Caseware UK (AP4) 2023.0.135 2023.0.135 false22024-05-01falseProperty development2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05262695 2024-05-01 2025-04-30 05262695 2023-05-01 2024-04-30 05262695 2025-04-30 05262695 2024-04-30 05262695 2023-05-01 05262695 1 2024-05-01 2025-04-30 05262695 d:Director2 2024-05-01 2025-04-30 05262695 e:PlantMachinery 2024-05-01 2025-04-30 05262695 e:PlantMachinery 2025-04-30 05262695 e:PlantMachinery 2024-04-30 05262695 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 05262695 e:ComputerEquipment 2024-05-01 2025-04-30 05262695 e:ComputerEquipment 2025-04-30 05262695 e:ComputerEquipment 2024-04-30 05262695 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 05262695 e:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 05262695 e:FreeholdInvestmentProperty 2025-04-30 05262695 e:FreeholdInvestmentProperty 2024-04-30 05262695 e:FreeholdInvestmentProperty 2 2024-05-01 2025-04-30 05262695 e:CurrentFinancialInstruments 2025-04-30 05262695 e:CurrentFinancialInstruments 2024-04-30 05262695 e:CurrentFinancialInstruments e:WithinOneYear 2025-04-30 05262695 e:CurrentFinancialInstruments e:WithinOneYear 2024-04-30 05262695 e:ShareCapital 2025-04-30 05262695 e:ShareCapital 2024-04-30 05262695 e:ShareCapital 2023-05-01 05262695 e:InvestmentPropertiesRevaluationReserve 2025-04-30 05262695 e:InvestmentPropertiesRevaluationReserve 1 2024-05-01 2025-04-30 05262695 e:InvestmentPropertiesRevaluationReserve 2024-04-30 05262695 e:InvestmentPropertiesRevaluationReserve 2023-05-01 05262695 e:RetainedEarningsAccumulatedLosses 2024-05-01 2025-04-30 05262695 e:RetainedEarningsAccumulatedLosses 2025-04-30 05262695 e:RetainedEarningsAccumulatedLosses 2023-05-01 2024-04-30 05262695 e:RetainedEarningsAccumulatedLosses 2024-04-30 05262695 e:RetainedEarningsAccumulatedLosses 2023-05-01 05262695 d:FRS102 2024-05-01 2025-04-30 05262695 d:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 05262695 d:FullAccounts 2024-05-01 2025-04-30 05262695 d:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 05262695 e:AcceleratedTaxDepreciationDeferredTax 2025-04-30 05262695 f:PoundSterling 2024-05-01 2025-04-30 iso4217:GBP xbrli:pure
Registered number: 05262695





 
Dawson Developments Limited          
 
Financial statements          

For the year ended 30 April 2025          

 
Dawson Developments Limited
Registered number:05262695

Balance sheet
As at 30 April 2025


2025

2024
                                                                                 Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
271
337

Investment property
 5 
575,000
495,000

  
575,271
495,337

Current assets
  

Debtors
 6 
2,189
3,087

Bank and cash balances
  
2,214
469

  
4,403
3,556

Creditors: amounts falling due within one year
 7 
(10,946)
(9,416)

Net current liabilities
  
 
 
(6,543)
 
 
(5,860)

Provisions for liabilities
  

Deferred tax
 8 
(20,000)
-

Net assets
  
548,728
489,477


Capital and reserves
  

Called up share capital 
  
2
2

Investment property reserve
  
60,000
-

Profit and loss account
  
488,726
489,475

  
548,728
489,477


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board; and were signed on its behalf on 9 June 2025.

Mrs J Dawson
Director

The notes on pages 3 to 8 form part of these financial statements.
Page 1

 
Dawson Developments Limited
 

Statement of changes in equity
For the year ended 30 April 2025


Called up share capital
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 May 2023
2
-
502,521
502,523



Profit for the year
-
-
2,954
2,954

Dividends
-
-
(16,000)
(16,000)



At 1 May 2024
2
-
489,475
489,477



Profit for the year
-
-
77,251
77,251

Dividends
-
-
(18,000)
(18,000)

Transfer to revaluation reserve
-
-
(60,000)
(60,000)

Transfer from profit and loss account
-
60,000
-
60,000


At 30 April 2025
2
60,000
488,726
548,728

















The notes on pages 3 to 8 form part of these financial statements.
Page 2

 
Dawson Developments Limited
 
 
Notes to the financial statements
For the year ended 30 April 2025

1.


General information

Dawson Developments Limited is a private company limited by shares, incorporated in England and Wales. Its registered office is Construction House, Runwell Road, Wickford, Essex, SS11 7HQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided at the following rates:

Plant and machinery
-
20%
reducing balance
Computer equipment
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
Dawson Developments Limited
 
 
Notes to the financial statements
For the year ended 30 April 2025

2.Accounting policies (continued)

 
2.4

Investment property

Investment property is carried at fair value determined annually by the director having regard to professional advice taken personally and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.
 
Page 4

 
Dawson Developments Limited
 
 
Notes to the financial statements
For the year ended 30 April 2025

2.Accounting policies (continued)


2.7
Financial instruments (continued)


Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 5

 
Dawson Developments Limited
 
 
Notes to the financial statements
For the year ended 30 April 2025

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 6

 
Dawson Developments Limited
 
 
Notes to the financial statements
For the year ended 30 April 2025

4.


Tangible fixed assets





Plant and machinery
Computer equipment
Total

£
£
£



Cost


At 1 May 2024
366
407
773



At 30 April 2025

366
407
773



Depreciation


At 1 May 2024
211
224
435


Charge for the year
31
36
67



At 30 April 2025

242
260
502



Net book value



At 30 April 2025
124
147
271



At 30 April 2024
155
182
337


5.


Investment property


Freehold investment property

£



Valuation


At 1 May 2024
495,000


Surplus on revaluation
80,000



At 30 April 2025
575,000

The 2025 valuations were made by a professional valuer, on an open market value for existing use basis.



If the investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
495,000
495,000

Page 7

 
Dawson Developments Limited
 
 
Notes to the financial statements
For the year ended 30 April 2025

6.


Debtors

2025
2024
£
£


Other debtors
1,460
2,331

Prepayments
729
756

2,189
3,087



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
62
5,335

Deposits held
1,000
1,000

Corporation tax
4,062
617

Other creditors
206
374

Accruals and deferred income
5,616
2,090

10,946
9,416



8.


Deferred taxation



2025


£






At beginning of year
-


Charged to profit or loss
20,000



At end of year
20,000

The deferred taxation balance is made up as follows:

2025
£


Accelerated capital allowances
20,000

 
Page 8