Company registration number 05218660 (England and Wales)
TRIMCO GROUP HOLDINGS (UK) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
TRIMCO GROUP HOLDINGS (UK) LIMITED
COMPANY INFORMATION
Directors
Miranda Shui Yau Kong
Patrick Kwing-Wai Ng
(Appointed 15 March 2024)
Ricardo Zoghbi Coelho Lobo
(Appointed 22 September 2025)
Secretary
Patrick Kwing-Wai Ng
Company number
05218660
Registered office
1 Tamdown Way
Braintree
Essex
CM7 2QL
Auditor
Rickard Luckin Limited
Suite 8
Phoenix House
Christopher Martin Road
Basildon
Essex
SS14 3EZ
TRIMCO GROUP HOLDINGS (UK) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Income statement
7
Statement of financial position
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 22
TRIMCO GROUP HOLDINGS (UK) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The company’s net loss for the year of £1,847,111 is down from the profit recorded in 2023 of £5,893,293. The main variance is exchange losses of £1,130,070 (2023 gain of £3,585,747) due mainly to fluctuations in the Sterling to US dollar exchange rates. Dividend income for 2024 of £4,514,033 is down from 2023 £7,197,655.
Principal risks and uncertainties
The management of the business and the execution of the company's strategy are subject to a number of risks.
The key business risks and uncertainties affecting the company are considered to relate to competition from other label manufacturers, and employee and customer retention.
Trimco Group Holdings Limited will continue to maintain a cautious approach to all aspects of business activities and have already taken measures to minimise costs and overheads. Trimco Group Holdings Limited will monitor closely the economic conditions and make appropriate adjustment to keep abreast of changes in the competitive market.
Key performance indicators
As a non trading holding company, the directors do not monitor any specific KPI’s for this entity.
Future Outlook
The future outlook continues to be challenging due to local UK market conditions. Trimco Group Holding’s Management will continue to study the potential of any new product ranges and to invest in its Information Technology offering in order to provide versatile and innovative solutions to its customers. Trimco Group Holdings Limited will also continue to raise its customer service standards so that customers can benefit from an improved process of placing orders to ensure the retention of existing customers, as well as attracting new business.
Section 172 statement
The directors of the Company consider that they have responsibly and appropriately discharged their duties under the Companies Act 2006, including their duty to act in the way that they consider will promote the success of the Company for the benefit of its shareholders, customers, suppliers and other key stakeholders.
It exercises these duties by ensuring that the company follows Trimco Group policies as issued by the Trimco Group EXCO board. The company also has access to Trimco Group’s internal legal council and IT departments for advice on relevant matters. Trimco Group Holdings also employs appropriately qualified staff and where appropriate uses external consultants with knowledge of local regulations.
Miranda Shui Yau Kong
Director
19 November 2025
TRIMCO GROUP HOLDINGS (UK) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company is a holding company while the group continues to be that of the worldwide supplier and manufacturer of labels for clothing and other garments.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Miranda Shui Yau Kong
Chuk Kwan Wan
(Resigned 22 September 2025)
Patrick Kwing-Wai Ng
(Appointed 15 March 2024)
King Lun Paulina Au
(Resigned 15 March 2024)
Ricardo Zoghbi Coelho Lobo
(Appointed 22 September 2025)
Supplier payment policy
The majority of suppliers payments are made within the agreed payments terms. Where no formal payment terms have been agreed they are paid at the end of the month following invoice.
Community and environment matters
Trimco’s Uk operation is committed to acting in an environmentally friendly manner. The Trimco Group uses Position Green to monitor our ESG compliance. We also undertake a Higg audit on an annual basis. A Higg audit is a process to validate a facility's self-reported environmental sustainability performance within the apparel and footwear industry.
Customer and other Business relations
Trimco Group Holdings (UK) Ltd does not have any direct customers. The Trimco Group has strict codes of practice and an ethical policy to ensure all business relations are carried out in a transparent and professional manner.
Financial instruments
The board of directors is responsible for assessing and monitoring the major risks that face the business. Through regular, scheduled review meetings with responsible members of management, appropriate policies are put in place to manage key areas of uncertainty and ensure the organisation's financial objectives are delivered. Further details of the financial risk management objectives and policies are included in note 16 in the financial statements.
Energy and carbon report
Trimco Group Holdings (UK) limited qualifies as a low energy user for SECR purposes and is not required to report on its emissions, energy consumption or energy efficiency activities.
