Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falseOther letting and operating of own or leased real estate.00falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05142426 2024-04-01 2025-03-31 05142426 2023-04-01 2024-03-31 05142426 2025-03-31 05142426 2024-03-31 05142426 c:Director1 2024-04-01 2025-03-31 05142426 d:OfficeEquipment 2024-04-01 2025-03-31 05142426 d:OfficeEquipment 2025-03-31 05142426 d:OfficeEquipment 2024-03-31 05142426 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05142426 d:FreeholdInvestmentProperty 2024-04-01 2025-03-31 05142426 d:FreeholdInvestmentProperty 2025-03-31 05142426 d:FreeholdInvestmentProperty 2024-03-31 05142426 d:CurrentFinancialInstruments 2025-03-31 05142426 d:CurrentFinancialInstruments 2024-03-31 05142426 d:Non-currentFinancialInstruments 2025-03-31 05142426 d:Non-currentFinancialInstruments 2024-03-31 05142426 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 05142426 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 05142426 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 05142426 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 05142426 c:FRS102 2024-04-01 2025-03-31 05142426 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 05142426 c:FullAccounts 2024-04-01 2025-03-31 05142426 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05142426 2 2024-04-01 2025-03-31 05142426 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 05142426










HSD PROPERTIES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
HSD PROPERTIES LIMITED
REGISTERED NUMBER: 05142426

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
£
£


Fixed assets
806,826
780,808

Current assets
14,201
59,790

Creditors: amounts falling due within one year
(378,431)
(334,533)

Net current liabilities
 
 
(364,230)
 
 
(274,743)

Total assets less current liabilities
442,596
506,065

Creditors: amounts falling due after more than one year
(284,588)
(289,604)


Net assets
158,008
216,461



Capital and reserves
158,008
216,461


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 6 October 2025.




Mrs. B. K. Dhaliwal
Director

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
HSD PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

HSD Properties Limited is a private company limited by share capital, incorporated in England and Wales.  The company's registered number is 05142426 and the registered office address is MHA House, Charter Court, Phoenix Way, Swansea Enterprise Park, Swansea, SA7 9FS.  The financial statements are presented in Sterling (£), the company's functional currency, and rounded to the nearest pound.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 2

 
HSD PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 3

 
HSD PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 0 (2024 - 0).

Page 4

 
HSD PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 April 2024
5,517


Additions
11,689



At 31 March 2025

17,206



Depreciation


At 1 April 2024
2,939


Charge for the year on owned assets
4,054



At 31 March 2025

6,993



Net book value



At 31 March 2025
10,213



At 31 March 2024
2,578


5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
778,230


Additions at cost
18,383



At 31 March 2025
796,613

The  valuations were made by independent professional valuers in March 2020 and January 2022, on an open market value for existing use basis.







Page 5

 
HSD PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
14,201
59,790

14,201
59,790



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
15,135
14,861

Other loans
205,000
205,220

Corporation tax
-
587

Other creditors
156,469
112,125

Accruals and deferred income
1,827
1,740

378,431
334,533


The following liabilities were secured:

2025
2024
£
£



Bank loans
15,135
14,861

15,135
14,861

Details of security provided:

Creditors due within one year include bank loans which are secured of £15,135 (2024 - £14,861).

Page 6

 
HSD PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
284,588
289,604

284,588
289,604


The following liabilities were secured:

2025
2024
£
£



Bank loans
284,588
289,604

284,588
289,604

Details of security provided:

Creditors due in more than one year include bank loans which are secured of £284,588 (2024 - £289,604).  A legal charge dated 23rd October 2020 containing a fixed charge with negative pledge, secured on 6 Bonville Terrace, Swansea, SA1 4QS, secures all Fleet Mortgages Limited borrowings of the company.  A legal charge dated 4th July 2023, containing a fixed charge with negative pledge, secured on 90 Marlborough Road, Brynmill, Swansea, SA2 0DY secures all Paragon Bank Plc borrowings of the company.                                                    

Page 7

 
HSD PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
15,135
14,861

Other loans
205,000
205,220


220,135
220,081

Amounts falling due 1-2 years

Bank loans
284,588
289,604


284,588
289,604



504,723
509,685



10.


Pension commitments

During the year the company made a contribution of £3,600 (2024 - £3,600) to the director's pension scheme as an expense of management.


11.


Related party transactions

Included in creditors is a loan of £205,000 (2024 - £205,000) due to a related party.  Interest is charged at a commercial rate.

 
Page 8