Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312025-03-317falseHolding companyfalse2024-04-01false6false 05431412 2024-04-01 2025-03-31 05431412 2022-10-01 2024-03-31 05431412 2025-03-31 05431412 2024-03-31 05431412 2022-10-01 05431412 c:CompanySecretary1 2024-04-01 2025-03-31 05431412 c:Director1 2024-04-01 2025-03-31 05431412 c:Director2 2024-04-01 2025-03-31 05431412 c:Director3 2024-04-01 2025-03-31 05431412 c:Director5 2024-04-01 2025-03-31 05431412 c:Director6 2024-04-01 2025-03-31 05431412 c:Director7 2024-04-01 2025-03-31 05431412 c:RegisteredOffice 2024-04-01 2025-03-31 05431412 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 05431412 d:PlantMachinery 2024-04-01 2025-03-31 05431412 d:MotorVehicles 2024-04-01 2025-03-31 05431412 d:FurnitureFittings 2024-04-01 2025-03-31 05431412 d:OfficeEquipment 2024-04-01 2025-03-31 05431412 d:CurrentFinancialInstruments 2025-03-31 05431412 d:CurrentFinancialInstruments 2024-03-31 05431412 d:Non-currentFinancialInstruments 2025-03-31 05431412 d:Non-currentFinancialInstruments 2024-03-31 05431412 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 05431412 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 05431412 d:ShareCapital 2025-03-31 05431412 d:ShareCapital 2022-10-01 2024-03-31 05431412 d:ShareCapital 2024-03-31 05431412 d:ShareCapital 2022-10-01 05431412 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 05431412 d:RetainedEarningsAccumulatedLosses 2025-03-31 05431412 d:RetainedEarningsAccumulatedLosses 2022-10-01 2024-03-31 05431412 d:RetainedEarningsAccumulatedLosses 2024-03-31 05431412 d:RetainedEarningsAccumulatedLosses 2022-10-01 05431412 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 05431412 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 05431412 d:TaxLossesCarry-forwardsDeferredTax 2025-03-31 05431412 d:TaxLossesCarry-forwardsDeferredTax 2024-03-31 05431412 c:OrdinaryShareClass1 2024-04-01 2025-03-31 05431412 c:OrdinaryShareClass1 2025-03-31 05431412 c:OrdinaryShareClass1 2024-03-31 05431412 c:OrdinaryShareClass2 2024-04-01 2025-03-31 05431412 c:OrdinaryShareClass2 2025-03-31 05431412 c:OrdinaryShareClass2 2024-03-31 05431412 c:OrdinaryShareClass3 2024-04-01 2025-03-31 05431412 c:OrdinaryShareClass3 2025-03-31 05431412 c:OrdinaryShareClass3 2024-03-31 05431412 c:FRS102 2024-04-01 2025-03-31 05431412 c:Audited 2024-04-01 2025-03-31 05431412 c:FullAccounts 2024-04-01 2025-03-31 05431412 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05431412 d:Subsidiary1 2024-04-01 2025-03-31 05431412 d:Subsidiary1 1 2024-04-01 2025-03-31 05431412 d:Subsidiary2 2024-04-01 2025-03-31 05431412 d:Subsidiary2 1 2024-04-01 2025-03-31 05431412 d:Subsidiary3 2024-04-01 2025-03-31 05431412 d:Subsidiary3 1 2024-04-01 2025-03-31 05431412 c:Consolidated 2025-03-31 05431412 c:ConsolidatedGroupCompanyAccounts 2024-04-01 2025-03-31 05431412 2 2024-04-01 2025-03-31 05431412 6 2024-04-01 2025-03-31 05431412 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05431412









AT JONES HOLDINGS LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
AT JONES HOLDINGS LIMITED
 
 
COMPANY INFORMATION


Directors
B R Sheppard 
K J Harfield 
D T Harper-Jones 
J Whitley 
K A Horsford 
A P D Lee 




Company secretary
B R Sheppard



Registered number
05431412



Registered office
9 The Gardens
Fareham

England

PO16 8SS




Independent auditor
Barnes Roffe Audit Limited
Chartered Accountants & Statutory Auditor

Leytonstone House

3 Hanbury Drive

London

E11 1GA





 
AT JONES HOLDINGS LIMITED
 

CONTENTS



Page
Group strategic report
 
1 - 6
Directors' report
 
7 - 8
Independent auditor's report
 
9 - 12
Consolidated statement of comprehensive income
 
13
Consolidated balance sheet
 
14
Company balance sheet
 
15
Consolidated statement of changes in equity
 
16
Company statement of changes in equity
 
17
Consolidated statement of cash flows
 
18 - 19
Consolidated analysis of net debt
 
20
Notes to the financial statements
 
21 - 42


 
AT JONES HOLDINGS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

Introduction
 
The directors present the strategic report for the period ended 31 March 2025.

