27 false false false false false false false false false false true false false false false false false No description of principal activity 2024-03-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 05366084 2024-03-01 2025-02-28 05366084 2025-02-28 05366084 2024-02-29 05366084 2023-03-01 2024-02-29 05366084 2024-02-29 05366084 2023-02-28 05366084 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 05366084 core:MotorVehicles 2024-03-01 2025-02-28 05366084 bus:Director1 2024-03-01 2025-02-28 05366084 core:WithinOneYear 2025-02-28 05366084 core:WithinOneYear 2024-02-29 05366084 core:LandBuildings core:OwnedOrFreeholdAssets 2024-02-29 05366084 core:PlantMachinery 2024-02-29 05366084 core:FurnitureFittings 2024-02-29 05366084 core:MotorVehicles 2024-02-29 05366084 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-28 05366084 core:PlantMachinery 2025-02-28 05366084 core:FurnitureFittings 2025-02-28 05366084 core:MotorVehicles 2025-02-28 05366084 core:PlantMachinery 2024-03-01 2025-02-28 05366084 core:FurnitureFittings 2024-03-01 2025-02-28 05366084 core:AfterOneYear 2025-02-28 05366084 core:AfterOneYear 2024-02-29 05366084 core:ShareCapital 2025-02-28 05366084 core:ShareCapital 2024-02-29 05366084 core:RetainedEarningsAccumulatedLosses 2025-02-28 05366084 core:RetainedEarningsAccumulatedLosses 2024-02-29 05366084 core:LandBuildings core:OwnedOrFreeholdAssets 2024-02-29 05366084 core:PlantMachinery 2024-02-29 05366084 core:FurnitureFittings 2024-02-29 05366084 core:MotorVehicles 2024-02-29 05366084 bus:SmallEntities 2024-03-01 2025-02-28 05366084 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 05366084 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 05366084 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 05366084 bus:FullAccounts 2024-03-01 2025-02-28
COMPANY REGISTRATION NUMBER: 05366084
ARENA UK LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR YEAR ENDED
28 February 2025
ARENA UK LIMITED
STATEMENT OF FINANCIAL POSITION
28 February 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
3,825,567
3,774,591
Current assets
Stocks
6,883
6,587
Debtors
6
61,308
99,134
---------
----------
68,191
105,721
Creditors: amounts falling due within one year
7
( 1,153,758)
( 1,001,958)
-------------
-------------
Net current liabilities
( 1,085,567)
( 896,237)
-------------
-------------
Total assets less current liabilities
2,740,000
2,878,354
Creditors: amounts falling due after more than one year
8
( 1,725,124)
( 2,007,638)
-------------
-------------
Net assets
1,014,876
870,716
-------------
-------------
ARENA UK LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
28 February 2025
2025
2024
Note
£
£
£
Capital and reserves
Called up share capital
6,000,000
6,000,000
Profit and loss account
( 4,985,124)
( 5,129,284)
-------------
-------------
Shareholders funds
1,014,876
870,716
-------------
-------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 20 November 2025 , and are signed on behalf of the board by:
N Oley
Director
Company registration number: 05366084
ARENA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 28 FEBRUARY 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Willow Top Farm, Allington, Notts, NG32 2EF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis and in sterling, which is the functional currency of the entity. Going concern Following a major restructure of the business the company has now started to report profits. The company however remains dependant on the continued financial support of the directors and the bank. The directors have agreed to continue to provide this support to the company for the foreseeable future, and they are not aware of any reason why the overdraft facility may be withdrawn. In light of the above, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for a period of at least 12 months from the accounts being signed.
Judgements and key sources of estimation uncertainty
In the application of the Company's accounting policies, which are described in note 3, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The only judgement (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies is to class the majority of loans from the main shareholder and a Director of the company as repayable over one year.