TRIMCO GROUP HOLDINGS (UK) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:
properly select and apply accounting policies;
present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;
provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and
make an assessment of the company's ability to continue as a going concern.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
Each director in office at the date of approval of this annual report confirms that:
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and
the director has taken all the steps that he / she ought to have taken as a director in order to make himself / herself aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.
On behalf of the board
Miranda Shui Yau Kong
Director
19 November 2025
TRIMCO GROUP HOLDINGS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TRIMCO GROUP HOLDINGS (UK) LIMITED
- 4 -
Opinion
We have audited the financial statements of Trimco Group Holdings (UK) Limited (the 'company') for the year ended 31 December 2024 which comprise the income statement, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with UK adopted international accounting standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
TRIMCO GROUP HOLDINGS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TRIMCO GROUP HOLDINGS (UK) LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Capability of the audit in detecting irregularity, including fraud
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our: general commercial and sector experience; through verbal and written communications with those charged with governance and other management; and via inspection of the company’s regulatory and legal correspondence.
We discussed with those charged with governance and other management the policies and procedures regarding compliance with laws and regulations.
We communicated identified laws and regulations to our team and remained alert to any indicators of non-compliance throughout the audit, we also specifically considered where and how fraud may occur within the company.
The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the company is subject to laws and regulations that directly affect the financial statements, including: the company’s constitution, relevant financial reporting standards; company law; tax legislation, and distributable profits legislation and we assess the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly the company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on the amounts or disclosures in the financial statements, for instance through the imposition of fines and penalties, or through losses arising from litigations. We identified the following areas as those most likely to have such an affect: trade legislation; data protection legislation; anti-bribery and anti-corruption legislation.
TRIMCO GROUP HOLDINGS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TRIMCO GROUP HOLDINGS (UK) LIMITED (CONTINUED)
- 6 -
ISAs (UK) limit the required procedures to identify non-compliance with these laws and regulations to the procedures, and no procedures over and above those already noted are required. These limited procedures did not identify any actual or suspected non-compliance with laws and regulations that could have a material impact on the financial statements.
In relation to fraud, we performed the following specific procedures in addition to those already noted:
Challenging assumptions made by management in its significant accounting estimates;
Identifying and testing journal entries, in particular any entries posted with unusual nominal ledger account combinations, journal entries crediting cash or any revenue account;
Performing analytical procedures to identify unexpected movements in account balances which may be indicative of fraud;
Ensuring that testing undertaken on both the performance statement, and the Statement of Financial Position includes a number of items selected on a random basis;
These procedures did not identify any actual or suspected fraudulent irregularity that could have a material impact on the financial statements.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with ISAs (UK). For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the procedures that we are required to undertake would identify it. In addition, as with any audit, there remains a high risk of non-detection of irregularities, as these might involve collusion, forgery, intentional omissions, misrepresentation, or the override of internal controls. We are not responsible for preventing non-compliance with laws and regulations or fraud, and cannot be expected to detect non-compliance with all laws and regulations or every incidence of fraud.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Neil Brewer (Senior Statutory Auditor)
For and on behalf of Rickard Luckin Limited, Statutory Auditor
Chartered Accountants
Suite 8
Phoenix House
Christopher Martin Road
Basildon
Essex
SS14 3EZ
20 November 2025
TRIMCO GROUP HOLDINGS (UK) LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Administrative expenses
(1,430,686)
3,217,306
Operating (loss)/profit
3
(1,430,686)
3,217,306
Investment revenues
6
4,587,384
7,278,896
Finance costs
7
(4,888,112)
(4,456,543)
(Loss)/profit before taxation
(1,731,414)
6,039,659
Income tax expense
8
(115,697)
(146,366)
(Loss)/profit and total comprehensive income for the year
(1,847,111)
5,893,293
TRIMCO GROUP HOLDINGS (UK) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
Non-current assets
Investments
9
48,398,242
48,398,140
Current assets
Trade and other receivables
11
11,828,368
7,649,134
Cash and cash equivalents
36,895
97,006
11,865,263
7,746,140
Current liabilities
Trade and other payables
12
2,971,438
2,980,844
Borrowings
13
69,216,146
63,240,404
72,187,584
66,221,248
Net current liabilities
(60,322,321)
(58,475,108)
Net liabilities
(11,924,079)
(10,076,968)
Equity
Called up share capital
14
6,000
6,000
Retained earnings
(11,930,079)
(10,082,968)
Total equity
(11,924,079)
(10,076,968)
Under the Companies Act 2006, s454, on a voluntary basis, the directors can amend these financial statements if they subsequently prove to be defective.