Fair review of the business
 
The AT Jones Group (the “Group”) consists of AT Jones Holdings Limited, the parent entity of ATJ Homes Limited (ATJH), a property development company and AT Jones & Son Limited (ATJ), a specialist interior fit-out subcontractor, undertaking various trades including drylining, plastering, suspended ceilings, cladding, facades, and fire protection. ATJ Plant Limited, a plant hire company which started trading in February 2024. The Group has extensive experience in offering design, planning and delivery of the ideal drywall systems to meet the requirements of complex projects.

As the Board sign off our March 2025 audited accounts, we reflect on another challenging year where our business has been impacted by multiple external factors both financially and operationally.

Over the past few years we have seen economic uncertainty created by Covid-19, the wars in Ukraine and the Middle East, inflationary pressures across both labour and materials and high inflation across world markets.

Having strategically undertaken an efficiency and streamlining programme as part of the longer-term consolidation of the business to get through this difficult period, we were further impacted by numerous anti-business decisions of the new Labour Government since they won the General Election in July 2024.

Again, the construction industry has faced the brunt and been through another extraordinary period that has impacted businesses at every level. Businesses within the industry continue to announce job losses or announce they are going into administration which further hits an already precarious supply chain.

Following the numerous changes in the previous period, 2025 has seen the first year of the streamlined, consolidated business and the Group has met the majority of targets set at the start of the financial year.

The Board and Management continue to learn a lot and are in good shape operationally and financially. the Group continues to maintain a clear focus across each of the chosen sectors, revenues have again demonstrated a strong resilience, underpinned by the very strong relationships with both long-standing and new clients.
 
Page 1

 
AT JONES HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Performance Review

As planned, sales growth was not the focus as the Group looked to consolidate their position in the market and remain both sustainable and robust. Although revenues for the year were lower, margins did improve.

The Building Safety Act 2022 (BSA) has also had an impact on sales in the period. 

While the Group fully back the requirements for higher standards, safety, quality and accountability, the number of project delays has resulted in expected sales pushed into 2025/26 and beyond.

Pre-construction phases of jobs are taking longer but the Group has a very strong pre-con team and are investing in this to ensure they are well placed to benefit from the anticipated improvements in the BSA approval process.

Despite these delays, the Group has seen continued improvement from this across the financial period and up to the date of sign-off. Working Capital has been further strengthened by the addition of some facilities as the Group works towards an improved cash position.

Debt, particularly CBILS loans, has also been cleared down as the slow recovery from the impact on the whole industry over the past few years continues. 

The Board, therefore, remain optimistic into 2025/26. the Group are at the forefront of interior fit-out, our innovation, experience, and performance drives sustainability and we are proud of our reputation for high quality of project delivery across our chosen market sectors.
 
Page 2

 
AT JONES HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


Reported performance for this year and the previous period is as follows:



Actual 2025
Actual 2024
        £
        £

Turnover

£22.1m

£53.2m

 

Gross Profit

£4.7m

£8.8m

 

GPM %

21.3%

16.5%

 




 

Overhead

£3.9m

£8.0m

 

Overhead %

17.8%

15.0%

 




 

Operating profit

£1.0m

£0.8m

 

Operating profit %

4.4%

1.6%

 


Page 3

 
AT JONES HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

 
Revenues reduced by 38% (pro-rated) following a period of strategic consolidation
• Gross Profit Margin (like-for-like costs) increased to 21.3% showing resilience despite the challenges
• Net Current Assets were £1.94m
• Net Worth increased to £1.65m
• Credit insurances continue to protect the Group from the risk of Bad Debts

Future prospects

The Group has made progress on the key financial and non-financial targets and are on track to deliver on the Strategic Plans. the Group is a great place to work, known throughout the industry for operational excellence and being the partner of choice to Main Contractor clients and supply chain partners, working closely with all the major plasterboard manufacturers to offer the most safe, environmental, and buildable solution.

Despite all the challenges detailed the Group has a stable platform to grow/improve margins exploiting a wealth of experience and talent in their people. The Board would like to thank all of the staff for their hard work and loyalty to get us through another challenging period. The level of commitment and willingness shown to go the extra mile once again has been truly humbling and the Group has every reason to be excited for the future.

At the date of this report, both the 2025/26 revenues and operating profits are in line with budget and the sales pipeline continues to look healthy and consistent with expectations.

Principal risks and uncertainties

There has been a significant level of turbulence in the construction market over the past few years. Unsurprisingly, this has led to increased scrutiny of the performance of companies operating in the sector and the ways in which it operates. The Board is committed to a long-term strategy. It believes that there are still many challenges and much uncertainty ahead but there are also real opportunities, by focusing on the core business capabilities allowing the Group to dynamically engage in a market that is going through unprecedented change. The Group are financially resilient, it has a committed Board with a dedicated work force all working with a robust strategy to meet the market demands head on:

• Labour availability/costs
• Material price increases
• Fuel costs
• Further economic uncertainty is created by the impact of high inflation across world markets
• The continuing war in Ukraine and The Middle East

 
Page 4

 
AT JONES HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Liquidity risk

To support the continued strategic consolidation and with margins key, the Group continues to focus on liquidity. the Group continues to clear down and make all repayments in full and on time for all CBILS loans and can report a year-on-year improvement in working capital and strong relationships with all funders.  

Operating environment

Health & Safety

Turning to safety, which is at the heart of the Group’s licence to operate and remains a priority for clients when procuring work, the Group are delighted to say that our safety performance remains excellent. 

The Group operate a robust, integrated management system which supports ISO9001, 14001, and 45001. Detailed planning, monitoring and risk assessments are executed for every site, including regular training of the workforce. Internal and external health and safety audits are conducted regularly by our in-house team, and all results reviewed carefully. Thorough investigations are conducted of all accidents and near misses. The Group has a system of regular sharing of good practices and learnings from accidents and near misses. The application of these processes are regularly monitored by the Board.

Health and Wellbeing

The health and wellbeing of the teams, both the Group employees and the supply chain, is key as it directly impacts on operational safety. The Group have health champions across the business who are trained to monitor and assess employees’ mental and physical wellbeing.

 
Page 5

 
AT JONES HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Summary

The Group business model is at the heart of our competitive differentiation and aim to continue to leverage the skills, knowledge and innovation to provide solutions, providing stability and certainty when markets fluctuate. The core businesses are performing well and the Group have leading positions in their chosen markets. Follow a period of consolidation, the Group is very well placed for the future.



This report was approved by the board on 27 November 2025 and signed on its behalf.



D T Harper-Jones
Director

Page 6

 
AT JONES HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £514,996 (2024 - £310,679).

Dividends of £nil (2024 - £320,000) were paid during the year. The directors do not recommend payment of a final dividend.

Post year end dividends of £225,000 have been declared.

Directors

The directors who served during the year were:

B R Sheppard 
K J Harfield 
D T Harper-Jones 
J Whitley  
K A Horsford 
A P D Lee 

Page 7

 
AT JONES HOLDINGS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Auditor

After the year end Barnes Roffe LLP resigned as auditors due to the transfer of its audit business and its successor Barnes Roffe Audit Limited was appointed by the directors under s485 Companies Act 2006.

This report was approved by the board on 27 November 2025 and signed on its behalf.
 





D T Harper-Jones
Director

Page 8

 
AT JONES HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AT JONES HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of AT Jones Holdings Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 March 2025, which comprise the Consolidated statement of comprehensive income, the Consolidated analysis of net debt, the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of cash flows, the Consolidated statement of changes in equity, the Company statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 March 2025 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 9

 
AT JONES HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AT JONES HOLDINGS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 10

 
AT JONES HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AT JONES HOLDINGS LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 7, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

We identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the relevant sector;

We focused on specific laws and regulations, which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006 and ISO standards; and

We assessed the extent of compliance with laws and regulations identified above through making enquires of management and inspecting legal correspondence and identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

Making enquires of management as to where they considered there was susceptibility to fraud, their knowledge of actual suspected and alleged fraud; and

Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

Performed analytical procedures to identify and unusual or unexpected relationships;

 
Page 11

 
AT JONES HOLDINGS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF AT JONES HOLDINGS LIMITED (CONTINUED)


Tested journal entries to identify unusual transactions;

Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

Investigated the rationale behind significant or unusual transactions.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial statements, the less likely it is that we would become aware of non-compliance.

Auditing standards also limit the audit procedures to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect that those that arise from errors as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Adam Dodds (Senior statutory auditor)
for and on behalf of
Barnes Roffe Audit Limited
Chartered Accountants
Statutory Auditor
Leytonstone House
3 Hanbury Drive
London
E11 1GA

27 November 2025
Page 12

 
AT JONES HOLDINGS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

31 March
18 months ended
31 March
2025
2024
Note
£
£

  

Turnover
 4 
22,103,080
53,169,121

Cost of sales
  
(17,401,326)
(44,409,923)

Gross profit
  
4,701,754
8,759,198

Administrative expenses
  
(3,938,768)
(7,955,261)

Other operating income
 5 
215,938
40,978

Operating profit
 6 
978,924
844,915

Interest receivable and similar income
 10 
1,082
217

Interest payable and similar expenses
 11 
(436,632)
(769,835)

Profit before taxation
  
543,374
75,297

Tax on profit
 12 
(28,378)
235,382

Profit for the financial year
  
514,996
310,679

  

Total comprehensive income for the year
  
514,996
310,679

Profit for the year attributable to:
  

Owners of the parent Company
  
514,996
310,679

  
514,996
310,679

Total comprehensive income for the year attributable to:
  

Owners of the parent Company
  
514,996
310,679

  
514,996
310,679

The notes on pages 21 to 42 form part of these financial statements.

Page 13

 
AT JONES HOLDINGS LIMITED
REGISTERED NUMBER: 05431412

CONSOLIDATED BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 14 
373,038
424,111

  
373,038
424,111

Current assets
  

Debtors: amounts falling due after more than one year
 16 
351,541
519,716

Debtors: amounts falling due within one year
 16 
8,466,175
13,953,860

Cash at bank and in hand
 17 
188,644
151,487

  
9,006,360
14,625,063

Creditors: amounts falling due within one year
 18 
(7,066,379)
(12,887,696)

Net current assets
  
 
 
1,939,981
 
 
1,737,367

Total assets less current liabilities
  
2,313,019
2,161,478

Creditors: amounts falling due after more than one year
 19 
(664,984)
(1,028,439)

Provisions for liabilities
  

Net assets
  
1,648,035
1,133,039


Capital and reserves
  

Called up share capital 
 23 
5,000
5,000

Profit and loss account
 24 
1,643,035
1,128,039

Equity attributable to owners of the parent Company
  
1,648,035
1,133,039

  
1,648,035
1,133,039


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 November 2025.




D T Harper-Jones
Director

The notes on pages 21 to 42 form part of these financial statements.

Page 14

 
AT JONES HOLDINGS LIMITED
REGISTERED NUMBER: 05431412

COMPANY BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 15 
3,392,787
3,392,787

  
3,392,787
3,392,787

Current assets
  

Debtors: amounts falling due within one year
 16 
511,225
790,548

  
511,225
790,548

Creditors: amounts falling due within one year
 18 
(3,860,288)
(4,187,169)

Net current liabilities
  
 
 
(3,349,063)
 
 
(3,396,621)

Total assets less current liabilities
  
43,724
(3,834)

  

  

Net assets excluding pension asset
  
43,724
(3,834)

Net assets/(liabilities)
  
43,724
(3,834)


Capital and reserves
  

Called up share capital 
 23 
5,000
5,000

Profit and loss account brought forward
  
(8,834)
2,882

Profit for the year
  
47,558
308,284

Other changes in the profit and loss account

  

-
(320,000)

Profit and loss account carried forward
  
38,724
(8,834)

  
43,724
(3,834)


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 November 2025.


D T Harper-Jones
Director

The notes on pages 21 to 42 form part of these financial statements.

Page 15

 
AT JONES HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Equity attributable to owners of Parent Company
Total equity

£
£
£
£


At 1 October 2022
5,000
1,137,360
1,142,360
1,142,360


Comprehensive income for the period

Profit for the period
-
310,679
310,679
310,679

Dividends: Equity capital
-
(320,000)
(320,000)
(320,000)


Total transactions with owners
-
(320,000)
(320,000)
(320,000)



At 1 April 2024
5,000
1,128,039
1,133,039
1,133,039


Comprehensive income for the year

Profit for the year
-
514,996
514,996
514,996


Total transactions with owners
-
-
-
-


At 31 March 2025
5,000
1,643,035
1,648,035
1,648,035


The notes on pages 21 to 42 form part of these financial statements.