Revenue recognition
The turnover shown in the profit and loss account represents the value of all work done during the period, exclusive of Value Added Tax. Turnover is recognised at the point at which the company has fulfilled its contractual obligations and the risks and rewards attaching to the sale have been transferred to the customer.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all material timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
1% straight line
Plant & machinery
-
20% reducing balance / 5 years straight line
Fixtures & fittings
-
25% reducing balance / 3-5 years straight line
Motor vehicles
-
25% reducing balance
Freehold Property is depreciated at a rate of 1% straight line, however no charge is recognised on the grounds of immateriality. Freehold Property is subject to regular maintenance and repair such that in the directors opinion the residual value is not materially different from the value in the financial statements and has a long useful economic life.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are valued at the lower of cost and net realisable value, on a first-in-first-out basis, after making due allowance for obsolete and slow moving items. Cost is based on purchase price.
Financial instruments
The company only holds basic financial instruments as defined in FRS 102. The financial assets and financial liabilities of the company and their measurement basis are as follows: Financial assets - trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments. Cash at bank is classified as a basic financial instrument and is measured at amortised cost. Financial liabilities - trade creditors, accruals and other creditors are financial instruments, and are measured at amortised cost. Taxation and social security are not included in the financial instruments disclosure definition. Deferred income is not deemed to be a financial liability, as the cash settlement has already taken place and there is an obligation to deliver services rather than cash or another financial instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 27 (2024: 41 ).
5. Tangible assets
Freehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 March 2024
4,147,330
526,735
534,701
33,489
5,242,255
Additions
129,744
102,105
33,849
1,400
267,098
Disposals
( 15,500)
( 1,131)
( 16,631)
-------------
----------
----------
---------
-------------
At 28 February 2025
4,277,074
613,340
567,419
34,889
5,492,722
-------------
----------
----------
---------
-------------
Depreciation
At 1 March 2024
602,708
399,573
439,367
26,016
1,467,664
Charge for the year
132,019
58,183
23,264
1,751
215,217
Disposals
( 15,500)
( 226)
( 15,726)
-------------
----------
----------
---------
-------------
At 28 February 2025
734,727
442,256
462,405
27,767
1,667,155
-------------
----------
----------
---------
-------------
Carrying amount
At 28 February 2025
3,542,347
171,084
105,014
7,122
3,825,567
-------------
----------
----------
---------
-------------
At 29 February 2024
3,544,622
127,162
95,334
7,473
3,774,591
-------------
----------
----------
---------
-------------
The company applied the transitional arrangements of Section 35 of FRS 102 and used a previous valuation as the deemed cost for certain Freehold properties which were revalued on 1 January 2014 by independent valuers. The carrying value of the land and buildings valued at the date of transition to FRS 102 using the deemed cost exemption was £3,150,000 and the historical cost equivalent at the time was £3,389,926.
6. Debtors
2025
2024
£
£
Trade debtors
4,853
60,130
Other debtors
56,455
39,004
---------
---------
61,308
99,134
---------
---------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
124,821
130,045
Trade creditors
124,356
102,521
Accruals and deferred income
25,521
45,893
Social security and other taxes
82,139
97,986
Obligations under finance leases and hire purchase contracts
33,284
13,987
Director loan accounts
268,150
115,839
Other creditors
495,487
495,687
-------------
-------------
1,153,758
1,001,958
-------------
-------------
Other creditors includes loans to related parties amounting to £477,525 (2024 - £477,463).
Bank loans and overdrafts are secured against land on Allington Lane.
Hire purchase liabilities are secured on the assets concerned.
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
50,037
78,226
Obligations under finance leases and hire purchase contracts
37,020
27,495
Other creditors
1,638,067
1,901,917
-------------
-------------
1,725,124
2,007,638
-------------
-------------
Other creditors are loans to the Directors.
Bank loans are secured against land on Allington Lane.
Hire purchase liabilities are secured on the assets concerned.
The bank loan, which is repaid by monthly installments, carries a market rate of interest.