The financial statements were approved by the board of directors and authorised for issue on 19 November 2025 and are signed on its behalf by:
Miranda Shui Yau Kong
Director
Company registration number 05218660 (England and Wales)
TRIMCO GROUP HOLDINGS (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 January 2023
6,000
(15,976,261)
(15,970,261)
Year ended 31 December 2023:
Profit and total comprehensive income
-
5,893,293
5,893,293
Balance at 31 December 2023
6,000
(10,082,968)
(10,076,968)
Year ended 31 December 2024:
Loss and total comprehensive income
-
(1,847,111)
(1,847,111)
Balance at 31 December 2024
6,000
(11,930,079)
(11,924,079)
TRIMCO GROUP HOLDINGS (UK) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
19
(5,619,326)
(4,162,488)
Interest paid
(4,888,112)
(4,456,543)
Income taxes paid
(115,697)
(146,366)
Net cash outflow from operating activities
(10,623,135)
(8,765,397)
Investing activities
Purchase of subsidiaries
(102)
Interest received
73,351
81,241
Dividends received
4,514,033
7,197,655
Net cash generated from investing activities
4,587,282
7,278,896
Financing activities
Proceeds from borrowings
5,975,742
1,197,918
Net cash generated from financing activities
5,975,742
1,197,918
Net decrease in cash and cash equivalents
(60,111)
(288,583)
Cash and cash equivalents at beginning of year
97,006
385,589
Cash and cash equivalents at end of year
36,895
97,006
TRIMCO GROUP HOLDINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Trimco Group Holdings (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Tamdown Way, Braintree, Essex, CM7 2QL. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Accounting convention
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
Trimco Group Holdings (UK) Limited was, at the year end, a wholly owned subsidiary of another company incorporated overseas, Trimco Group Holdings Limited (BVI) .The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
Our financial statements have been prepared on a going concern basis, which assumes the company will be able to realise its assets and discharge its liabilities in the normal course of business for the foreseeable future.true
The ability of the company to continue as a going concern is dependent on the ongoing support of the parent and wider group. Despite the company itself having net liabilities of £11,924,079 as at 31 December 2024 (2023: £10,076,968), the wider group’s forecasts and projections, show that the group will continue to be financially stable and profitable in the foreseeable future and thus be able to provide the support this company requires. The directors have confirmed that it is the intention of the parent and wider group to continue to provide financial support to the company to meet its liabilities as and when they fall due.
Having assessed the principal risks and other matters, the directors consider it appropriate to adopt the going concern basis of preparing the company financial statements.
1.3
Non-current investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.4
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
TRIMCO GROUP HOLDINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.5
Financial assets
Classification
The Company classifies its financial assets in the following measurement categories:
• those to be measured subsequently at fair value either through other comprehensive income (“OCI”) or through profit or loss, and
• those to be measured at amortised cost.
The classification depends on the Company’s business model for managing the financial assets and the contractual terms of the cash flows. For assets measured at fair value, gains and losses will either be recorded in profit or loss or OCI. For investments in equity instruments that are not held for trading, this will depend on whether the Company has made an irrevocable election at the time of initial recognition to account for the equity investment at fair value through other comprehensive income (“FVOCI”).
The Company reclassifies debt investments when and only when its business model for managing those assets changes.
Recognition and measurement
Regular way purchases and sales of financial assets are recognised on the trade-date, the date on which the Company commits to purchase or sell the asset. Financial assets are derecognised when the right to receive cash flows from the financial assets have expired or have been transferred and the Company has transferred substantially all risks and rewards of ownership.
Measurement
At initial recognition, the Company measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss (“FVPL”), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss. Subsequent measurement of debt instruments depends on the Company’s business model for managing the asset and the cash flow characteristics of the asset. There are three measurement categories into which the Company classifies its debt instruments:
Financial assets at fair value through profit or loss
Assets that do not meet the criteria for amortised cost or FVOCI are measured at FVPL. A gain or loss on a debt investment that is subsequently measured at FVPL is recognised in profit or loss and presented in other income and loss, net in the period in which it arises.
