Company registration number 05277370 (England and Wales)
FRONTLINE CABINET DESIGN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
FRONTLINE CABINET DESIGN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
FRONTLINE CABINET DESIGN LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
15,417
Tangible assets
5
255,783
322,476
255,783
337,893
Current assets
Stocks
88,861
184,437
Debtors
6
304,110
159,514
Cash at bank and in hand
70,719
48,401
463,690
392,352
Creditors: amounts falling due within one year
7
(357,725)
(313,543)
Net current assets
105,965
78,809
Total assets less current liabilities
361,748
416,702
Creditors: amounts falling due after more than one year
8
(94,748)
(54,765)
Provisions for liabilities
(45,558)
(42,067)
Net assets
221,442
319,870
Capital and reserves
Called up share capital
50,000
50,000
Profit and loss reserves
171,442
269,870
Total equity
221,442
319,870
FRONTLINE CABINET DESIGN LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 3 November 2025 and are signed on its behalf by:
Mr P J Danby
Director
Company registration number 05277370 (England and Wales)
FRONTLINE CABINET DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Frontline Cabinet Design Limited is a private company limited by shares incorporated in England and Wales. The registered office is 14 Park Row, Nottingham, NG1 6GR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable from the sale of goods, net of VAT and any trade discounts.

1.3
Intangible fixed assets - goodwill

Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its useful expected life, which is twenty years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% on cost
Plant and machinery
20% and 25% on reducing balance
Fixtures, fittings & equipment
25% on reducing balance
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss (if any).

FRONTLINE CABINET DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date an assessment is made for impairment.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.8
Equity instruments

Share capital issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on share capital are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

FRONTLINE CABINET DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

 

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

FRONTLINE CABINET DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
19
16
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
8,000
56,000
Adjustments in respect of prior periods
(212)
(91)
Total current tax
7,788
55,909
Deferred tax
Origination and reversal of timing differences
3,491
(16,915)
Total tax charge
11,279
38,994
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
372,607
Amortisation and impairment
At 1 April 2024
357,190
Amortisation charged for the year
15,417
At 31 March 2025
372,607
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
15,417
FRONTLINE CABINET DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Tangible fixed assets
Freehold property
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
174,364
576,161
22,864
174,730
948,119
Additions
-
0
101,282
1,429
42,371
145,082
Disposals
-
0
(53,750)
-
0
-
0
(53,750)
Transfers
(174,364)
-
0
-
0
-
0
(174,364)
At 31 March 2025
-
0
623,693
24,293
217,101
865,087
Depreciation and impairment
At 1 April 2024
41,031
427,101
22,389
135,122
625,643
Depreciation charged in the year
-
0
49,060
635
25,412
75,107
Eliminated in respect of disposals
-
0
(50,415)
-
0
-
0
(50,415)
Transfers
(41,031)
-
0
-
0
-
0
(41,031)
At 31 March 2025
-
0
425,746
23,024
160,534
609,304
Carrying amount
At 31 March 2025
-
0
197,947
1,269
56,567
255,783
At 31 March 2024
133,333
149,060
475
39,608
322,476
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
136,926
128,734
Amounts owed by group undertakings
133,333
-
0
Other debtors
33,851
30,780
304,110
159,514
FRONTLINE CABINET DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
212,570
179,343
Corporation tax
8,000
56,000
Other taxation and social security
49,779
31,822
Other creditors
87,376
46,378
357,725
313,543

Included within creditors falling due within one year were secured creditors totalling £53,846 (2024: £32,088).

8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
94,748
54,765

Included within creditors falling due after one year were secured creditors totalling £94,748 (2024: £54,765).

9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
6,000
30,000
10
Parent company

The parent company of Frontline Cabinet Design Limited is Frontline Cabinet Design Holdings Ltd, the registered office is 14 Park Row, Nottingham, England, UK, NG1 6GR.

2025-03-312024-04-01falsefalsefalse03 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr I K MacCallMr P J DanbyMr I K MacCall052773702024-04-012025-03-31052773702025-03-31052773702024-03-3105277370core:NetGoodwill2025-03-3105277370core:NetGoodwill2024-03-3105277370core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3105277370core:PlantMachinery2025-03-3105277370core:FurnitureFittings2025-03-3105277370core:MotorVehicles2025-03-3105277370core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3105277370core:PlantMachinery2024-03-3105277370core:FurnitureFittings2024-03-3105277370core:MotorVehicles2024-03-3105277370core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105277370core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105277370core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105277370core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3105277370core:CurrentFinancialInstruments2025-03-3105277370core:CurrentFinancialInstruments2024-03-3105277370core:ShareCapital2025-03-3105277370core:ShareCapital2024-03-3105277370core:RetainedEarningsAccumulatedLosses2025-03-3105277370core:RetainedEarningsAccumulatedLosses2024-03-3105277370bus:Director22024-04-012025-03-3105277370core:Goodwill2024-04-012025-03-3105277370core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3105277370core:PlantMachinery2024-04-012025-03-3105277370core:FurnitureFittings2024-04-012025-03-3105277370core:MotorVehicles2024-04-012025-03-31052773702023-04-012024-03-3105277370core:UKTax2024-04-012025-03-3105277370core:UKTax2023-04-012024-03-3105277370core:NetGoodwill2024-03-3105277370core:NetGoodwill2024-04-012025-03-3105277370core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3105277370core:PlantMachinery2024-03-3105277370core:FurnitureFittings2024-03-3105277370core:MotorVehicles2024-03-31052773702024-03-3105277370core:Non-currentFinancialInstruments2025-03-3105277370core:Non-currentFinancialInstruments2024-03-3105277370bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105277370bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105277370bus:FRS1022024-04-012025-03-3105277370bus:AuditExemptWithAccountantsReport2024-04-012025-03-3105277370bus:Director12024-04-012025-03-3105277370bus:CompanySecretary12024-04-012025-03-3105277370bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP