1 March 2024 false No description of principal activity Taxfiler 2024.6 05301680business:PrivateLimitedCompanyLtd2024-03-012025-02-28 053016802024-02-29 053016802024-03-012025-02-28 05301680business:AuditExemptWithAccountantsReport2024-03-012025-02-28 05301680business:FilletedAccounts2024-03-012025-02-28 053016802025-02-28 05301680business:Director12024-03-012025-02-28 05301680business:RegisteredOffice2024-03-012025-02-28 053016802024-02-29 05301680core:WithinOneYear2025-02-28 05301680core:WithinOneYear2024-02-29 05301680core:AfterOneYear2025-02-28 05301680core:AfterOneYear2024-02-29 05301680core:ShareCapitalcore:PreviouslyStatedAmount2025-02-28 05301680core:ShareCapitalcore:PreviouslyStatedAmount2024-02-29 05301680core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-02-28 05301680core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-02-29 05301680core:PreviouslyStatedAmount2025-02-28 05301680core:PreviouslyStatedAmount2024-02-29 05301680business:SmallEntities2024-03-012025-02-28 05301680countries:EnglandWales2024-03-012025-02-28 05301680core:MotorVehicles2024-03-012025-02-28 05301680core:FurnitureFittings2024-03-012025-02-28 05301680core:MotorVehicles2024-02-29 05301680core:FurnitureFittings2024-02-29 05301680core:MotorVehicles2025-02-28 05301680core:FurnitureFittings2025-02-28 053016802023-03-012024-02-29 iso4217:GBP xbrli:pure
Company Registration No. 05301680 (England and Wales)
Adaptive Vehicle Solutions Limited Unaudited accounts for the year ended 28 February 2025
Adaptive Vehicle Solutions Limited Unaudited accounts Contents
Page
- 2 -
Adaptive Vehicle Solutions Limited Company Information for the year ended 28 February 2025
Director
Richard Blakeney
Company Number
05301680 (England and Wales)
Registered Office
27-28 Gelliwastad Road Pontypridd CF37 2BW Wales
Accountants
R H Jeffs & Rowe Ltd 27-28 Gelliwastad Road Pontypridd CF37 2BW
- 3 -
Adaptive Vehicle Solutions Limited Statement of financial position as at 28 February 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
9,106 
11,476 
Investments
33,050 
33,050 
42,156 
44,526 
Current assets
Inventories
231,740 
235,240 
Debtors
240,572 
357,801 
Cash at bank and in hand
289,943 
167,762 
762,255 
760,803 
Creditors: amounts falling due within one year
(72,125)
(64,574)
Net current assets
690,130 
696,229 
Total assets less current liabilities
732,286 
740,755 
Creditors: amounts falling due after more than one year
(13,099)
(23,280)
Net assets
719,187 
717,475 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
719,087 
717,375 
Shareholders' funds
719,187 
717,475 
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 5 November 2025 and were signed on its behalf by
Richard Blakeney Director Company Registration No. 05301680
- 4 -
Adaptive Vehicle Solutions Limited Notes to the Accounts for the year ended 28 February 2025
1
Statutory information
Adaptive Vehicle Solutions Limited is a private company, limited by shares, registered in England and Wales, registration number 05301680. The registered office is 27-28 Gelliwastad Road, Pontypridd, CF37 2BW, Wales.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Motor vehicles
25% Reducing Balance
Fixtures & fittings
20% Reducing Balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
- 5 -
Adaptive Vehicle Solutions Limited Notes to the Accounts for the year ended 28 February 2025
4
Tangible fixed assets
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 March 2024
26,213 
85,751 
111,964 
At 28 February 2025
26,213 
85,751 
111,964 
Depreciation
At 1 March 2024
24,709 
75,779 
100,488 
Charge for the year
376 
1,994 
2,370 
At 28 February 2025
25,085 
77,773 
102,858 
Net book value
At 28 February 2025
1,128 
7,978 
9,106 
At 29 February 2024
1,504 
9,972 
11,476 
5
Investments
Other investments 
£ 
Valuation at 1 March 2024
33,050 
Valuation at 28 February 2025
33,050 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
234,020 
351,941 
Accrued income and prepayments
6,552 
5,860 
240,572 
357,801 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
12,530 
11,509 
Trade creditors
14,434 
345 
Taxes and social security
22,531 
13,419 
Other creditors
5,273 
3,427 
Loans from directors
14,357 
33,174 
Accruals
3,000 
2,700 
72,125 
64,574 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
13,099 
23,280 
9
Average number of employees
During the year the average number of employees was 5 (2024: 5).
- 6 -