Financial assets held at amortised cost
Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortised cost. Interest income from these financial assets is included in other income and loss, net using the effective interest rate method. Any gain or loss arising on derecognition is recognised directly in profit or loss and presented in other income and loss, net together with foreign exchange gains and losses. Impairment losses are presented as separate line item in the statement of comprehensive income.
Financial assets at fair value through other comprehensive income
Assets that are held for collection of contractual cash flows and for selling the financial assets, where the assets’ cash flows represent solely payments of principal and interest, are measured at FVOCI. Movements in the carrying amount are taken through OCI, except for the recognition of impairment gains or losses, interest income and foreign exchange gains and losses which are recognised in profit or loss. When the financial asset is derecognised, the cumulative gain or loss previously recognised in OCI is reclassified from equity to profit or loss and recognised in other income and loss, net. Interest income from these financial assets is included in other income and loss, net using the effective interest rate method. Foreign exchange gains and losses are presented in other income and loss, net and impairment expenses are presented as separate line item in the statement of comprehensive income.
TRIMCO GROUP HOLDINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets
Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.
1.6
Financial Instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the statement of financial position. Finance costs and gains or losses relating to financial liabilities are included in the income statement. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.
Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
TRIMCO GROUP HOLDINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.9
Finance income is calculated by applying the effective interest rate to the gross carrying amount of a financial asset.
1.10
Provision is made for the amount of any dividend declared, being appropriately authorised and no longer at the discretion of the entity, on or before the end of the reporting period but not distributed at the end of the reporting period.
1.11
Ordinary shares are classified as equity. Mandatorily redeemable preference shares are classified as liabilities.
Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
Where any group company purchases the company's equity share capital (treasury shares), the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the company's equity holders until the shares are cancelled or reissued. Where such ordinary shares are subsequently reissued, any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the company's equity holders.
2
Critical accounting estimates and judgements
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
There have been no estimates and assumptions identified which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities.
3
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
1,130,070
(3,585,747)
TRIMCO GROUP HOLDINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
64,889
139,363
For other services
Tax services
4,000
4,000
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
3
3
6
Investment income
2024
2023
£
£
Interest income
Financial instruments measured at amortised cost:
Bank deposits
73,351
81,241
Other income
Dividends from shares in group undertakings
4,514,033
7,197,655
4,587,384
7,278,896
Income above relates to assets held at amortised cost, unless stated otherwise.
7
Finance costs
2024
2023
£
£
Group interest payable
4,888,112
4,456,543
8
Income tax expense
2024
2023
£
£
Current tax
Other taxes
115,697
146,366
TRIMCO GROUP HOLDINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Income tax expense
(Continued)
- 16 -
The charge for the year can be reconciled to the (loss)/profit per the income statement as follows:
2024
2023
£
£
(Loss)/profit before taxation
(1,731,414)
6,039,659
Expected tax (credit)/charge based on a corporation tax rate of 25.00% (2023: 23.50%)
(432,854)
1,419,320
Effect of expenses not deductible in determining taxable profit
1,504,546
204,637
Income not taxable
(1,691,449)
Change in unrecognised deferred tax assets
(1,071,692)
67,492
Withholding tax
115,697
146,366
Taxation charge for the year
115,697
146,366
9
Investments
Current
Non-current
2024
2023
2024
2023
£
£
£
£
Investments in subsidiaries
48,398,242
48,398,140
Movements in non-current investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
48,398,140
Additions
102
At 31 December 2024
48,398,242
Carrying amount
At 31 December 2024
48,398,242
At 31 December 2023
48,398,140
During the period the company acquired 0.07% of the ordinary share capital in Trimco Solution (Bangladesh) Limited for consideration of £102.
