028
1,463
10,122
645,755


8.


Stocks

2025
2024
£
£

Finished goods and goods for resale
175,153
180,288



9.


Debtors

2025
2024
£
£


Other debtors
6,840
4,738

Prepayments and accrued income
4,611
3,444

11,451
8,182


Page 9

 
JEREMY'S HOME STORE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
56,522
56,707



11.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
18,057
17,495

Trade creditors
60,371
13,522

Corporation tax
36,048
29,902

Other taxation and social security
38,128
40,308

Other creditors
845
-

Accruals and deferred income
4,249
3,998

157,698
105,225


The following liabilities were secured:

2025
2024
£
£



Bank loan
18,057
17,495

Details of security provided:

The bank loan has been secued on the property that the company owns.

Page 10

 
JEREMY'S HOME STORE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
209,514
227,571


The following liabilities were secured:

2025
2024
£
£



Bank loan
209,514
227,571

Details of security provided:

The bank loan has been secured on the property that the company owns.


13.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
18,057
17,495

Amounts falling due 1-2 years

Bank loans
18,638
18,057

Amounts falling due 2-5 years

Bank loans
59,586
57,730

Amounts falling due after more than 5 years

Bank loans
131,290
151,784

227,571
245,066


Page 11

 
JEREMY'S HOME STORE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.


Deferred taxation




2025


£






At beginning of year
(451)


Charged to profit or loss
(11,356)



At end of year
(11,807)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(11,807)
(451)


15.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £4,686 (2024 - £4,858). 


16.


Related party transactions

The company has the following related party transactions:


Purchases from related parties
Amounts owed by related parties
Amounts owed to related parties
£
£
£

2025: Persons with joint control over the entity
-
4,969
-
2024: Persons with joint control over the entity
-
2,868
-

 
Page 12