Page 16

 
AT JONES HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 October 2022
5,000
2,882
7,882


Comprehensive income for the period

Profit for the period
-
308,284
308,284

Dividends: Equity capital
-
(320,000)
(320,000)


Total transactions with owners
-
(320,000)
(320,000)



At 1 April 2024
5,000
(8,834)
(3,834)


Comprehensive income for the period

Profit for the year
-
47,558
47,558


At 31 March 2025
5,000
38,724
43,724


The notes on pages 21 to 42 form part of these financial statements.

Page 17

 
AT JONES HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
514,996
310,679

Adjustments for:

Depreciation of tangible assets
73,242
90,459

Loss on disposal of tangible assets
-
18,666

Government grants
(70,938)
(25,478)

Interest paid
436,632
769,835

Interest received
(1,082)
(217)

Taxation charge
28,378
(235,382)

Decrease in debtors
5,662,788
1,298,108

(Decrease) in creditors
(3,174,998)
(1,146,607)

Corporation tax received
-
302,330

Net cash generated from operating activities

3,469,018
1,382,393


Cash flows from investing activities

Purchase of tangible fixed assets
(22,532)
(334,330)

Sale of tangible fixed assets
363
8,126

Government grants received
70,938
25,478

Interest received
1,082
217

HP interest paid
(23,311)
(7,534)

Net cash from investing activities

26,540
(308,043)
Page 18

 
AT JONES HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


2025
2024

£
£



Cash flows from financing activities

Repayment of loans
(620,132)
(1,082,270)

Repayment of/new finance leases
(65,439)
181,536

Dividends paid
-
(320,000)

Interest paid
(413,321)
(762,301)

Net cash used in financing activities
(1,098,892)
(1,983,035)

Net increase/(decrease) in cash and cash equivalents
2,396,666
(908,685)

Cash and cash equivalents at beginning of year
(3,852,050)
(2,943,365)

Cash and cash equivalents at the end of year
(1,455,384)
(3,852,050)


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
188,644
151,487

Bank overdrafts
(1,644,028)
(4,003,537)

(1,455,384)
(3,852,050)


The notes on pages 21 to 42 form part of these financial statements.

Page 19

 
AT JONES HOLDINGS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 MARCH 2025





At 1 April 2024
Cash flows
Other non-cash changes
At 31 March 2025
£

£

£

£

Cash at bank and in hand

151,487

37,157

-

188,644

Bank overdrafts

(4,003,537)

2,359,509

-

(1,644,028)

Debt due after 1 year

(860,557)

310,557

-

(550,000)

Debt due within 1 year

(657,633)

697,555

(390,631)

(350,709)

Finance leases

(252,011)

88,750

(23,311)

(186,572)


(5,622,251)
3,493,528
(413,942)
(2,542,665)

The notes on pages 21 to 42 form part of these financial statements.

Page 20

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

AT Jones Holdings Limited ("the company") is a private company limited by shares and is registered and incorporated in England and Wales. The registered office is 9 The Gardens, Fareham, England, PO16 8SS.

The accounting period is that of 12 months from 1 April 2024  to 31 March 2025.

The group consists of AT Jones Holdings Limited and all of its subsidiaries.

The company's and the group's principal activities and nature are as follows;

AT Jones Holdings Limited - That of a holding company;
A.T. Jones & Son Limited - That of the provision of specialist fit out services;
ATJ Homes Limited - That of property development
ATJ Plant Limited - That of a plant leasing company;
ATJ Facades Limited - That of a dormant company..
ATJ People Limited - That of a dormant company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

Page 21

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Going concern

There continues to be a significant level of turbulence in the construction market. The overall economic uncertainty created by the many global events of the past few years continues to create economic uncertainty for businesses. This, coupled with the uncertainty within the UK markets and additional costs put on businesses from the 2024 budget and anticipated announcements in the 2025 budget, adds to the uncertainty.

Unsurprisingly, this continues to see a number of companies in the industry close down and has led to increased scrutiny of the performances of companies operating in our sectors and the ways inwhich we operate.