TRIMCO GROUP HOLDINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
10
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
TRIMCO GROUP HOLDINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Subsidiaries
(Continued)
- 18 -
Name of undertaking
Registered office
Principal activities
Class of
% Held
shares held
Direct
Indirect
Trimco Group (UK) Limited
1 Tamdown Way, Braintree, Essex, CM7 2QL, United Kingdom
Trading and manufacturing of labels and hangtags for clothes
Ordinary
100.00
-
Top Team International Sourcing Limited (formerly Trimco Group (Far East) Company Limited)
Flat C & D, 9/F., City Industrial Complex, 116-122 Kwok Shui Road, Kwai Chung, Hong Kong
Provision of financial, accounting and administrative service for group companies
Ordinary
100.00
-
Trimco Group Holdings (Denmark) A/S
Rosenholmvej 1-5, 7400 Herning, Denmark
Investment holding
Ordinary
100.00
-
Trimco Group Turkey Etiket ve Aksesuar Sanayi Ticaret Limited Sirketi
Ziya Gökalp Mah. Melikgazi Cad. Özdem Global Is Merkezi No:4 Basaksehir Istanbul, Turkey
Trading and manufacturing of labels and hangtags for clothes
Ordinary
99.00
1.00
Trimco Group Romania SRL
9-9A Dimitrie Pompi Blvd Bucharest, Romania, 020335
Trading and manufacturing of labels and hangtags for clothes
Ordinary
0.12
99.88
Trimco Solution (Bangladesh) Limited
Omar Heights (Level 3 & 4), House KA-189/B, Jamoz Road, Joar Shahara, P.S. Vatara, Dhaka-1229
Investment holding
Ordinary
0.07
99.93
Trimco (Bangladesh) Company Limited
Omar Heights (Level 3 & 4), House KA-189/B, Jamoz Road, Joar Shahara, P.S. Vatara, Dhaka-1229
Trading and manufacturing of labels and hangtags for clothes
Ordinary
0
58.00
Anpartsselskabet af 04.07.2012
Rosenholmvej 1-5, 7400 Herning, Denmark
Investment holding
Ordinary
0
100.00
Trimco Group (Denmark) A/S
Rosenholmvej 1-5, 7400 Herning, Denmark
Trading of brand, identification accessories
Ordinary
0
100.00
Trimco Group (Delhi) Private Limited
293, Lane-2, Westend Marg, Near Saket Metro Station Gate No - 02, Saket, New Delhi-110017, Delhi
Trading of brand, identification accessories
Ordinary
0
100.00
A-Tex International Limited
Omar Heights (Level 3 & 4), House KA-189/B, Jamoz Road, Joar Shahara, P.S. Vatara, Dhaka-1229
Trading of brand, identification accessories
Ordinary
0
100.00
Trimco Group Istanbul Tekstil Ticaret Limited Sirketi
Ikitelli OSB. Mah. Eski Turgut Ozal Cad. No: 31/301 Basaksehir, TR-34490 Istanbul, Turkey
Trading of brand, identification accessories
Ordinary
0
100.00
Trimco Group Trading (Hong Kong) Company Limited
Flat C & D, 9/F, City Industrial Complex, 116-122 Kwok Shui Road, Kwai Chung Hong Kong
Trading of brand, identification accessories
Ordinary
0
100.00
Trimco Group (Ningbo) Company Limited
No.236, Xin Lang Road, Yu Yao City, ZhejiangYu Yao City 315480 P.R. China
Trading of brand, identification accessories
Fully paid up
0
100.00
Trimco Group US Inc.
1350 6th Avenue, 2'nd floor, New York, NY 10019, USA
Sales office
Fully paid up
0
100.00
Trimco Group (Germany) GmbH
Wasserstraße 223 44799 Bochum Germany
Sales office
Ordinary
0
100.00
Trimco Group (Netherlands)
Suikersilo-Oost 16 1165 MS Halfweg Netherlands
Sales office
Ordinary
0
100.00
Trimco Group (Sweden) AB
Armbågavägen 3 506 30 Borås, Sweden
Sales office
Ordinary
0
100.00
Trimco Group (Canada) Inc. (formerly Wah Lung Labels (Cananda) Inc.)
100 King Street West, Suite 3400, 1 First Canadian Place, Toronto, CA, ON, M5X 1A4
Clothing accessories and other clothing manufacturing
Ordinary
0
100.00
TRIMCO GROUP HOLDINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Subsidiaries
Name of undertaking
Registered office
Principal activities
Class of
% Held
shares held
Direct
Indirect
(Continued)
- 19 -
American Zabin International, Inc. ("Zabin")
3933 S Hill ST, Los Angeles, CA 90037
Sale of Apparel Trims, Labels, and Notions
Ordinary
0
100.00
Clotex Trading BD Ltd.
