Company registration number 05339771 (England and Wales)
Q MEDICAL TECHNOLOGIES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
PAGES FOR FILING WITH REGISTRAR
Q MEDICAL TECHNOLOGIES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
Q MEDICAL TECHNOLOGIES LTD
BALANCE SHEET
AS AT
28 FEBRUARY 2025
28 February 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
87,016
90,858
Investments
4
100
100
87,116
90,958
Current assets
Stocks
1,425,794
1,505,459
Debtors
5
3,686,779
3,650,520
Cash at bank and in hand
37,372
365,987
5,149,945
5,521,966
Creditors: amounts falling due within one year
6
(2,832,599)
(3,080,331)
Net current assets
2,317,346
2,441,635
Total assets less current liabilities
2,404,462
2,532,593
Creditors: amounts falling due after more than one year
7
(56,268)
(10,410)
Provisions for liabilities
(6,914)
(12,655)
Net assets
2,341,280
2,509,528
Capital and reserves
Called up share capital
8
502
502
Profit and loss reserves
2,340,778
2,509,026
Total equity
2,341,280
2,509,528
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Q MEDICAL TECHNOLOGIES LTD
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2025
28 February 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 27 November 2025
Mr C M Pillans
Director
Company registration number 05339771 (England and Wales)
Q MEDICAL TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 3 -
1
Accounting policies
Company information
Q Medical Technologies Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1A Summerlands Trading Estate, Endmoor, Kendal, LA8 0FB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 398 of the Companies Act 2006 not to prepare consolidated accounts as it is subject to the small companies regime. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
Notwithstanding the loss after tax for the year of £168,248, the company has net assets as at 28th February 2025 of £2,341,280, therefore the financial statements have been prepared on a going concern basis which the director considers to be appropriate for the following reasons:true
The company meets its day-to-day to working capital requirements from operations cash flows, with occasional capital injections from the director and other associated companies.
Although there were supply issues in the prior year, a product which the company usually sells continues to remain unavailable for resale and has impacted on profitability and cash flow during year and into the future. As a consequence, management have undertaken a restructuring including cost-saving exercise and sought further additional replacement revenue streams and the company is forecast to return to profitability in the future.
In the event that further cash would be required in the interim, the director is satisfied that sufficient funding would be available to the company to fund any potential funding deficit through the introduction of further personal funds from the director, further loan funding from other associated group companies and potential additional external loan funding which the director is confident of obtaining in such a scenario.
Consequently, the director has a reasonable expectation that the company will have adequate funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements in operational existence for the foreseeable future and has therefore concluded that the going concern basis remains appropriate.
1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts, to the extent that the company has a right to consideration arising from the performance of its contractual arrangements.
Q MEDICAL TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 4 -
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
over the remaining term of the lease
Fixtures, fittings & equipment
20% straight line/50% straight line
Motor vehicles
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Q MEDICAL TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 5 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Q MEDICAL TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax, with the exception deferred tax assets are not recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign currency translation
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.
Q MEDICAL TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 7 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
11
14
3
Tangible fixed assets
Leasehold improvements
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 March 2024
27,897
447,397
43,923
519,217
Additions
27,942
27,942
At 28 February 2025
27,897
475,339
43,923
547,159
Depreciation and impairment
At 1 March 2024
27,897
388,750
11,712
428,359
Depreciation charged in the year
22,999
8,785
31,784
At 28 February 2025
27,897
411,749
20,497
460,143
Carrying amount
At 28 February 2025
63,590
23,426
87,016
At 29 February 2024
58,647
32,211
90,858
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
100
100
Q MEDICAL TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 8 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
283,029
321,290
Corporation tax recoverable
13,273
86,860
Amount due from parent undertaking
3,019,565
2,662,075
Amounts due from subsidiary undertakings
188,314
224,444
Other debtors
145,895
322,836
Prepayments and accrued income
36,703
33,015
3,686,779
3,650,520
6
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
4,914
4,138
Other borrowings
62,298
Payments received on account
110,402
110,402
Trade creditors
2,103,137
2,074,774
Amounts owed to group undertakings
291,426
291,426
Taxation and social security
35,401
274,161
Other creditors
182,390
222,540
Accruals and deferred income
42,631
102,890
2,832,599
3,080,331
Bank loans and overdrafts of £62,298 (2024: £Nil) are secured by fixed and floating charges covering all property and undertaking of the company.
Included in obligations under finance leases, are hire purchase liabilities of £4,914 (2024: £4,138) which are secured on the assets to which they relate.