Strategically, the Group’s focus since 2022 on improving our productivity and removing the duplication of processes is now coming to fruition and is in good shape operationally and financially.The Group continues to maintain a clear focus across each of our chosen sectors, revenues have again demonstrated a strong resilience, underpinned by our very strong relationships with both longstanding and new clients.

Having taken the above into consideration, along with the expected performance over the foreseeable future (a forward order book for 2025/26 already shows we have secured circa £19m of our forecast revenue of circa £25m (76%)), the Directors consider that the ATJ Group has sufficient resources to continue to operate for a period of at least 12 months from the date of approval of the financial statements. Therefore, the Directors continue to adopt the going concern basis of accounting in preparing the annual financial statements. 

Page 22

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.5

Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of fit out services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Page 23

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Consolidated statement of comprehensive income in the same period as the related expenditure.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 24

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.14

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 25

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.15

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as outlined below.

Depreciation is provided on the following basis:

Long-term leasehold property
-
10% straight line
Plant and machinery
-
10% reducing balance
Motor vehicles
-
25% straight line
Fixtures and fittings
-
10% reducing balance
Office equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.16

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Group shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Consolidated statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.17

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.18

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

Page 26

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.19

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.20

Provisions for liabilities

Provisions are made where an event has taken place that gives the Group a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to profit or loss in the year that the Group becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
 
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.21

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary
Page 27

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.21
Financial instruments (continued)

course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.22

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the group's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on
amounts recognised in the financial statements.

Revenue
A high proportion of job contracts entered into span the period end. On each job an independent external valuer regularly reviews the stage of completion of each project and provides valuation certificates. Revenue is recognised based on these valuations. For job contracts spanning the period end, judgement is applied in recognising the appropriate amount of revenues based on work performed up to the period end since the latest valuation certification.

Page 28

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


31 March
18 months ended
31 March
2025
2024
£
£

Construction services
22,102,810
53,159,121

Sale of constructed property
270
10,000

22,103,080
53,169,121


All turnover arose within the United Kingdom.


5.


Other operating income

31 March
18 months ended
31 March
2025
2024
£
£

Net rents receivable
-
15,500

Government grants receivable
70,938
25,478

R&D Tax credit
145,000
-

215,938
40,978



6.


Operating profit

The operating profit is stated after charging:

31 March
18 months ended
31 March
2025
2024
£
£

Other operating lease rentals
56,939
161,194

Government grants receivable
(70,938)
(25,478)

Depreciation of owned tangible fixed assets
26,206
90,459

Profit on disposal of tangible fixed assets
-
18,666

Page 29

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Auditor's remuneration

During the year, the Group obtained the following services from the Company's auditor:


31 March
18 months ended
31 March
2025
2024
£
£

Fees payable to the Company's auditor for the audit of the consolidated and parent Company's financial statements
28,500
21,500

Fees payable to the Company's auditor in respect of:

All non-audit services not included above
46,257
70,278


8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2025
18 months
ended
31 March
2024
£
£


Wages and salaries
2,291,981
4,712,951

Social security costs
225,859
481,153

Cost of defined contribution scheme
53,513
115,311

2,571,353
5,309,415


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
       31 March
   18 months ended
        31 March
       31 March
   18 months ended
        31 March
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Staff
43
73
-
-



Directors
6
7
6
7

49
80
6
7

Page 30

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Directors' remuneration

31 March
18 months ended
31 March
2025
2024
£
£

Directors' emoluments
270,346
245,433

Group contributions to defined contribution pension schemes
8,100
6,750

278,446
252,183


The highest paid director received remuneration of £87,109 (2024 - £130,606).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £2,700 (2024 - £4,050).

The value of the Group's contributions paid to a defined benefit pension scheme in respect of the highest paid director amounted to £NIL (2024 - £NIL).


10.


Interest receivable

31 March
18 months ended
31 March
2025
2024
£
£


Other interest receivable
1,082
217

1,082
217


11.


Interest payable and similar expenses

31 March
18 months ended
31 March
2025
2024
£
£


Bank interest payable
390,631
718,272

Other loan interest payable
43,089
21,641

Finance leases and hire purchase contracts
23,311
7,534

Other interest payable
(20,399)
22,388

436,632
769,835

Page 31

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Taxation


31 March
18 months ended
31 March
2025
2024
£
£

Corporation tax


Current tax on profits for the year
-
(183,396)

Adjustments in respect of previous periods
(50,890)
(51,986)


(50,890)
(235,382)


Total current tax
(50,890)
(235,382)

Deferred tax


Origination and reversal of timing differences
79,268
-

Total deferred tax
79,268
-


Tax on profit
28,378
(235,382)
Page 32

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
12.Taxation (continued)


Factors affecting tax charge for the year/period

The tax assessed for the year/period is lower than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

31 March
18 months ended
31 March
2025
2024
£
£


Profit on ordinary activities before tax
543,374
75,297


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
135,844
79,384

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
2,400
59,336

Capital allowances in excess of depreciation
(73,857)
9,169

Adjustment in research and development tax credit leading to an increase (decrease) in the tax charge
-
(342,162)

Tax losses utilised
(62,881)
-

Other differences leading to an increase (decrease) in the tax charge
26,872
(41,109)

Total tax charge for the year/period
28,378
(235,382)


Factors that may affect future tax charges

The group has tax losses of £850,111 to carry forward and utilise against future profits.

Page 33

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

13.


Intangible assets

Group and Company





Goodwill

£



Cost


At 1 April 2024
3,095,250



At 31 March 2025

3,095,250



Amortisation


At 1 April 2024
3,095,250



At 31 March 2025

3,095,250



Net book value



At 31 March 2025
-



At 31 March 2024
-

The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.



Page 34

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.


Tangible fixed assets

Group



Long-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 April 2024
51,417
275,172
83,000
79,553
52,454
541,596


Additions
-
-
-
5,991
16,541
22,532


Disposals
-
-
-
(1,815)
(15,536)
(17,351)



At 31 March 2025

51,417
275,172
83,000
83,729
53,459
546,777



Depreciation


At 1 April 2024
-
-
33,234
39,832
44,419
117,485


Charge for the year on owned assets
5,139
4,505
-
8,786
7,776
26,206


Charge for the year on financed assets
-
26,300
20,736
-
-
47,036


Disposals
-
-
-
(1,452)
(15,536)
(16,988)



At 31 March 2025

5,139
30,805
53,970
47,166
36,659
173,739



Net book value



At 31 March 2025
46,278
244,367
29,030
36,563
16,800
373,038



At 31 March 2024
51,417
275,172
49,766
39,721
8,035
424,111

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Plant and machinery
136,732
254,285

Motor vehicles
29,030
49,766

165,762
304,051

Page 35

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

15.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
3,392,787



At 31 March 2025
3,392,787





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares



A.T. Jones & Son Limited
9, The Gardens, Fareham, England, PO16 8SS
Other building completion and finishing
Ordinary - 100%
ATJ Facades Limited
9, The Gardens, Fareham, England, PO16 8SS
Dormant
Ordinary - 100%
ATJ Homes Limited
 
 
ATJ People Limited
 
 
ATJ Plant Ltd
9, The Gardens, Fareham, England, PO16 8SS
9, The Gardens, Fareham, England, PO16 8SS
9, The Gardens, Fareham, England, PO16 8SS
Other building completion and finishing
 
Dormant
 
 
Plant Leasing
Ordinary - 100%
 
 
Ordinary - 100%
 
 
Ordinary - 100%

Page 36

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

16.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due after more than one year

Other debtors
351,541
519,716
-
-

351,541
519,716
-
-


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due within one year

Trade debtors
58,633
331,468
-
-

Amounts owed by group undertakings
-
-
5,582
5,582

Other debtors
1,673,432
2,109,432
401,769
681,092

Prepayments and accrued income
68,593
281,706
-
-

Amounts recoverable on long-term contracts
6,639,374
11,125,843
-
-

Deferred taxation
26,143
105,411
103,874
103,874

8,466,175
13,953,860
511,225
790,548



17.


Cash and cash equivalents

Group
Group
2025
2024
£
£

Cash at bank and in hand
188,644
151,487

Less: bank overdrafts
(1,644,028)
(4,003,537)

(1,455,384)
(3,852,050)


Page 37

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

18.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank overdrafts
1,644,028
4,003,537
-
-

Bank loans
348,058
657,633
-
-

Trade creditors
3,043,867
4,512,164
-
-

Amounts owed to group undertakings
-
-
3,722,216
3,944,857

Corporation tax
138,072
328,569
138,072
242,312

Other taxation and social security
470,232
1,176,922
-
-

Obligations under finance lease and hire purchase contracts
71,588
84,129
-
-

Other creditors
1,212,609
2,022,182
-
-

Accruals and deferred income
137,925
102,560
-
-

7,066,379
12,887,696
3,860,288
4,187,169



19.