Omar Heights (Level 3 & 4), House KA-189/B, Jamoz Road, Joar Shahara, P.S. Vatara, Dhaka-1229
Trading of labels and hangtags for clothes
Ordinary
0
100.00
11
Trade and other receivables
2024
2023
£
£
VAT recoverable
13,533
Amounts owed by fellow group undertakings
11,814,835
7,649,134
11,828,368
7,649,134
12
Trade and other payables
2024
2023
£
£
Trade payables
79,646
Amounts owed to fellow group undertakings
2,873,566
2,840,844
Accruals
18,226
140,000
2,971,438
2,980,844
The amounts owed to group undertakings within trade and other payables have no fixed due date for payment and bear no interest.
13
Borrowings
2024
2023
£
£
Borrowings held at amortised cost:
Loans from subsidiary undertakings
69,216,146
63,240,404
The intercompany loans carry interest at a rate of the aggregate of 3.5% and 1 month SOFR and are repayable on demand.
14
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
6,000
6,000
6,000
6,000
TRIMCO GROUP HOLDINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
15
Capital risk management
The company’s objectives when managing capital are to safeguard the company’s ability to continue as a going concern in order to provide returns for shareholder and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. The company’s overall strategy remains unchanged from prior year.
The capital structure of the company represents equity attributable to owner of the company, comprising issued share capital and retained earnings.
In order to maintain or adjust the capital structure, the company may adjust the amount of dividends paid to the shareholders, return capital to the shareholder or issue new shares.
The company manages its capital to maintain an appropriate balance between debt and equity and to support the ongoing operations of the business. Capital is monitored using the return on capital employed (ROCE) ratio, defined as earnings before interest and tax (EBIT) divided by total assets less current liabilities (excluding borrowings).
For the year ended 31 December 2024, the ROCE was -4.68% (2023: 6.05%).
16
Related party transactions
During the year the company entered into the following transactions with related parties:
Management fees paid
2024
2023
£
£
Other related parties
214,234
219,420
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Subsidiaries
69,216,146
63,240,404
Other related parties
2,873,566
2,840,844
72,089,712
66,081,248
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£
£
Subsidiaries
11,814,835
7,649,134
TRIMCO GROUP HOLDINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
17
Controlling party
The directors regard Brookfield Corporation, incorporated in Canada and listed in the United States of America, as being the ultimate holding company.
The following are the parents of the largest and smallest groups in which this company's results are consolidated:
Largest group
Brookfield Capital Patners VI
Smallest group
CNC Investment Holdings Limited
18
Financial Risk Management Objectives and Policies
Trimco Group Holdings Limited is exposed to various financial risks that arise as a normal part of its trading activities. The main such risks are considered to be foreign exchange risk, credit risk, and liquidity risk.
Market risk - Foreign exchange risk
The company operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to Hong Kong Dollars, Euros and US Dollars. Management monitor exchange rate movements closely and ensure adequate funds are maintained in appropriate currencies to meet known liabilities.
The credit risk on receivables from companies is considered to be low taking into account the financial positions of and past experience with companies and they have no past history of default in payment.
Impairment losses on debtors are presented as administrative expenses in the consolidated income statement. Subsequent recoveries of amounts previously written off are credited against the same line item.
The maximum exposure to credit risk is represented by the carrying amount of each financial asset in the balance sheet.
Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash and bank balances, availability of funding’s from committed banking facilities and ensuring continual financial supports from the holding companies. In addition, the company’s working capital is supported by funding generated through operations. In the opinion of directors, the company does not have significant liquidity risk.
