COCKERMOUTH PHYSIOTHERAPY LTD
Registered number: 05398284
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 95,081 98,213
95,081 98,213
Current assets
Debtors 4 875 936
Cash at bank and in hand 10,525 14,363
11,400 15,299
Creditors: amounts falling due within one year 5 (40,762) (19,551)
Net current liabilities (29,362) (4,252)
Total assets less current liabilities 65,719 93,961
Provisions for liabilities (2,116) (2,250)
Net assets 63,603 91,711
Capital and reserves
Called up share capital 100 100
Profit and loss account 63,503 91,611
Shareholders' funds 63,603 91,711
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs. Elizabeth Diane Bowen
Director
Approved by the board on 25 November 2025
COCKERMOUTH PHYSIOTHERAPY LTD
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings and integral features over 50 years
Fixtures, fittings, tools and equipment over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 3 3
3 Tangible fixed assets
Land and buildings Integral features Equipment, fixtures and fittings Total
£ £ £ £
Cost
At 1 April 2024 121,296 13,476 23,882 158,654
At 31 March 2025 121,296 13,476 23,882 158,654
Depreciation
At 1 April 2024 34,924 2,965 22,552 60,441
Charge for the year 2,426 269 437 3,132
At 31 March 2025 37,350 3,234 22,989 63,573
Net book value
At 31 March 2025 83,946 10,242 893 95,081
At 31 March 2024 86,372 10,511 1,330 98,213
4 Debtors 2025 2024
£ £
Prepayments 60 71
Accrued income 815 865
875 936
5 Creditors: amounts falling due within one year 2025 2024
£ £
Mrs. Elizabeth Diane Bowen 30,990 10,468
Corporation tax 3,141 3,415
Trade creditors 72 77
Accruals 6,559 5,591
40,762 19,551
6 Ultimate controlling party and related party transactions
The company was under the control of Mrs. Elizabeth Diane Bowen throughout the current and previous period.
No transactions with related parties were undertaken such as are required to be disclosed under the Financial Reporting Standard for Smaller Entities (effective April 2008), except for those disclosed below.
Mr. Ben Jonathon Hunter is the director's son and Ms. Katie Fay Hunter is the director's daughter.
2025 2024
£ £
Equity dividends paid to Mrs. Elizabeth Diane Bowen 37,500 1,000
Balance owing (to) / from Mrs. Elizabeth Diane Bowen (30,990) (10,468)
Equity dividends paid to Ms. Katie Fay Hunter 500 1,000
Equity dividends paid to Mr. Ben Jonathon Hunter 500 1,000
Interest at 2.25% per annum is charged on balances over £10,000 owed to the company.
22 Other information
COCKERMOUTH PHYSIOTHERAPY LTD is a private company limited by shares and incorporated in England. Its registered office is:
Lorton Street Clinic
Lorton Street
Cockermouth
Cumbria
CA13 9RH
COCKERMOUTH PHYSIOTHERAPY LTD 05398284 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 Mrs. Elizabeth Diane Bowen No description of principal activity 05398284 2023-04-01 2024-03-31 05398284 core:WithinOneYear 2024-03-31 05398284 core:ShareCapital 2024-03-31 05398284 core:RetainedEarningsAccumulatedLosses 2024-03-31 05398284 2024-04-01 2025-03-31 05398284 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05398284 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05398284 bus:Director40 2024-04-01 2025-03-31 05398284 1 2024-04-01 2025-03-31 05398284 2 2024-04-01 2025-03-31 05398284 core:LandBuildings 2024-04-01 2025-03-31 05398284 core:Vehicles 2024-04-01 2025-03-31 05398284 core:PlantMachinery 2024-04-01 2025-03-31 05398284 countries:England 2024-04-01 2025-03-31 05398284 bus:FRS102 2024-04-01 2025-03-31 05398284 bus:FilletedAccounts 2024-04-01 2025-03-31 05398284 2025-03-31 05398284 core:WithinOneYear 2025-03-31 05398284 core:ShareCapital 2025-03-31 05398284 core:RetainedEarningsAccumulatedLosses 2025-03-31 05398284 core:LandBuildings 2025-03-31 05398284 core:Vehicles 2025-03-31 05398284 core:PlantMachinery 2025-03-31 05398284 2024-03-31 05398284 core:LandBuildings 2024-03-31 05398284 core:Vehicles 2024-03-31 05398284 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure