|
|
|
|
|
FOR THE PERIOD ENDED |
|
|
|
|
|
FINANCIAL STATEMENTS |
|
CONTENTS |
PAGES |
|
Statement of financial position |
1 to 2 |
|
Notes to the financial statements |
3 to 6 |
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
2024 |
2023 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Intangible assets |
6 |
|
|
||
|
Tangible assets |
7 |
|
|
||
|
--------- |
--------- |
||||
|
|
|
||||
|
Stocks |
|
|
|||
|
Debtors |
8 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
--------- |
--------- |
||||
|
|
|
||||
|
CREDITORS: amounts falling due within one year |
9 |
(
|
(
|
||
|
--------- |
--------- |
||||
|
NET CURRENT (LIABILITIES)/ASSETS |
(
|
|
|||
|
--------- |
--------- |
||||
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
|
CREDITORS: amounts falling due after more than one year |
10 |
(
|
– |
||
|
Taxation including deferred tax |
– |
(
|
||
|
--------- |
--------- |
|||
|
NET ASSETS |
|
|
||
|
--------- |
--------- |
|||
|
Called up share capital |
|
|
||
|
Profit and loss account |
|
|
||
|
--------- |
--------- |
|||
|
SHAREHOLDERS FUNDS |
|
|
||
|
--------- |
--------- |
|||
|
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
|
|
Director |
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
Goodwill |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Period from |
||
|
Year to |
30 Nov 22 to |
|
|
27 Nov 24 |
28 Nov 23 |
|
|
£ |
£ |
|
|
UK current tax income |
– |
(
|
|
Adjustments in respect of prior periods |
(
|
– |
|
---- |
-------- |
|
|
Total current tax |
(
|
(
|
|
---- |
-------- |
|
|
Origination and reversal of timing differences |
(
|
– |
|
-------- |
-------- |
|
|
Tax on loss |
(
|
(
|
|
-------- |
-------- |
|
|
Period from |
||
|
Year to |
30 Nov 22 to |
|
|
27 Nov 24 |
28 Nov 23 |
|
|
£ |
£ |
|
|
Loss on ordinary activities before taxation |
(
|
(
|
|
--------- |
-------- |
|
|
Loss on ordinary activities by rate of tax |
(
|
(
|
|
Adjustment to tax charge in respect of prior periods |
(
|
– |
|
Effect of capital allowances and depreciation |
|
(
|
|
Unused tax losses |
|
– |
|
Deferred taxation movement |
(
|
– |
|
--------- |
-------- |
|
|
Tax on loss |
(
|
(
|
|
--------- |
-------- |
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 29 November 2023 and 27 November 2024 |
|
|
-------- |
|
|
Amortisation |
|
|
At 29 November 2023 and 27 November 2024 |
|
|
-------- |
|
|
Carrying amount |
|
|
At 27 November 2024 |
|
|
-------- |
|
|
At 28 November 2023 |
|
|
-------- |
|
|
Land and buildings |
Plant and machinery |
Motor vehicles |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 29 November 2023 |
|
|
|
|
|
Additions |
– |
– |
|
|
|
Disposals |
– |
– |
(
|
(
|
|
--------- |
-------- |
--------- |
--------- |
|
|
At 27 November 2024 |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Depreciation |
||||
|
At 29 November 2023 |
– |
|
|
|
|
Charge for the period |
– |
|
|
|
|
Disposals |
– |
– |
(
|
(
|
|
--------- |
-------- |
--------- |
--------- |
|
|
At 27 November 2024 |
– |
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Carrying amount |
||||
|
At 27 November 2024 |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
At 28 November 2023 |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
Other creditors |
213,191
|
301,479
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Other creditors |
|
– |
|
------- |
---- |
|