Creditors: Amounts falling due after more than one year

Group
Group
2025
2024
£
£

Bank loans
550,000
860,557

Net obligations under finance leases and hire purchase contracts
114,984
167,882

664,984
1,028,439


The bank loans of £898,058 (2024 - £1,511,940) are secured by way of fixed and floating charges over the assets of the company.

The bank loan of £1,500,000 is repayable over 5 years in quarterly instalments. Interest is payable at 3.8% above Base Rate.

The bank loan of £250,000 is repayable over 5 years in monthy instalments. Interest is payable at 8.9% above Base Rate. This has been fully repaid post year end.

The bank loan of £1,000,000 is repayable over 2 years in monthly instalments. Interest is payable at 5.0% above Base Rate. This has been fully repaid post year end.

The company entered into an invoice finance facility which is cross-guaranteed by a fellow subsidiary. The amount of £1,644,028 is secured via a fixed and floating charge over the company's assets. Post year end this was moved to a new provider.



Page 38

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

20.


Loans


Analysis of the maturity of loans is given below:


Group
Group
2025
2024
£
£

Amounts falling due within one year

Bank loans
348,058
657,633

Amounts falling due 1-2 years

Bank loans
550,000
310,557

Amounts falling due 2-5 years

Bank loans
-
550,000

898,058
1,518,190



21.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

Group
Group
2025
2024
£
£

Within one year
71,588
84,129

Between 1-5 years
114,984
167,882

186,572
252,011


22.


Deferred taxation


Group



2025
2024


£

£






At beginning of year
105,411
105,411


Charged to profit or loss
(79,268)
-



At end of year
26,143
105,411

Page 39

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
22.Deferred taxation (continued)

Company


2025
2024


£

£






At beginning of year
103,874
103,874



At end of year
103,874
103,874

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Accelerated capital allowances
(77,731)
(38,894)
-
-

Tax losses carried forward
103,874
144,305
103,874
103,874

26,143
105,411
103,874
103,874


23.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



3,000 (2024 - 3,000) Ordinary A shares of £1.00 each
3,000
3,000
1,000 (2024 - 1,000) Ordinary B shares of £1.00 each
1,000
1,000
1,000 (2024 - 1,000) Ordinary C shares of £1.00 each
1,000
1,000

5,000

5,000

The ordinary A, B, and C shares rank pari passu in all aspects.



24.


Reserves

Profit and loss account

The profit and loss reserves reflect cumulative profits and losses net of distributions to members.

Page 40

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

25.


Contingent liabilities

The Group is in correspondence with HMRC regarding a technical matter under the Construction Industry Scheme (CIS). This matter is procedural in nature and relates to the verification of subcontractor status. External tax counsel has advised that the Group has a strong legal position, and, on the basis of this advice, management does not consider any material liability is likely to arise. Accordingly, no provision has been made in these financial statements, in line with the requirements of FRS 102, Section 21.


26.


Pension commitments

The Group opreates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company In an independently administered fund. Contributions totalling £2,651 (2024 - £43,170) were payable to the fund at the reporting date and are included in other creditors. During the year contributions to the scheme totalled £53,513 (2024 - £115,311).


27.


Commitments under operating leases

Lessee


At 31 March 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2025
2024
£
£


Not later than 1 year
136,235
91,332

Later than 1 year and not later than 5 years
136,220
216,099

Later than 5 years
-
679

272,455
308,110



28.


Transactions with directors

Included within other debtors is £384,537 (2024 - £590,019) due from the directors. During the year advances of £111,848 (2024 - £615,119) were made, and credits received of £317,330 (2024 - £959,153).

Interest is charged on the loans at HMRC official rate.

Page 41

 
AT JONES HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

29.


Related party transactions

At the year end they were owed £Nil (2024 - £158,286) from companies under common directorship.

Charges for goods and services amounting to £272,841 
(2024 - £344,890), and £nil (2024 - £72,251) for rent were raised by companies controlled by the directors in the normal course of business and at fair commercial values.

The directors had an interest in dividends of £nil
 (2024 - £320,000) in the year.


30.


Controlling party

The ultimate controlling party is deemed to be Dale Harper-Jones by virtue of his shareholding.

 
Page 42