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
4,720
10,410
Other borrowings
51,548
56,268
10,410
Included in obligations under finance leases, are hire purchase liabilities of £4,720 (2024: £10,410) which are secured on the assets to which they relate.
Q MEDICAL TECHNOLOGIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 9 -
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
'A' Ordinary of £1 each
500
500
500
500
'B' Ordinary of £1 each
1
1
1
1
'C' Ordinary of £1 each
1
1
1
1
502
502
502
502
All classes of ordinary shares rank pari passu in all respects save that the director may declare a dividend on one class of share and not another class.
9
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Within one year
79,140
106,985
Between two and five years
78,054
157,194
157,194
264,179
10
Related party transactions
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Entities over which the entity has control, joint control or significant influence
188,314
224,444
Other information
The company is a wholly owned subsidiary of Pillans Group Limited and in accordance with paragraph 33.1A is therefore not required to disclose transactions and balances with that company and its fellow subsidiary companies Q Biotechnologies Ltd and X Bio Med Limited.
In accordance with section 33.1A of FRS102, as a parent company, Q Medical Technologies Ltd is not required to disclose transactions and balances with its subsidiary, Ellman International (UK) Limited.
2025-02-282024-03-01falsefalsefalse28 November 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr C M Pillans053397712024-03-012025-02-28053397712025-02-28053397712024-02-2905339771core:LeaseholdImprovements2025-02-2805339771core:FurnitureFittings2025-02-2805339771core:MotorVehicles2025-02-2805339771core:LeaseholdImprovements2024-02-2905339771core:FurnitureFittings2024-02-2905339771core:MotorVehicles2024-02-2905339771core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-2805339771core:CurrentFinancialInstrumentscore:WithinOneYear2024-02-2905339771core:Non-currentFinancialInstrumentscore:AfterOneYear2025-02-2805339771core:Non-currentFinancialInstrumentscore:AfterOneYear2024-02-2905339771core:CurrentFinancialInstruments2025-02-2805339771core:CurrentFinancialInstruments2024-02-2905339771core:Non-currentFinancialInstruments2025-02-2805339771core:Non-currentFinancialInstruments2024-02-2905339771core:ShareCapital2025-02-2805339771core:ShareCapital2024-02-2905339771core:RetainedEarningsAccumulatedLosses2025-02-2805339771core:RetainedEarningsAccumulatedLosses2024-02-2905339771core:ShareCapitalOrdinaryShareClass12025-02-2805339771core:ShareCapitalOrdinaryShareClass12024-02-2905339771core:ShareCapitalOrdinaryShareClass22025-02-2805339771core:ShareCapitalOrdinaryShareClass22024-02-2905339771core:ShareCapitalOrdinaryShareClass32025-02-2805339771core:ShareCapitalOrdinaryShareClass32024-02-2905339771core:ShareCapitalOrdinaryShares2025-02-2805339771core:ShareCapitalOrdinaryShares2024-02-2905339771bus:Director12024-03-012025-02-2805339771core:LeaseholdImprovements2024-03-012025-02-2805339771core:FurnitureFittings2024-03-012025-02-2805339771core:MotorVehicles2024-03-012025-02-28053397712023-03-012024-02-2905339771core:LeaseholdImprovements2024-02-2905339771core:FurnitureFittings2024-02-2905339771core:MotorVehicles2024-02-29053397712024-02-2905339771bus:OrdinaryShareClass12024-03-012025-02-2805339771bus:OrdinaryShareClass22024-03-012025-02-2805339771bus:OrdinaryShareClass32024-03-012025-02-2805339771bus:OrdinaryShareClass12025-02-2805339771bus:OrdinaryShareClass12024-02-2905339771bus:OrdinaryShareClass22025-02-2805339771bus:OrdinaryShareClass22024-02-2905339771bus:OrdinaryShareClass32025-02-2805339771bus:OrdinaryShareClass32024-02-2905339771bus:AllOrdinaryShares2025-02-2805339771bus:AllOrdinaryShares2024-02-2905339771core:WithinOneYear2025-02-2805339771core:WithinOneYear2024-02-2905339771core:BetweenTwoFiveYears2025-02-2805339771core:BetweenTwoFiveYears2024-02-2905339771bus:PrivateLimitedCompanyLtd2024-03-012025-02-2805339771bus:SmallCompaniesRegimeForAccounts2024-03-012025-02-2805339771bus:FRS1022024-03-012025-02-2805339771bus:AuditExemptWithAccountantsReport2024-03-012025-02-2805339771bus:FullAccounts2024-03-012025-02-28xbrli:purexbrli:sharesiso4217:GBP