19
Cash absorbed by operations
2024
2023
£
£
(Loss)/profit for the year before taxation
(1,731,414)
6,039,659
Adjustments for:
Finance costs
4,888,112
4,456,543
Investment income
(4,587,384)
(7,278,896)
Movements in working capital:
Increase in trade and other receivables
(4,179,234)
(3,468,634)
Decrease in trade and other payables
(9,406)
(3,911,160)
Cash absorbed by operations
(5,619,326)
(4,162,488)
TRIMCO GROUP HOLDINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
20
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
97,006
(60,111)
36,895
Borrowings excluding overdrafts
(63,240,404)
(5,975,742)
(69,216,146)
(63,143,398)
(6,035,853)
(69,179,251)
1 January 2023
Cash flows
31 December 2023
Prior year:
£
£
£
Cash at bank and in hand
385,589
(288,583)
97,006
Borrowings excluding overdrafts
(62,042,486)
(1,197,918)
(63,240,404)
(61,656,897)
(1,486,501)
(63,143,398)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Miranda Shui Yau KongChuk Kwan WanPatrick Kwing-Wai NgKing Lun Paulina AuRicardo Zoghbi Coelho LoboPatrick Kwing-Wai Ng052186602024-01-012024-12-3105218660bus:Director12024-01-012024-12-3105218660bus:Director32024-01-012024-12-3105218660bus:Director52024-01-012024-12-3105218660bus:CompanySecretary12024-01-012024-12-3105218660bus:Director22024-01-012024-12-3105218660bus:Director42024-01-012024-12-3105218660bus:RegisteredOffice2024-01-012024-12-31052186602024-12-3105218660core:ContinuingOperations2024-01-012024-12-31052186602023-01-012023-12-3105218660core:ContinuingOperations2023-01-012023-12-3105218660core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105218660core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3105218660core:Non-currentFinancialInstruments2024-12-3105218660core:Non-currentFinancialInstruments2023-12-31052186602023-12-31052186602023-12-31052186602022-12-3105218660core:CurrentFinancialInstruments2024-12-3105218660core:CurrentFinancialInstruments2023-12-3105218660core:ShareCapital2024-12-3105218660core:ShareCapital2023-12-3105218660core:RetainedEarningsAccumulatedLosses2024-12-3105218660core:RetainedEarningsAccumulatedLosses2023-12-3105218660core:OtherMiscellaneousReserve2022-12-3105218660core:UKTax2024-01-012024-12-3105218660core:UKTax2023-01-012023-12-310521866012024-01-012024-12-310521866012023-01-012023-12-3105218660core:Subsidiary12024-01-012024-12-3105218660core:Subsidiary22024-01-012024-12-3105218660core:Subsidiary32024-01-012024-12-3105218660core:Subsidiary42024-01-012024-12-3105218660core:Subsidiary52024-01-012024-12-3105218660core:Subsidiary62024-01-012024-12-3105218660core:Subsidiary72024-01-012024-12-3105218660core:Subsidiary82024-01-012024-12-3105218660core:Subsidiary92024-01-012024-12-3105218660core:Subsidiary102024-01-012024-12-3105218660core:Subsidiary112024-01-012024-12-3105218660core:Subsidiary122024-01-012024-12-3105218660core:Subsidiary132024-01-012024-12-3105218660core:Subsidiary142024-01-012024-12-3105218660core:Subsidiary152024-01-012024-12-3105218660core:Subsidiary162024-01-012024-12-3105218660core:Subsidiary172024-01-012024-12-3105218660core:Subsidiary182024-01-012024-12-3105218660core:Subsidiary192024-01-012024-12-3105218660core:Subsidiary202024-01-012024-12-3105218660core:Subsidiary212024-01-012024-12-3105218660core:Subsidiary112024-01-012024-12-3105218660core:Subsidiary222024-01-012024-12-3105218660core:Subsidiary332024-01-012024-12-3105218660core:Subsidiary442024-01-012024-12-3105218660core:Subsidiary552024-01-012024-12-3105218660core:Subsidiary662024-01-012024-12-3105218660core:Subsidiary772024-01-012024-12-3105218660core:Subsidiary882024-01-012024-12-3105218660core:Subsidiary992024-01-012024-12-3105218660core:Subsidiary10102024-01-012024-12-3105218660core:Subsidiary11112024-01-012024-12-3105218660core:Subsidiary12122024-01-012024-12-3105218660core:Subsidiary13132024-01-012024-12-3105218660core:Subsidiary14142024-01-012024-12-3105218660core:Subsidiary15152024-01-012024-12-3105218660core:Subsidiary16162024-01-012024-12-3105218660core:Subsidiary17172024-01-012024-12-3105218660core:Subsidiary18182024-01-012024-12-3105218660core:Subsidiary19192024-01-012024-12-3105218660core:Subsidiary20202024-01-012024-12-3105218660core:Subsidiary21212024-01-012024-12-3105218660core:AllSubsidiaries2024-12-3105218660core:AllSubsidiaries2023-12-3105218660core:OtherRelatedParties2024-12-3105218660core:OtherRelatedParties2023-12-3105218660bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105218660bus:Audited2024-01-012024-12-3105218660bus:FullIFRS2024-01-012024-12-3105218660bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP