IRIS Accounts Production v25.4.0.155 05359572 Board of Directors 1.3.24 28.2.25 28.2.25 false true false false true false Ordinary £1 Shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh053595722024-02-29053595722025-02-28053595722024-03-012025-02-28053595722023-02-28053595722023-03-012024-02-29053595722024-02-2905359572ns15:EnglandWales2024-03-012025-02-2805359572ns14:PoundSterling2024-03-012025-02-2805359572ns10:Director12024-03-012025-02-2805359572ns10:PrivateLimitedCompanyLtd2024-03-012025-02-2805359572ns10:SmallEntities2024-03-012025-02-2805359572ns10:AuditExempt-NoAccountantsReport2024-03-012025-02-2805359572ns10:SmallCompaniesRegimeForDirectorsReport2024-03-012025-02-2805359572ns10:SmallCompaniesRegimeForAccounts2024-03-012025-02-2805359572ns10:FullAccounts2024-03-012025-02-2805359572ns10:OrdinaryShareClass12024-03-012025-02-2805359572ns10:Director22024-03-012025-02-2805359572ns10:CompanySecretary12024-03-012025-02-2805359572ns10:RegisteredOffice2024-03-012025-02-2805359572ns5:CurrentFinancialInstruments2025-02-2805359572ns5:CurrentFinancialInstruments2024-02-2905359572ns5:Non-currentFinancialInstruments2025-02-2805359572ns5:Non-currentFinancialInstruments2024-02-2905359572ns5:ShareCapital2025-02-2805359572ns5:ShareCapital2024-02-2905359572ns5:RetainedEarningsAccumulatedLosses2025-02-2805359572ns5:RetainedEarningsAccumulatedLosses2024-02-2905359572ns5:FurnitureFittings2024-03-012025-02-2805359572ns5:MotorVehicles2024-03-012025-02-2805359572ns5:ComputerEquipment2024-03-012025-02-2805359572ns5:FurnitureFittings2024-02-2905359572ns5:MotorVehicles2024-02-2905359572ns5:ComputerEquipment2024-02-2905359572ns5:FurnitureFittings2025-02-2805359572ns5:MotorVehicles2025-02-2805359572ns5:ComputerEquipment2025-02-2805359572ns5:FurnitureFittings2024-02-2905359572ns5:MotorVehicles2024-02-2905359572ns5:ComputerEquipment2024-02-2905359572ns5:WithinOneYearns5:CurrentFinancialInstruments2025-02-2805359572ns5:WithinOneYearns5:CurrentFinancialInstruments2024-02-2905359572ns5:WithinOneYear2025-02-2805359572ns5:WithinOneYear2024-02-2905359572ns5:BetweenOneFiveYears2025-02-2805359572ns5:BetweenOneFiveYears2024-02-2905359572ns5:AllPeriods2025-02-2805359572ns5:AllPeriods2024-02-2905359572ns5:DeferredTaxation2024-02-2905359572ns5:DeferredTaxation2024-03-012025-02-2805359572ns5:DeferredTaxation2025-02-2805359572ns10:OrdinaryShareClass12025-02-28
REGISTERED NUMBER: 05359572 (England and Wales)














Unaudited Financial Statements

for the Year Ended 28 February 2025

for

ENCODED MEDIA (UK) LIMITED

ENCODED MEDIA (UK) LIMITED (REGISTERED NUMBER: 05359572)

Contents of the Financial Statements
for the year ended 28 February 2025










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


ENCODED MEDIA (UK) LIMITED

Company Information
for the year ended 28 February 2025







Directors: Mr T Sillence
Mr P J Wand





Secretary: Mr P J Wand





Registered office: Unit 4
Essex Technology & Innovation Centre
The Gables
Ongar
Essex
CM5 0GA





Registered number: 05359572 (England and Wales)





Accountants: Cooper Parry Advisory Limited
Broadwalk House, 5th Floor
5 Appold Street
Broadgate
London
EC2A 2AG

ENCODED MEDIA (UK) LIMITED (REGISTERED NUMBER: 05359572)

Statement of Financial Position
28 February 2025

2025 2024
Notes £ £ £ £
Fixed assets
Tangible assets 4 42,207 86,322

Current assets
Stock 49,320 10,525
Debtors 5 14,674 52,054
Cash at bank 126,833 181,038
190,827 243,617
Creditors
Amounts falling due within one year 6 171,490 182,707
Net current assets 19,337 60,910
Total assets less current liabilities 61,544 147,232

Creditors
Amounts falling due after more than one
year

7

(38,758

)

(48,758

)

Provisions for liabilities 10 (4,590 ) (10,894 )
Net assets 18,196 87,580

Capital and reserves
Called up share capital 11 300 300
Retained earnings 17,896 87,280
Shareholders' funds 18,196 87,580

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ENCODED MEDIA (UK) LIMITED (REGISTERED NUMBER: 05359572)

Statement of Financial Position - continued
28 February 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 November 2025 and were signed on its behalf by:





Mr P J Wand - Director


ENCODED MEDIA (UK) LIMITED (REGISTERED NUMBER: 05359572)

Notes to the Financial Statements
for the year ended 28 February 2025


1. Statutory information

Encoded Media (UK) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents services invoiced, excluding any deferred income and value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Office equipment - 25% on cost
Motor vehicles - 20% on cost
Computer equipment - 25% on cost

Stock
The stock is valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.

Financial instruments
Financial assets and financial liabilities are recognised in the balance sheet when the company becomes a party to the contractual provisions of the instrument.

Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the company will not be able to collect all amounts due.

Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank and bank overdrafts.

Financial liabilities and equity instruments issued by the company are classified in accordance with the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.


ENCODED MEDIA (UK) LIMITED (REGISTERED NUMBER: 05359572)

Notes to the Financial Statements - continued
for the year ended 28 February 2025


2. Accounting policies - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is expensed through the profit and loss account when it is incurred.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. Employees and directors

The average number of employees during the year was 3 (2024 - 3 ) .

ENCODED MEDIA (UK) LIMITED (REGISTERED NUMBER: 05359572)

Notes to the Financial Statements - continued
for the year ended 28 February 2025


4. Tangible fixed assets
Office Motor Computer
equipment vehicles equipment Totals
£ £ £ £
Cost
At 1 March 2024 86,993 98,872 61,558 247,423
Additions 3,357 17,170 1,044 21,571
Disposals (48,230 ) (46,209 ) (24,700 ) (119,139 )
At 28 February 2025 42,120 69,833 37,902 149,855
Depreciation
At 1 March 2024 78,715 27,531 54,855 161,101
Charge for year 4,593 13,966 2,458 21,017
Eliminated on disposal (48,230 ) (1,540 ) (24,700 ) (74,470 )
At 28 February 2025 35,078 39,957 32,613 107,648
Net book value
At 28 February 2025 7,042 29,876 5,289 42,207
At 29 February 2024 8,278 71,341 6,703 86,322

5. Debtors: amounts falling due within one year
2025 2024
£ £
Trade debtors 11,335 46,651
Other debtors 3,339 5,403
14,674 52,054

6. Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts (see note 8) 10,000 10,000
Trade creditors 2,462 3,664
Taxation and social security 17,132 66,677
Other creditors 141,896 102,366
171,490 182,707

7. Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans (see note 8) 7,500 17,500
Other creditors 31,258 31,258
38,758 48,758

ENCODED MEDIA (UK) LIMITED (REGISTERED NUMBER: 05359572)

Notes to the Financial Statements - continued
for the year ended 28 February 2025


8. Loans

The bank loan is repayable by equal monthly instalments over five years commencing December 2021.

9. Leasing agreements

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£ £
Within one year 3,781 -
Between one and five years 630 -
4,411 -

10. Provisions for liabilities
2025 2024
£ £
Deferred tax 4,590 10,894

Deferred tax
£
Balance at 1 March 2024 10,894
Provided during year (6,304 )
Balance at 28 February 2025 4,590

11. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
300 Ordinary £1 Shares 1 300 300

12. Directors' advances, credits and guarantees

During the year the company repaid a net amount to the directors of £36,663 (2024 - £43,270, borrowed from). Amounts advanced to the company are interest free and repayable upon demand. At the balance sheet date the amount due from the company was £5,907 (2024 - £42,570).